Key metrics

Price as of 2026-07-17

Stock price
₹205.80
Market cap
1,711 Cr
Stock P/E
20.6
P/B
1.80

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales352 Cr606 Cr858 Cr1,319 Cr207 Cr395 Cr186 Cr189 Cr156 Cr188 Cr230 Cr291 Cr
Operating expenses (approx.)348 Cr599 Cr846 Cr1,261 Cr180 Cr344 Cr164 Cr167 Cr132 Cr168 Cr204 Cr266 Cr
EBITDA4 Cr7 Cr12 Cr58 Cr27 Cr52 Cr22 Cr22 Cr24 Cr20 Cr26 Cr24 Cr
OPM %1.1%1.1%1.4%4.4%12.9%13.1%12.1%11.7%15.6%10.4%11.4%8.3%
Other income5 Cr8 Cr16 Cr43 Cr15 Cr27 Cr14 Cr12 Cr17 Cr11 Cr1 Cr3 Cr
Interest3 Cr4 Cr7 Cr57 Cr10 Cr19 Cr10 Cr10 Cr9 Cr0.40 Cr5 Cr2 Cr
Depreciation0.66 Cr1 Cr2 Cr2 Cr0.33 Cr0.60 Cr0.11 Cr0.19 Cr0.11 Cr0.20 Cr0.52 Cr1 Cr
Profit before tax0.55 Cr2 Cr4 Cr-1 Cr16 Cr32 Cr12 Cr12 Cr15 Cr19 Cr20 Cr21 Cr
Tax %18.6%53.5%46.8%-131.2%19.3%18.3%18.5%4.5%18.7%20.9%0.0%-32.3%
Net profit0.45 Cr0.82 Cr2 Cr-2 Cr13 Cr26 Cr10 Cr12 Cr12 Cr15 Cr20 Cr27 Cr
EPS (₹)₹0.09₹0.16₹0.39₹-1.42₹2.58₹4.93₹1.20₹1.15₹1.69₹2.10₹2.75₹3.39

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,012 Cr1,706 Cr683 Cr952 Cr883 Cr1,319 Cr771 Cr868 CrSign in for TTM
Operating expenses (approx.)1,778 Cr1,514 Cr621 Cr917 Cr854 Cr1,304 Cr674 Cr783 CrSign in for TTM
EBITDA234 Cr193 Cr61 Cr35 Cr29 Cr15 Cr96 Cr85 CrSign in for TTM
OPM %11.6%11.3%9.0%3.7%3.3%1.2%12.5%9.8%Sign in for TTM
Other income65 Cr109 Cr64 Cr29 Cr28 Cr43 Cr53 Cr19 CrSign in for TTM
Interest161 Cr157 Cr67 Cr33 Cr50 Cr57 Cr39 Cr8 CrSign in for TTM
Depreciation11 Cr11 Cr6 Cr4 Cr3 Cr2 Cr0.91 Cr2 CrSign in for TTM
Profit before tax62 Cr24 Cr-11 Cr-2 Cr3 Cr-1 Cr56 Cr75 CrSign in for TTM
Tax %40.0%59.4%40.8%58.2%89.4%-131.2%15.4%0.0%Sign in for TTM
Net profit40 Cr7 Cr-118 Cr-0.14 Cr0.34 Cr-2 Cr48 Cr75 CrSign in for TTM
EPS (₹)₹10.84₹1.80₹-31.98₹0.09₹0.08₹-1.42₹7.61₹10.14Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital8 Cr8 Cr8 Cr9 Cr10 Cr11 Cr15 Cr17 Cr
Reserves412 Cr376 Cr254 Cr277 Cr315 Cr450 Cr755 Cr932 Cr
Borrowings1,291 Cr1,466 Cr1,781 Cr1,742 Cr1,754 Cr549 Cr30 Cr41 Cr
Other liabilities1,051 Cr841 Cr455 Cr492 Cr690 Cr880 Cr1,166 Cr1,307 Cr
Total liabilities2,722 Cr2,694 Cr2,510 Cr2,566 Cr2,793 Cr1,892 Cr1,967 Cr2,296 Cr
Fixed assets (net)104 Cr103 Cr97 Cr94 Cr94 Cr6 Cr3 Cr39 Cr
CWIP0.0000 Cr56 Cr0.34 Cr64 Cr
Investments162 Cr128 Cr103 Cr103 Cr59 Cr38 Cr39 Cr36 Cr
Other assets1,606 Cr1,589 Cr2,624 Cr1,864 Cr1,712 Cr1,015 Cr1,040 Cr1,328 Cr
Total assets2,722 Cr2,694 Cr2,510 Cr2,566 Cr2,793 Cr1,892 Cr1,967 Cr2,296 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-19 Cr20 Cr624 Cr-84 Cr-113 Cr
Cash from investing36 Cr46 Cr-7 Cr-90 Cr-32 Cr
Cash from financing-16 Cr-87 Cr-410 Cr76 Cr79 Cr
Net cash flow1 Cr-21 Cr208 Cr-99 Cr-66 Cr
Free cash flow (OCF − Capex)-20 Cr20 Cr558 Cr-85 Cr-179 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %53.0%47.2%21.3%10.8%1.2%1.3%11.9%8.4%
ROE %0.0%-1.0%0.0%0.0%0.1%-1.5%6.2%7.9%
Debtor days80127232475494112
Inventory days2236534444132763
Days payable269278201146205130
Cash conversion cycle-166-11484374332-52763
Debt / equity0.003.796.505.255.121.190.040.04
Current ratio1.071.061.091.091.051.451.781.70
Net debt / EBITDA0.000.000.000.0060.1921.11-1.03-0.26

Compare with peers

Loading peers…