SPENCERS
Spencer's Retail Limited
Spencer's Retail Limited (SPENCERS) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Services›Retailing›Diversified Retail
spencersretail.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Stock price
₹22.91
Market cap
206 Cr
Stock P/E
Loss (TTM EPS ₹-27.55)
ROCE (FY26)
-33.0%
Operating margin (FY26)
-5.9%
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Spencer's Retail sells groceries, fresh produce and packaged food through its Spencer's supermarkets, the premium Nature's Basket stores and the Jiffy quick-delivery online service, and belongs to the RP-Sanjiv Goenka Group.
Company snapshot
7thBy market cap
Ranked among 13 companies in Diversified Retail.
What we see
Concerns
- ✗Net margin is negative — the company is spending more than it earns right now.
1 more signal from the filings.Sign in free to see them all
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 574 Cr | 654 Cr | 547 Cr | 548 Cr | 518 Cr | 517 Cr | 412 Cr | 416 Cr | 445 Cr | 503 Cr | 436 Cr | 469 Cr |
| Operating expenses (approx.) | 581 Cr | 642 Cr | 559 Cr | 547 Cr | 563 Cr | 505 Cr | 423 Cr | 423 Cr | 449 Cr | 496 Cr | 443 Cr | 462 Cr |
| EBITDA | -7 Cr | 12 Cr | -12 Cr | 1 Cr | -45 Cr | 12 Cr | -11 Cr | -7 Cr | -4 Cr | 7 Cr | -7 Cr | 8 Cr |
| OPM % | -1.2% | 1.8% | -2.2% | 0.2% | -8.7% | 2.3% | -2.8% | -1.6% | -0.8% | 1.3% | -1.6% | 1.6% |
| Other income | 3 Cr | 6 Cr | 4 Cr | 28 Cr | 61 Cr | 3 Cr | 11 Cr | 11 Cr | 4 Cr | 1 Cr | 9 Cr | 2 Cr |
| Interest | 36 Cr | 38 Cr | 41 Cr | 43 Cr | 40 Cr | 41 Cr | 41 Cr | 40 Cr | 41 Cr | 43 Cr | 45 Cr | 46 Cr |
| Depreciation | 31 Cr | 32 Cr | 32 Cr | 30 Cr | 64 Cr | 22 Cr | 27 Cr | 26 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr |
| Profit before tax | -70 Cr | -51 Cr | -81 Cr | -43 Cr | -87 Cr | -47 Cr | -68 Cr | -62 Cr | -64 Cr | -58 Cr | -66 Cr | -60 Cr |
| Tax % | 0.1% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Net profit | -70 Cr | -51 Cr | -81 Cr | -43 Cr | -87 Cr | -47 Cr | -68 Cr | -62 Cr | -64 Cr | -58 Cr | -66 Cr | -60 Cr |
| EPS (₹) | ₹-7.78 | ₹-5.68 | ₹-8.95 | ₹-4.82 | ₹-9.67 | ₹-5.25 | ₹-7.59 | ₹-6.84 | ₹-7.08 | ₹-6.47 | ₹-7.28 | ₹-6.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,187 Cr | 2,640 Cr | 2,428 Cr | 2,300 Cr | 2,453 Cr | 2,345 Cr | 1,995 Cr | 1,800 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,178 Cr | 2,583 Cr | 2,420 Cr | 2,276 Cr | 2,449 Cr | 2,357 Cr | 2,038 Cr | 1,811 Cr | Sign in free for the trailing twelve months |
| EBITDA | 9 Cr | 57 Cr | 8 Cr | 24 Cr | 4 Cr | -12 Cr | -43 Cr | -11 Cr | Sign in free for the trailing twelve months |
| OPM % | 0.4% | 2.2% | 0.3% | 1.0% | 0.1% | -0.5% | -2.2% | -0.6% | Sign in free for the trailing twelve months |
| Other income | 28 Cr | 32 Cr | 53 Cr | 77 Cr | 33 Cr | 26 Cr | 104 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 82 Cr | 91 Cr | 97 Cr | 115 Cr | 148 Cr | 164 Cr | 169 Cr | Sign in free for the trailing twelve months |
| Depreciation | 25 Cr | 138 Cr | 134 Cr | 126 Cr | 132 Cr | 132 Cr | 143 Cr | 96 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4 Cr | -131 Cr | -164 Cr | -122 Cr | -211 Cr | -267 Cr | -247 Cr | -250 Cr | Sign in free for the trailing twelve months |
