SPORTKING

Sportking India Limited

Yarn and textile manufacturer with spinning and processing capabilities

Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products

sportking.co.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹222.15
Market cap
2,859 Cr
Stock P/E
17.7
P/B
2.56
Dividend yield
0.5%
ROE (FY26)
10.7%
ROCE (FY26)
13.1%
Operating margin (FY26)
7.7%
Debt / equity (FY26)
0.41
OCF / EBITDA (FY26)
102.1%
OCF / EBITDA (3Y)
62.4%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Sportking India is a Ludhiana-based spinner that makes cotton, synthetic and blended yarn and sells it to textile customers in India and overseas.

Company snapshot

15thBy market cap

Ranked among 100 companies in Other Textile Products.

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Standalone only

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales628 Cr599 Cr611 Cr634 Cr652 Cr610 Cr629 Cr586 Cr627 Cr646 Cr637 Cr704 Cr
Operating expenses (approx.)589 Cr550 Cr544 Cr560 Cr594 Cr553 Cr554 Cr515 Cr562 Cr580 Cr551 Cr571 Cr
EBITDA40 Cr49 Cr67 Cr74 Cr58 Cr57 Cr74 Cr71 Cr65 Cr66 Cr85 Cr132 Cr
OPM %6.3%8.1%11.0%11.6%8.9%9.4%11.8%12.0%10.4%10.2%13.4%18.8%
Other income20 Cr8 Cr3 Cr7 Cr8 Cr3 Cr9 Cr12 Cr8 Cr3 Cr-8 Cr2 Cr
Interest16 Cr16 Cr17 Cr15 Cr11 Cr15 Cr9 Cr11 Cr12 Cr12 Cr10 Cr9 Cr
Depreciation22 Cr22 Cr22 Cr22 Cr22 Cr23 Cr23 Cr24 Cr24 Cr24 Cr23 Cr24 Cr
Profit before tax21 Cr19 Cr32 Cr44 Cr33 Cr22 Cr51 Cr48 Cr38 Cr33 Cr44 Cr102 Cr
Tax %27.2%26.0%27.6%26.9%24.0%27.4%29.0%26.1%24.9%25.1%25.5%25.7%
Net profit16 Cr14 Cr23 Cr32 Cr25 Cr16 Cr36 Cr35 Cr28 Cr25 Cr33 Cr76 Cr
EPS (₹)₹12.20₹10.86₹17.72₹25.05₹1.97₹1.28₹2.81₹2.77₹2.22₹1.94₹2.55₹5.98

