SRM
SRM Contractors Limited
Civil construction and EPC contractor for infrastructure and buildings
Industrials›Construction›Construction›Civil Construction
srmcpl.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
SRM (SRM Contractors) builds roads, bridges, tunnels and slope-stabilisation works in hilly, high-altitude and remote terrain for government clients, with its roots in Jammu and Kashmir and Ladakh.
Company snapshot
49thBy market cap
Ranked among 90 companies in Civil Construction.
What we see
- ✓Interest coverage of 16.0x — earnings comfortably cover interest obligations.
- ✗Only 37% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 108 Cr | 55 Cr | 95 Cr | 150 Cr | 228 Cr | 142 Cr | 206 Cr | 231 Cr | 446 Cr | 196 Cr |
| Operating expenses (approx.) | 95 Cr | 45 Cr | 80 Cr | 128 Cr | 194 Cr | 122 Cr | 177 Cr | 187 Cr | 371 Cr | 158 Cr |
| EBITDA | 13 Cr | 10 Cr | 15 Cr | 22 Cr | 34 Cr | 20 Cr | 29 Cr | 44 Cr | 74 Cr | 38 Cr |
| OPM % | 11.8% | 17.9% | 15.9% | 14.9% | 14.9% | 14.3% | 14.2% | 19.1% | 16.7% | 19.5% |
| Other income | -0.13 Cr | 1 Cr | 3 Cr | 3 Cr | 7 Cr | 2 Cr | 1 Cr | 0.48 Cr | 5 Cr | 0.92 Cr |
| Interest | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | 5 Cr |
| Depreciation | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | 2 Cr | 3 Cr | 5 Cr | 6 Cr | 10 Cr |
| Profit before tax | 7 Cr | 6 Cr | 14 Cr | 21 Cr | 33 Cr | 18 Cr | 26 Cr | 37 Cr | 70 Cr | 24 Cr |
| Tax % | 12.7% | 23.8% | 24.8% | 24.8% | 27.1% | 30.0% | 21.9% | 35.3% | 22.5% | 18.8% |
| Net profit | 6 Cr | 5 Cr | 10 Cr | 16 Cr | 24 Cr | 13 Cr | 20 Cr | 24 Cr | 54 Cr | 20 Cr |
| EPS (₹) | ₹3.68 | ₹2.08 | ₹4.51 | ₹6.97 | ₹10.49 | ₹5.56 | ₹8.75 | ₹10.50 | ₹23.58 | ₹8.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 160 Cr | 264 Cr | 300 Cr | 342 Cr | 528 Cr | 1,026 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 144 Cr | 233 Cr | 262 Cr | 301 Cr | 447 Cr | 857 Cr | Sign in free for the trailing twelve months |
| EBITDA | 16 Cr | 30 Cr | 38 Cr | 42 Cr | 81 Cr | 168 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.3% | 11.4% | 12.8% | 12.2% | 15.4% | 16.4% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 2 Cr | 0.36 Cr | 8 Cr | 14 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 3 Cr | 6 Cr | 6 Cr | 7 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 6 Cr | 8 Cr | 9 Cr | 14 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 11 Cr | 23 Cr | 25 Cr | 35 Cr | 74 Cr | 151 Cr | Sign in free for the trailing twelve months |
| Tax % | 23.6% | 24.6% | 25.2% | 22.1% | 26.0% | 26.5% | Sign in free for the trailing twelve months |
| Net profit | 8 Cr | 18 Cr | 19 Cr | 27 Cr | 55 Cr | 111 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | — | — | ₹16.10 | ₹23.97 | ₹48.39 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 17 Cr | 17 Cr | 23 Cr | 23 Cr |
| Reserves | 25 Cr | 43 Cr | 46 Cr | 113 Cr | 253 Cr | 348 Cr |
| Borrowings | 32 Cr | 32 Cr | 47 Cr | 48 Cr | 41 Cr | 133 Cr |
| Other liabilities | 54 Cr | 44 Cr | 27 Cr | 58 Cr | 91 Cr | 448 Cr |
| Total liabilities | 112 Cr | 120 Cr | 137 Cr | 235 Cr | 408 Cr | 995 Cr |
| Fixed assets (net) | 30 Cr | 29 Cr | 39 Cr | 40 Cr | 73 Cr | 216 Cr |
| CWIP | — | — | — | 0 Cr | 0 Cr | 0.10 Cr |
| Investments | 4 Cr | 2 Cr | 7 Cr | 14 Cr | 26 Cr | 33 Cr |
| Loans & advances | — | — | — | 3 Cr | 91 Cr | 0 Cr |
| Inventories | 5 Cr | 8 Cr | 10 Cr | 27 Cr | 85 Cr | 54 Cr |
| Trade receivables | 23 Cr | 16 Cr | 15 Cr | 31 Cr | 39 Cr | 92 Cr |
| Cash & bank | 16 Cr | 17 Cr | 21 Cr | 0.81 Cr | 93 Cr | 69 Cr |
| Other assets | 35 Cr | 47 Cr | 45 Cr | 118 Cr | 0.14 Cr | 531 Cr |
| Total assets | 112 Cr | 120 Cr | 137 Cr | 235 Cr | 408 Cr | 995 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 14 Cr | 10 Cr | 13 Cr | 14 Cr | 1 Cr | 92 Cr |
| Cash from investing | -13 Cr | -6 Cr | -19 Cr | -14 Cr | -47 Cr | -182 Cr |
| Cash from financing | 5 Cr | -3 Cr | 10 Cr | 39 Cr | 80 Cr | 130 Cr |
| Net cash flow | 5 Cr | 0.81 Cr | 4 Cr | 40 Cr | 34 Cr | 40 Cr |
| Free cash flow (OCF − Capex) | 3 Cr | 4 Cr | -5 Cr | 5 Cr | -45 Cr | -91 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 22.4% | 34.0% | 28.0% | 22.8% | 25.9% | 29.4% |
| ROE % | 30.8% | 39.6% | 29.7% | 20.8% | 20.0% | 26.9% |
| Debtor days | 51 | 22 | 19 | 33 | 27 | 33 |
| Inventory days | 15 | 17 | 17 | 39 | 81 | 31 |
| Days payable | 138 | 53 | 19 | 46 | 65 | 197 |
| Cash conversion cycle | -72 | -14 | 17 | 27 | 43 | -133 |
| OCF / EBITDA % | 86.3% | 32.3% | 34.1% | 34.3% | 1.3% | 54.8% |
| OCF / EBITDA % (3 years) | — | — | 43.6% | 33.7% | 17.6% | 36.9% |
| Debt / equity | 1.19 | 0.71 | 0.75 | 0.37 | 0.15 | 0.36 |
| Current ratio | 1.23 | 1.56 | 2.05 | 2.38 | 2.79 | 1.59 |
| Net debt / EBITDA | 0.98 | 0.49 | 0.69 | 1.12 | -0.64 | 0.39 |