| Tax % | 42.8% | 0.1% | 0.2% | 0.4% | 0.2% | 0.1% | 0.1% | 0.1% | Sign in free for the trailing twelve months |
| Net profit | 2 Cr | -131 Cr | -164 Cr | -121 Cr | -210 Cr | -266 Cr | -246 Cr | -249 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.30 | ₹-16.44 | ₹-18.97 | ₹-13.48 | ₹-23.34 | ₹-29.53 | ₹-27.33 | ₹-27.66 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
Sign in free for the trailing twelve months
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 40 Cr | 40 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr |
| Reserves | 508 Cr | 234 Cr | 141 Cr | 17 Cr | -196 Cr | -461 Cr | -707 Cr | -958 Cr |
| Borrowings | 0.85 Cr | 170 Cr | 233 Cr | 361 Cr | 542 Cr | 733 Cr | 926 Cr | 1,235 Cr |
| Other liabilities | 365 Cr | 1,150 Cr | 1,140 Cr | 1,143 Cr | 1,238 Cr | 1,379 Cr | 1,045 Cr | 1,074 Cr |
| Total liabilities | 914 Cr | 1,594 Cr | 1,559 Cr | 1,565 Cr | 1,629 Cr | 1,696 Cr | 1,310 Cr | 1,396 Cr |
| Fixed assets (net) | 167 Cr | 199 Cr | 180 Cr | 165 Cr | 157 Cr | 152 Cr | 105 Cr | 91 Cr |
| CWIP | 1 Cr | 10 Cr | 3 Cr | 8 Cr | 2 Cr | 0.95 Cr | 0 Cr | 0 Cr |
| Investments | 23 Cr | 24 Cr | 35 Cr | 94 Cr | 732 Cr | 779 Cr | 553 Cr | 579 Cr |
| Loans & advances | 0 Cr | 3 Cr | 1 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 270 Cr | 248 Cr | 267 Cr | 260 Cr | 265 Cr | 266 Cr | 170 Cr | 184 Cr |
| Trade receivables | 45 Cr | 66 Cr | 30 Cr | 27 Cr | 20 Cr | 25 Cr | 18 Cr | 25 Cr |
| Cash & bank | 28 Cr | 81 Cr | 57 Cr | 17 Cr | 13 Cr | 31 Cr | 22 Cr | 46 Cr |
| Other assets | 380 Cr | 963 Cr | 986 Cr | 995 Cr | 441 Cr | 442 Cr | 441 Cr | 471 Cr |
| Total assets | 914 Cr | 1,594 Cr | 1,559 Cr | 1,565 Cr | 1,629 Cr | 1,696 Cr | 1,310 Cr | 1,396 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -13 Cr | 114 Cr | -2 Cr | 55 Cr | 27 Cr | 35 Cr | 37 Cr | -60 Cr |
| Cash from investing | 22 Cr | -7 Cr | -18 Cr | -40 Cr | -26 Cr | 11 Cr | -20 Cr | -8 Cr |
| Cash from financing | -0.10 Cr | -54 Cr | -3 Cr | -54 Cr | -5 Cr | -28 Cr | -27 Cr | 92 Cr |
| Net cash flow | 9 Cr | 53 Cr | -24 Cr | -40 Cr | -4 Cr | 18 Cr | -10 Cr | 24 Cr |
| Free cash flow (OCF − Capex) | -59 Cr | 71 Cr | -25 Cr | 30 Cr | 0.60 Cr | -0.55 Cr | 15 Cr | -69 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.1% | -11.0% | -17.4% | -5.9% | -32.8% | -45.4% | -70.2% | -33.0% |
| ROE % | 0.4% | -47.7% | -87.9% | -196.4% | — | — | — | — |
| Debtor days | 7 | 9 | 4 | 4 | 3 | 4 | 3 | 5 |
| Inventory days | 14296 | 14593 | 13654 | 14014 | 13361 | 16864 | 8385 | 16671 |
| Days payable | 16534 | 21981 | 16893 | 17940 | 17354 | 24391 | 15638 | 27106 |
| Cash conversion cycle | -2230 | -7379 | -3235 | -3922 | -3991 | -7523 | -7249 | -10430 |
| OCF / EBITDA % | n.m. | n.m. | n.m. | n.m. | n.m. | — | — | — |
| OCF / EBITDA % (3 years) | — | — | n.m. | n.m. | n.m. | n.m. | — | — |
| Debt / equity | 0.0016 | 0.62 | 1.25 | 5.83 | — | — | — | — |
| Current ratio | 1.61 | 0.67 | 0.59 | 0.50 | 0.42 | 0.38 | 0.26 | 0.26 |
| Net debt / EBITDA | -3.08 | 1.56 | 22.20 | 14.39 | 147.78 | — | — | — |