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales—1,055 Cr1,160 Cr1,355 Cr1,306 Cr2,154 Cr2,205 Cr2,377 Cr2,524 Cr2,496 CrSign in free for the trailing twelve months
Operating expenses (approx.)—953 Cr1,032 Cr1,219 Cr1,095 Cr1,558 Cr1,926 Cr2,172 Cr2,261 Cr2,210 CrSign in free for the trailing twelve months
EBITDA—101 Cr129 Cr136 Cr211 Cr596 Cr279 Cr205 Cr263 Cr286 CrSign in free for the trailing twelve months
OPM %—9.6%11.1%10.0%16.2%27.7%12.6%8.6%10.4%11.5%Sign in free for the trailing twelve months
Other income—13 Cr2 Cr3 Cr19 Cr24 Cr12 Cr36 Cr27 Cr15 CrSign in free for the trailing twelve months
Interest—29 Cr39 Cr58 Cr38 Cr29 Cr23 Cr59 Cr50 Cr45 CrSign in free for the trailing twelve months
Depreciation—56 Cr54 Cr63 Cr52 Cr44 Cr48 Cr86 Cr90 Cr94 CrSign in free for the trailing twelve months
Profit before tax—29 Cr38 Cr18 Cr118 Cr547 Cr189 Cr96 Cr150 Cr161 CrSign in free for the trailing twelve months
Tax %—33.7%36.5%32.4%28.4%25.2%30.4%26.7%27.1%25.6%Sign in free for the trailing twelve months
Net profit—19 Cr24 Cr12 Cr85 Cr409 Cr132 Cr70 Cr109 Cr120 CrSign in free for the trailing twelve months
EPS (₹)—₹53.80₹67.45₹34.70₹247.72₹308.00₹99.33₹54.97₹8.57₹9.39Sign in free for the trailing twelve months
Dividend payout %————0.0%0.0%0.0%0.0%6.0%10.8%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital3 Cr3 Cr3 Cr3 Cr3 Cr13 Cr13 Cr13 Cr13 Cr13 Cr
Reserves179 Cr198 Cr237 Cr249 Cr353 Cr754 Cr886 Cr890 Cr993 Cr1,103 Cr
Borrowings552 Cr464 Cr448 Cr541 Cr456 Cr537 Cr474 Cr875 Cr585 Cr463 Cr
Other liabilities135 Cr158 Cr416 Cr172 Cr219 Cr250 Cr201 Cr186 Cr184 Cr166 Cr
Total liabilities869 Cr823 Cr1,105 Cr966 Cr1,032 Cr1,554 Cr1,575 Cr1,963 Cr1,775 Cr1,744 Cr
Fixed assets (net)339 Cr292 Cr470 Cr466 Cr417 Cr382 Cr757 Cr786 Cr759 Cr674 Cr
CWIP7 Cr24 Cr33 Cr0 Cr—73 Cr7 Cr0 Cr5 Cr15 Cr
Investments——0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr14 Cr
Loans & advances——0 Cr0 Cr0 Cr0.71 Cr0 Cr0 Cr0 Cr0 Cr
Inventories303 Cr281 Cr310 Cr211 Cr281 Cr522 Cr372 Cr645 Cr434 Cr391 Cr
Trade receivables154 Cr132 Cr194 Cr177 Cr211 Cr411 Cr234 Cr356 Cr456 Cr396 Cr
Cash & bank0.52 Cr0.81 Cr0.68 Cr2 Cr0.83 Cr0.54 Cr12 Cr1 Cr0.50 Cr0.67 Cr
Other assets66 Cr93 Cr97 Cr109 Cr122 Cr165 Cr194 Cr175 Cr120 Cr254 Cr
Total assets869 Cr823 Cr1,105 Cr966 Cr1,032 Cr1,554 Cr1,575 Cr1,963 Cr1,775 Cr1,744 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity111 Cr139 Cr97 Cr148 Cr103 Cr96 Cr520 Cr-236 Cr415 Cr292 Cr
Cash from investing-5 Cr-37 Cr-106 Cr-142 Cr-3 Cr-103 Cr-392 Cr-46 Cr-67 Cr-94 Cr
Cash from financing-108 Cr-101 Cr8 Cr-5 Cr-101 Cr7 Cr-117 Cr271 Cr-349 Cr-198 Cr
Net cash flow-2 Cr0.29 Cr-0.13 Cr0.91 Cr-0.76 Cr-0.29 Cr11 Cr-10 Cr-0.95 Cr0.17 Cr
Free cash flow (OCF − Capex)104 Cr100 Cr-10 Cr4 Cr99 Cr16 Cr520 Cr-341 Cr345 Cr258 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—8.7%11.2%9.6%19.2%44.2%15.5%8.7%12.6%13.1%
ROE %—9.5%10.0%4.9%23.7%53.3%14.7%7.8%10.9%10.7%
Debtor days—456148596939556658
Inventory days—15014986130161871389084
Days payable—208231413824191413
Cash conversion cycle—175128103149192101174141128
OCF / EBITDA %—136.8%75.4%108.5%48.6%16.1%186.4%-114.9%157.7%102.1%
OCF / EBITDA % (3 years)———104.7%73.0%36.7%66.1%35.2%93.5%62.4%
Debt / equity3.042.311.872.151.280.700.530.970.580.41
Current ratio1.101.080.851.121.311.702.631.852.633.25
Net debt / EBITDA—4.573.473.962.150.901.664.262.221.62