SOUTHBANK
The South Indian Bank Limited
Private sector bank offering retail, corporate and MSME banking products and treasury services
Financial Services›Financial Services›Banks›Private Sector Bank
southindianbank.bank.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
South Indian Bank is a private sector bank that raises retail and non-resident Indian deposits and lends to retail, gold loan, small business (MSME), agriculture and corporate borrowers through 948 branches (March 2026).
Company snapshot
15thBy market cap
Ranked among 20 companies in Private Sector Bank.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 36.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Corporate/ Wholesale Banking | 30.7% | 2,563 Cr | 298 Cr | — |
| Digital Banking | 8.6% | 722 Cr | -41 Cr | — |
| Other Banking Operations | 4.5% | 373 Cr | 140 Cr | — |
| Other Retail Banking | 36.3% | 3,030 Cr | 711 Cr | — |
| Treasury | 20.0% | 1,670 Cr | 191 Cr | — |
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 819 Cr | 875 Cr | 866 Cr | 882 Cr | 869 Cr | 868 Cr | 833 Cr | 809 Cr | 881 Cr | 915 Cr | 1,025 Cr | 1,116 Cr |
| Other income | 452 Cr | 346 Cr | 422 Cr | 449 Cr | 447 Cr | 572 Cr | 622 Cr | 516 Cr | 486 Cr | 386 Cr | 380 Cr | 468 Cr |
| Net operating income | 1,271 Cr | 1,221 Cr | 1,287 Cr | 1,332 Cr | 1,316 Cr | 1,441 Cr | 1,454 Cr | 1,324 Cr | 1,366 Cr | 1,301 Cr | 1,404 Cr | 1,584 Cr |
| Employee cost | 463 Cr | 416 Cr | 423 Cr | 425 Cr | 419 Cr | 404 Cr | 427 Cr | 428 Cr | 437 Cr | 362 Cr | 459 Cr | 466 Cr |
| Other expenses | 325 Cr | 371 Cr | 357 Cr | 356 Cr | 368 Cr | 353 Cr | 354 Cr | 361 Cr | 345 Cr | 359 Cr | 354 Cr | 385 Cr |
| Provisions & contingencies | 49 Cr | 41 Cr | 113 Cr | 110 Cr | 66 Cr | 224 Cr | 239 Cr | 63 Cr | 80 Cr | 34 Cr | 84 Cr | 159 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 435 Cr | 393 Cr | 395 Cr | 440 Cr | 463 Cr | 459 Cr | 433 Cr | 473 Cr | 504 Cr | 547 Cr | 508 Cr | 574 Cr |
| Tax % | 29.8% | 26.8% | 25.5% | 26.2% | 26.1% | 25.4% | 25.6% | 25.6% | 25.7% | 25.5% | 25.6% | 25.7% |
| Net profit | 305 Cr | 287 Cr | 294 Cr | 325 Cr | 342 Cr | 342 Cr | 322 Cr | 352 Cr | 374 Cr | 407 Cr | 378 Cr | 426 Cr |
| EPS (₹) | ₹1.46 | ₹1.35 | ₹1.12 | ₹1.24 | ₹1.31 | ₹1.31 | ₹1.23 | ₹1.34 | ₹1.43 | ₹1.56 | ₹1.44 | ₹1.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Net Interest Income | 2,240 Cr | 3,012 Cr | 3,332 Cr | 3,486 Cr | 3,437 Cr | Sign in free for the trailing twelve months |
| Other income | 1,034 Cr | 811 Cr | 1,515 Cr | 1,813 Cr | 2,009 Cr | Sign in free for the trailing twelve months |
| Net operating income | 3,274 Cr | 3,823 Cr | 4,847 Cr | 5,299 Cr | 5,446 Cr | Sign in free for the trailing twelve months |
