SPML Infra Limited
SPML Infra Limited (SPMLINFRA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
spml.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 254 Cr | 252 Cr | 461 Cr | 207 Cr | 189 Cr | 186 Cr | 189 Cr | 156 Cr | 188 Cr | 230 Cr | 291 Cr | 284 Cr |
| Operating expenses (approx.) | 254 Cr | 256 Cr | 444 Cr | 195 Cr | 176 Cr | 178 Cr | 179 Cr | 149 Cr | 179 Cr | 205 Cr | 270 Cr | 257 Cr |
| EBITDA | 0.21 Cr | -4 Cr | 18 Cr | 12 Cr | 13 Cr | 8 Cr | 10 Cr | 7 Cr | 9 Cr | 25 Cr | 21 Cr | 27 Cr |
| OPM % | 0.1% | -1.4% | 3.8% | 5.6% | 6.8% | 4.3% | 5.4% | 4.6% | 4.7% | 10.8% | 7.1% | 9.5% |
| Other income | 3 Cr | 9 Cr | 27 Cr | 15 Cr | 12 Cr | 14 Cr | 12 Cr | 17 Cr | 11 Cr | 1 Cr | 3 Cr | 1 Cr |
| Interest | 2 Cr | 3 Cr | 50 Cr | 10 Cr | 9 Cr | 10 Cr | 10 Cr | 9 Cr | 0.40 Cr | 5 Cr | 2 Cr | 5 Cr |
| Depreciation | 0.62 Cr | 0.54 Cr | 0.55 Cr | 0.33 Cr | 0.27 Cr | 0.11 Cr | 0.19 Cr | 0.11 Cr | 0.20 Cr | 0.52 Cr | 1 Cr | 0.58 Cr |
| Profit before tax | 1 Cr | 2 Cr | -5 Cr | 16 Cr | 16 Cr | 12 Cr | 13 Cr | 15 Cr | 19 Cr | 20 Cr | 20 Cr | 23 Cr |
| Tax % | 67.8% | 40.0% | 5.8% | 19.2% | 17.2% | 18.5% | 4.2% | 18.7% | 20.9% | 0.0% | -33.2% | 0.0% |
| Net profit | 0.37 Cr | 1 Cr | -4 Cr | 13 Cr | 13 Cr | 10 Cr | 12 Cr | 12 Cr | 15 Cr | 20 Cr | 27 Cr | 23 Cr |
| EPS (₹) | ₹0.07 | ₹0.23 | ₹-1.81 | ₹2.58 | ₹2.48 | ₹1.20 | ₹1.15 | ₹1.69 | ₹2.10 | ₹2.75 | ₹3.39 | ₹2.74 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,012 Cr | 1,706 Cr | 683 Cr | 952 Cr | 883 Cr | 1,319 Cr | 771 Cr | 868 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,843 Cr | 1,623 Cr | 685 Cr | 946 Cr | 854 Cr | 1,306 Cr | 728 Cr | 802 Cr | Sign in for TTM |
| EBITDA | 169 Cr | 84 Cr | -2 Cr | 6 Cr | 29 Cr | 13 Cr | 43 Cr | 66 Cr | Sign in for TTM |
| OPM % | 8.4% | 4.9% | -0.3% | 0.6% | 3.3% | 1.0% | 5.5% | 7.6% | Sign in for TTM |
| Other income | 65 Cr | 109 Cr | 64 Cr | 29 Cr | 28 Cr | 43 Cr | 53 Cr | 19 Cr | Sign in for TTM |
| Interest | 161 Cr | 157 Cr | 67 Cr | 33 Cr | 50 Cr | 57 Cr | 39 Cr | 8 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 11 Cr | 6 Cr | 4 Cr | 3 Cr | 2 Cr | 0.91 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 65 Cr | 21 Cr | -122 Cr | -1 Cr | 3 Cr | -0.23 Cr | 57 Cr | 75 Cr | Sign in for TTM |
| Tax % | 38.5% | 68.8% | 3.7% | 89.0% | 88.4% | -605.7% | 15.2% | 0.0% | Sign in for TTM |
| Net profit | 40 Cr | 7 Cr | -118 Cr | -0.14 Cr | 0.34 Cr | -2 Cr | 48 Cr | 75 Cr | Sign in for TTM |
