S. P. Apparels Limited
S. P. Apparels Limited (SPAL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Garments & Apparels
s-p-apparels.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 292 Cr | 252 Cr | 295 Cr | 245 Cr | 391 Cr | 359 Cr | 399 Cr | 403 Cr | 427 Cr | 383 Cr | 365 Cr | 401 Cr |
| Operating expenses (approx.) | 246 Cr | 218 Cr | 254 Cr | 212 Cr | 342 Cr | 308 Cr | 345 Cr | 351 Cr | 364 Cr | 326 Cr | 320 Cr | 340 Cr |
| EBITDA | 47 Cr | 34 Cr | 41 Cr | 33 Cr | 50 Cr | 51 Cr | 54 Cr | 53 Cr | 64 Cr | 57 Cr | 45 Cr | 61 Cr |
| OPM % | 15.9% | 13.7% | 13.8% | 13.5% | 12.7% | 14.2% | 13.6% | 13.1% | 14.9% | 14.8% | 12.2% | 15.3% |
| Other income | 6 Cr | 5 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 2 Cr | 7 Cr | 6 Cr | 4 Cr | 4 Cr |
| Interest | 4 Cr | 5 Cr | 3 Cr | 5 Cr | 11 Cr | 8 Cr | 10 Cr | 12 Cr | 10 Cr | 10 Cr | 9 Cr | 15 Cr |
| Depreciation | 10 Cr | 9 Cr | 9 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr |
| Profit before tax | 38 Cr | 25 Cr | 30 Cr | 21 Cr | 30 Cr | 35 Cr | 37 Cr | 31 Cr | 47 Cr | 37 Cr | 26 Cr | 36 Cr |
| Tax % | 25.6% | 28.1% | 4.6% | 12.4% | 27.8% | 28.9% | 18.9% | 32.9% | 25.9% | 27.0% | 29.7% | 30.6% |
| Net profit | 29 Cr | 18 Cr | 28 Cr | 18 Cr | 22 Cr | 25 Cr | 30 Cr | 21 Cr | 35 Cr | 27 Cr | 19 Cr | 25 Cr |
| EPS (₹) | ₹11.39 | ₹14.04 | ₹11.34 | ₹7.19 | ₹8.73 | ₹9.86 | ₹12.11 | ₹8.23 | ₹13.83 | ₹10.76 | ₹7.40 | ₹9.89 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 826 Cr | 809 Cr | 652 Cr | 859 Cr | 1,078 Cr | 1,087 Cr | 1,395 Cr | 1,579 Cr | Sign in for TTM |
| Operating expenses (approx.) | 693 Cr | 726 Cr | 548 Cr | 708 Cr | 935 Cr | 930 Cr | 1,207 Cr | 1,361 Cr | Sign in for TTM |
| EBITDA | 134 Cr | 83 Cr | 104 Cr | 152 Cr | 143 Cr | 158 Cr | 188 Cr | 218 Cr | Sign in for TTM |
| OPM % | 16.2% | 10.3% | 16.0% | 17.7% | 13.2% | 14.5% | 13.5% | 13.8% | Sign in for TTM |
| Other income | 3 Cr | 24 Cr | 1 Cr | 9 Cr | 23 Cr | 16 Cr | 12 Cr | 18 Cr | Sign in for TTM |
| Interest | 6 Cr | 23 Cr | 14 Cr | 12 Cr | 19 Cr | 19 Cr | 33 Cr | 41 Cr | Sign in for TTM |
| Depreciation | 22 Cr | 30 Cr | 32 Cr | 35 Cr | 36 Cr | 38 Cr | 43 Cr | 48 Cr | Sign in for TTM |
| Profit before tax | 109 Cr | 54 Cr | 59 Cr | 115 Cr | 111 Cr | 118 Cr | 123 Cr | 141 Cr | Sign in for TTM |
| Tax % | 33.0% | -4.6% | 27.0% | 26.2% | 25.5% | 23.8% | 22.8% | 28.4% | Sign in for TTM |
| Net profit | 73 Cr | 57 Cr | 43 Cr | 85 Cr | 83 Cr | 90 Cr | 95 Cr | 101 Cr | Sign in for TTM |