| Employee cost | 1,198 Cr | 1,308 Cr | 1,705 Cr | 1,671 Cr | 1,654 Cr | Sign in free for the trailing twelve months |
| Other expenses | 828 Cr | 1,008 Cr | 1,274 Cr | 1,357 Cr | 1,419 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | 1,340 Cr | 399 Cr | 339 Cr | 513 Cr | 417 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | — | — | — | — | Sign in free for the trailing twelve months |
| Profit before tax | -92 Cr | 1,109 Cr | 1,529 Cr | 1,757 Cr | 1,957 Cr | Sign in free for the trailing twelve months |
| Tax % | 148.6% | 30.1% | 30.0% | 25.8% | 25.6% | Sign in free for the trailing twelve months |
| Net profit | 45 Cr | 775 Cr | 1,070 Cr | 1,303 Cr | 1,456 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.21 | ₹3.70 | ₹5.10 | ₹4.98 | ₹5.56 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 0.0% | 5.9% | 6.0% | 7.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 209 Cr | 209 Cr | 262 Cr | 262 Cr | 262 Cr |
| Reserves | 5,644 Cr | 6,465 Cr | 8,215 Cr | 9,470 Cr | 10,829 Cr |
| Borrowings | 3,294 Cr | 6,994 Cr | 3,912 Cr | 4,300 Cr | 3,927 Cr |
| Other liabilities | 90,904 Cr | 94,029 Cr | 1,05,023 Cr | 1,10,623 Cr | 1,26,738 Cr |
| Total liabilities | 1,00,052 Cr | 1,07,697 Cr | 1,17,412 Cr | 1,24,655 Cr | 1,41,756 Cr |
| Fixed assets (net) | 811 Cr | 878 Cr | 966 Cr | 1,018 Cr | 1,043 Cr |
| CWIP | — | — | — | — | — |
| Investments | 21,445 Cr | 24,641 Cr | 23,977 Cr | 21,777 Cr | 27,327 Cr |
| Loans & advances | 59,993 Cr | 69,804 Cr | 78,061 Cr | 85,682 Cr | 99,260 Cr |
| Cash & bank | 3,677 Cr | 4,639 Cr | 6,660 Cr | 5,098 Cr | 6,183 Cr |
| Other assets | 14,126 Cr | 7,734 Cr | 7,749 Cr | 11,080 Cr | 7,944 Cr |
| Total assets | 1,00,052 Cr | 1,07,697 Cr | 1,17,412 Cr | 1,24,655 Cr | 1,41,756 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 4,352 Cr | -7,261 Cr | 7,075 Cr | -2,353 Cr | 3,907 Cr |
| Cash from investing | -1,741 Cr | -386 Cr | -1,986 Cr | 4,434 Cr | -5,465 Cr |
| Cash from financing | -175 Cr | 3,524 Cr | -2,148 Cr | 157 Cr | -561 Cr |
| Net cash flow | 2,436 Cr | -4,123 Cr | 2,942 Cr | 2,238 Cr | -2,119 Cr |
| Free cash flow (OCF − Capex) | 4,250 Cr | -7,374 Cr | 6,893 Cr | -2,511 Cr | 3,766 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROE % | 0.8% | 11.6% | 12.6% | 13.4% | 13.1% |
Regulatory ratios (standalone basis)
RBI ratios for the bank itself (standalone filing), on both views.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross NPA | 3,648 Cr | 3,708 Cr | 3,620 Cr | 2,800 Cr | 1,431 Cr |
| Gross NPA % | 5.9% | 5.1% | 4.5% | 3.2% | 1.4% |
| Net NPA | 1,778 Cr | 1,294 Cr | 1,135 Cr | 791 Cr | 288 Cr |
| Net NPA % | 3.0% | 1.9% | 1.5% | 0.9% | 0.3% |
| CET1 % | 12.1% | 13.7% | 16.7% | 18.0% | 18.8% |
| Additional Tier 1 % | 1.1% | 0.0% | 1.0% | 0.0% | 0.9% |
| ROA % | 0.0% | 0.7% | 0.9% | 1.1% | 1.1% |