SSWL
Steel Strips Wheels Limited
Steel wheels and alloy wheels for automotive and export markets
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
sswlindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
SSWL (Steel Strips Wheels) makes steel wheels and alloy wheels for passenger vehicles, trucks, tractors and other vehicle makers in India and for export customers, and has added aluminium knuckles.
Company snapshot
35thBy market cap
Ranked among 94 companies in Auto Components & Equipments.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,134 Cr | 1,110 Cr | 1,069 Cr | 1,025 Cr | 1,095 Cr | 1,075 Cr | 1,234 Cr | 1,187 Cr | 1,201 Cr | 1,321 Cr | 1,475 Cr | 1,510 Cr |
| Operating expenses (approx.) | 1,009 Cr | 994 Cr | 959 Cr | 912 Cr | 976 Cr | 957 Cr | 1,100 Cr | 1,065 Cr | 1,089 Cr | 1,193 Cr | 1,325 Cr | 1,347 Cr |
| EBITDA | 124 Cr | 117 Cr | 110 Cr | 113 Cr | 119 Cr | 118 Cr | 134 Cr | 122 Cr | 111 Cr | 127 Cr | 150 Cr | 163 Cr |
| OPM % | 11.0% | 10.5% | 10.3% | 11.0% | 10.9% | 11.0% | 10.9% | 10.2% | 9.3% | 9.6% | 10.2% | 10.8% |
| Other income | 3 Cr | 2 Cr | 5 Cr | 1 Cr | 0.49 Cr | 0.37 Cr | 1 Cr | 0.80 Cr | 0.92 Cr | 0.23 Cr | 1 Cr | 0.84 Cr |
| Interest | 26 Cr | 25 Cr | 28 Cr | 31 Cr | 30 Cr | 26 Cr | 29 Cr | 29 Cr | 32 Cr | 31 Cr | 31 Cr | 32 Cr |
| Depreciation | 22 Cr | 23 Cr | 37 Cr | 29 Cr | 28 Cr | 27 Cr | 28 Cr | 32 Cr | 32 Cr | 35 Cr | 37 Cr | 38 Cr |
| Profit before tax | 79 Cr | 71 Cr | 523 Cr | 55 Cr | 62 Cr | 64 Cr | 78 Cr | 61 Cr | 48 Cr | 62 Cr | 83 Cr | 93 Cr |
| Tax % | 33.6% | 15.9% | 1.4% | 25.4% | 25.5% | 25.9% | 22.3% | 22.7% | 26.1% | 24.4% | 26.9% | 25.7% |
| Net profit | 52 Cr | 59 Cr | 516 Cr | 41 Cr | 46 Cr | 48 Cr | 61 Cr | 47 Cr | 36 Cr | 47 Cr | 61 Cr | 69 Cr |
| EPS (₹) | ₹3.34 | ₹3.79 | ₹32.85 | ₹2.60 | ₹2.94 | ₹3.04 | ₹3.87 | ₹3.01 | ₹2.26 | ₹2.97 | ₹3.87 | ₹4.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 4,041 Cr | 4,357 Cr | 4,429 Cr | 5,183 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 3,598 Cr | 3,893 Cr | 3,945 Cr | 4,673 Cr | Sign in free for the trailing twelve months |
| EBITDA | 443 Cr | 464 Cr | 484 Cr | 510 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.0% | 10.6% | 10.9% | 9.8% | Sign in free for the trailing twelve months |
| Other income | 12 Cr | 14 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 84 Cr | 103 Cr | 117 Cr | 123 Cr | Sign in free for the trailing twelve months |
| Depreciation | 80 Cr | 104 Cr | 111 Cr | 136 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 291 Cr | 743 Cr | 259 Cr | 254 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.5% | 9.2% | 24.6% | 25.2% | Sign in free for the trailing twelve months |
| Net profit | 194 Cr | 675 Cr | 195 Cr | 190 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹12.39 | ₹43.07 | ₹12.44 | ₹12.11 | Sign in free for the trailing twelve months |
| Dividend payout % | 6.1% | 2.3% | 8.0% | 10.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 1,119 Cr | 1,427 Cr | 1,610 Cr | 1,789 Cr |
| Borrowings | 638 Cr | 1,048 Cr | 828 Cr | 826 Cr |
| Other liabilities | 1,008 Cr | 813 Cr | 946 Cr | 1,201 Cr |
| Total liabilities | 2,781 Cr | 3,304 Cr | 3,399 Cr | 3,831 Cr |
| Fixed assets (net) | 1,347 Cr | 1,626 Cr | 1,781 Cr | 1,967 Cr |
| CWIP | 163 Cr | 363 Cr | 288 Cr | 154 Cr |
| Investments | 4 Cr | 4 Cr | 10 Cr | 11 Cr |
| Loans & advances | 5 Cr | 4 Cr | 4 Cr | 5 Cr |
| Inventories | 734 Cr | 697 Cr | 743 Cr | 952 Cr |
| Trade receivables | 349 Cr | 440 Cr | 486 Cr | 609 Cr |
| Cash & bank | 18 Cr | 40 Cr | 7 Cr | 6 Cr |
| Other assets | 161 Cr | 130 Cr | 80 Cr | 126 Cr |
| Total assets | 2,781 Cr | 3,304 Cr | 3,399 Cr | 3,831 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 348 Cr | 193 Cr | 517 Cr | 332 Cr |
| Cash from investing | -128 Cr | -365 Cr | -196 Cr | -186 Cr |
| Cash from financing | -234 Cr | 171 Cr | -354 Cr | -144 Cr |
| Net cash flow | -14 Cr | -1 Cr | -33 Cr | 1 Cr |
| Free cash flow (OCF − Capex) | 211 Cr | -190 Cr | 304 Cr | 139 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 21.1% | 34.0% | 15.3% | 14.3% |
| ROE % | 17.1% | 46.8% | 12.0% | 10.5% |
| Debtor days | 31 | 37 | 40 | 43 |
| Inventory days | 99 | 89 | 94 | 100 |
| Days payable | 94 | 77 | 95 | 105 |
| Cash conversion cycle | 37 | 49 | 39 | 38 |
| OCF / EBITDA % | 78.6% | 41.6% | 106.7% | 65.0% |
| OCF / EBITDA % (3 years) | — | — | 76.0% | 71.4% |
| Debt / equity | 0.56 | 0.73 | 0.51 | 0.46 |
| Current ratio | 0.97 | 0.91 | 0.93 | 1.01 |
| Net debt / EBITDA | 1.40 | 2.17 | 1.69 | 1.61 |