| EPS (₹) | ₹10.84 | ₹1.80 | ₹-31.98 | ₹0.09 | ₹0.08 | ₹-1.42 | ₹7.61 | ₹10.14 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | — | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 11 Cr | 15 Cr | 17 Cr |
| Reserves | 412 Cr | 376 Cr | 254 Cr | 311 Cr | 333 Cr | 450 Cr | 755 Cr | 932 Cr |
| Borrowings | 1,395 Cr | 1,494 Cr | 1,813 Cr | 1,811 Cr | 1,754 Cr | 549 Cr | 369 Cr | 346 Cr |
| Other liabilities | 1,496 Cr | 1,104 Cr | 630 Cr | 661 Cr | 690 Cr | 880 Cr | 828 Cr | 1,002 Cr |
| Total liabilities | 3,496 Cr | 2,998 Cr | 2,720 Cr | 2,799 Cr | 2,793 Cr | 1,892 Cr | 1,967 Cr | 2,296 Cr |
| Fixed assets (net) | 234 Cr | 107 Cr | 101 Cr | 133 Cr | 94 Cr | 6 Cr | 3 Cr | 39 Cr |
| CWIP | 46 Cr | 56 Cr | 56 Cr | 56 Cr | 56 Cr | — | 0.34 Cr | 64 Cr |
| Investments | 181 Cr | 119 Cr | 70 Cr | 65 Cr | 59 Cr | 38 Cr | 39 Cr | 36 Cr |
| Loans & advances | 16 Cr | 5 Cr | 5 Cr | 7 Cr | 14 Cr | 11 Cr | 0.35 Cr | 0.35 Cr |
| Inventories | 67 Cr | 63 Cr | 71 Cr | 90 Cr | 92 Cr | 37 Cr | 50 Cr | 124 Cr |
| Trade receivables | 678 Cr | 468 Cr | 461 Cr | 1,220 Cr | 1,198 Cr | 404 Cr | 396 Cr | 514 Cr |
| Cash & bank | 37 Cr | 20 Cr | 40 Cr | 41 Cr | 20 Cr | 228 Cr | 129 Cr | 64 Cr |
| Other assets | 2,237 Cr | 2,161 Cr | 1,917 Cr | 1,187 Cr | 1,259 Cr | 1,166 Cr | 1,349 Cr | 1,455 Cr |
| Total assets | 3,496 Cr | 2,998 Cr | 2,720 Cr | 2,799 Cr | 2,793 Cr | 1,892 Cr | 1,967 Cr | 2,296 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -19 Cr | 20 Cr | 624 Cr | -84 Cr | -113 Cr |
| Cash from investing | — | — | — | 36 Cr | 46 Cr | -7 Cr | -90 Cr | -32 Cr |
| Cash from financing | — | — | — | -16 Cr | -87 Cr | -410 Cr | 76 Cr | 79 Cr |
| Net cash flow | — | — | — | 1 Cr | -21 Cr | 208 Cr | -99 Cr | -66 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -20 Cr | 20 Cr | 558 Cr | -85 Cr | -179 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 53.6% | 46.3% | -21.1% | 11.1% | 2.5% | 5.6% | 8.4% | 6.4% |
| ROE % | 0.0% | -1.0% | 0.0% | 0.0% | 0.1% | -1.5% | 6.2% | 7.9% |
| Debtor days | 123 | 100 | 246 | 467 | 494 | 112 | 187 | 215 |
| Inventory days | 25 | 32 | 47 | 39 | 44 | 13 | 27 | 63 |
| Days payable | 351 | 325 | 254 | 183 | 205 | 130 | 262 | 317 |
| Cash conversion cycle | -203 | -193 | 38 | 323 | 332 | -5 | -48 | -38 |
| Debt / equity | 0.00 | 3.89 | 6.92 | 5.66 | 5.12 | 1.19 | 0.48 | 0.37 |
| Current ratio | 1.03 | 1.05 | 1.05 | 1.08 | 1.05 | 1.45 | 1.78 | 1.70 |
| Net debt / EBITDA | 0.00 | 0.00 | — | 0.00 | 60.19 | 24.20 | 5.60 | 4.29 |
Compare with peers
Loading peers…