| EPS (₹) | ₹28.65 | ₹18.26 | ₹16.80 | ₹32.96 | ₹32.37 | ₹35.72 | ₹37.90 | ₹40.22 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.8% | 0.0% | 8.4% | 0.0% | 5.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr |
| Reserves | 458 Cr | 498 Cr | 533 Cr | 612 Cr | 649 Cr | 739 Cr | 831 Cr | 921 Cr |
| Borrowings | 201 Cr | 217 Cr | 183 Cr | 214 Cr | 245 Cr | 203 Cr | 381 Cr | 400 Cr |
| Other liabilities | 208 Cr | 159 Cr | 175 Cr | 217 Cr | 185 Cr | 181 Cr | 225 Cr | 251 Cr |
| Total liabilities | 887 Cr | 892 Cr | 910 Cr | 1,062 Cr | 1,097 Cr | 1,142 Cr | 1,456 Cr | 1,591 Cr |
| Fixed assets (net) | 311 Cr | 438 Cr | 438 Cr | 444 Cr | 453 Cr | 448 Cr | 558 Cr | 650 Cr |
| CWIP | 54 Cr | 0 Cr | 10 Cr | 8 Cr | 10 Cr | 19 Cr | 31 Cr | 4 Cr |
| Investments | 0.28 Cr | 0.19 Cr | 0.19 Cr | 0.18 Cr | 113 Cr | 51 Cr | 10 Cr | 58 Cr |
| Inventories | 248 Cr | 228 Cr | 241 Cr | 332 Cr | 297 Cr | 265 Cr | 371 Cr | 310 Cr |
| Trade receivables | 128 Cr | 94 Cr | 117 Cr | 109 Cr | 105 Cr | 165 Cr | 251 Cr | 253 Cr |
| Cash & bank | 4 Cr | 46 Cr | 41 Cr | 60 Cr | 60 Cr | 79 Cr | 35 Cr | 54 Cr |
| Other assets | 141 Cr | 86 Cr | 63 Cr | 110 Cr | 60 Cr | 115 Cr | 201 Cr | 262 Cr |
| Total assets | 887 Cr | 892 Cr | 910 Cr | 1,062 Cr | 1,097 Cr | 1,142 Cr | 1,456 Cr | 1,591 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 33 Cr | 216 Cr | 79 Cr | 44 Cr | 209 Cr |
| Cash from investing | — | — | — | -35 Cr | -160 Cr | 6 Cr | -177 Cr | -189 Cr |
| Cash from financing | — | — | — | 24 Cr | -48 Cr | -67 Cr | 82 Cr | -1 Cr |
| Net cash flow | — | — | — | 21 Cr | 8 Cr | 19 Cr | -50 Cr | 18 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -6 Cr | 164 Cr | 24 Cr | -38 Cr | 101 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.1% | 14.7% | 10.0% | 15.0% | 14.2% | 14.2% | 12.7% | 13.6% |
| ROE % | 18.5% | 0.0% | 8.1% | 14.6% | 0.0% | 0.0% | 11.2% | 10.7% |
| Debtor days | 57 | 42 | 65 | 46 | 35 | 55 | 65 | 58 |
| Inventory days | 330 | 345 | 493 | 405 | 303 | 300 | 278 | 221 |
| Days payable | 146 | 128 | 186 | 145 | 101 | 112 | 99 | 92 |
| Cash conversion cycle | 241 | 260 | 372 | 306 | 237 | 243 | 244 | 188 |
| Debt / equity | 0.42 | 0.42 | 0.33 | 0.34 | 0.37 | 0.27 | 0.45 | 0.43 |
| Current ratio | 1.46 | 1.53 | 1.67 | 1.77 | 1.63 | 1.91 | 1.46 | 1.32 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.29 | 0.79 | 1.84 | 1.59 |
Compare with peers
Loading peers…