SOMICONVEY
Somi Conveyor Beltings Limited
Somi Conveyor Beltings Limited (SOMICONVEY) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
somiconveyor.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Somi Conveyor Beltings (SOMICONVEY) makes and sells industrial conveyor belts, including steel-cord belts, from Jodhpur, Rajasthan.
Company snapshot
65thBy market cap
Ranked among 69 companies in Industrial Products.
What we see
- ✓Debt-to-equity of 0.17x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 Cr | 19 Cr | 38 Cr | 15 Cr | 34 Cr | 28 Cr | 24 Cr | 26 Cr | 20 Cr | 37 Cr | 17 Cr | 16 Cr |
| Operating expenses (approx.) | 26 Cr | 17 Cr | 35 Cr | 14 Cr | 30 Cr | 25 Cr | 22 Cr | 24 Cr | 18 Cr | 34 Cr | 15 Cr | 14 Cr |
| EBITDA | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 2 Cr | 1 Cr |
| OPM % | 8.4% | 8.8% | 8.6% | 10.3% | 11.2% | 10.1% | 9.2% | 8.4% | 10.0% | 10.2% | 11.2% | 9.6% |
| Other income | 0.14 Cr | 0.08 Cr | 0.02 Cr | 0.10 Cr | 0.11 Cr | 0.12 Cr | 0.12 Cr | 0.27 Cr | 0.10 Cr | 0.11 Cr | 0.20 Cr | 0.20 Cr |
| Interest | 0.47 Cr | 0.42 Cr | 0.49 Cr | 0.39 Cr | 0.41 Cr | 0.55 Cr | 0.54 Cr | 0.52 Cr | 0.46 Cr | 0.39 Cr | 0.41 Cr | 0.44 Cr |
| Depreciation | 0.28 Cr | 0.29 Cr | 0.33 Cr | 0.28 Cr | 0.28 Cr | 0.37 Cr | 0.40 Cr | 0.34 Cr | 0.35 Cr | 0.36 Cr | 0.44 Cr | 0.46 Cr |
| Profit before tax | 2 Cr | 1 Cr | 3 Cr | 1.00 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 3 Cr | 1 Cr | 0.80 Cr |
| Tax % | 25.9% | 25.2% | 25.2% | 25.5% | 27.2% | 25.5% | 35.9% | 26.1% | 31.6% | 24.9% | 54.1% | 25.2% |
| Net profit | 1 Cr | 0.76 Cr | 2 Cr | 0.74 Cr | 2 Cr | 1 Cr | 0.90 Cr | 1 Cr | 0.86 Cr | 2 Cr | 0.59 Cr | 0.60 Cr |
| EPS (₹) | ₹1.10 | ₹0.65 | ₹1.60 | ₹0.63 | ₹2.01 | ₹1.26 | ₹0.76 | ₹1.02 | ₹0.73 | ₹2.02 | ₹0.50 | ₹0.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65 Cr | 65 Cr | 61 Cr | 46 Cr | 47 Cr | 57 Cr | 94 Cr | 102 Cr | 101 Cr | 101 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 56 Cr | 56 Cr | 52 Cr | 39 Cr | 40 Cr | 51 Cr | 86 Cr | 93 Cr | 91 Cr | 91 Cr | Sign in free for the trailing twelve months |
| EBITDA | 10 Cr | 9 Cr | 9 Cr | 7 Cr | 7 Cr | 6 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr | Sign in free for the trailing twelve months |
| OPM % | 14.7% | 14.5% | 14.5% | 15.6% | 13.9% | 11.1% | 8.3% | 8.6% | 10.3% | 9.9% | Sign in free for the trailing twelve months |
| Other income | 0.55 Cr | 0.55 Cr | 0.35 Cr | 0.45 Cr | 0.15 Cr | 0.33 Cr | 0.20 Cr | 0.31 Cr | 0.45 Cr | 0.67 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 5 Cr | 3 Cr | 1 Cr | 1 Cr | 0.98 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 6 Cr | 8 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Tax % | 36.8% | 32.1% | 29.1% | 25.5% | 25.2% | 33.3% | 18.9% | 25.4% | 28.1% | 31.4% | Sign in free for the trailing twelve months |
| Net profit | 0.85 Cr | 0.96 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.72 | ₹0.90 | ₹1.31 | ₹2.06 | ₹1.49 | ₹1.46 | ₹2.94 | ₹3.86 | ₹4.66 | ₹4.27 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 46 Cr | 45 Cr | 46 Cr | 49 Cr | 51 Cr | 52 Cr | 55 Cr | 59 Cr | 65 Cr | 70 Cr |
| Borrowings | 26 Cr | 26 Cr | 25 Cr | 24 Cr | 22 Cr | 28 Cr | 18 Cr | 15 Cr | 21 Cr | 14 Cr |
| Other liabilities | 19 Cr | 20 Cr | 18 Cr | 9 Cr | 16 Cr | 14 Cr | 19 Cr | 24 Cr | 24 Cr | 16 Cr |
| Total liabilities | 103 Cr | 103 Cr | 101 Cr | 93 Cr | 100 Cr | 107 Cr | 103 Cr | 110 Cr | 122 Cr | 111 Cr |
| Fixed assets (net) | 34 Cr | 31 Cr | 27 Cr | 27 Cr | 27 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 33 Cr |
| CWIP | 1 Cr | 0.43 Cr | 0.76 Cr | 0.41 Cr | 0.10 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0 Cr |
| Investments | 0.0023 Cr | 0.0023 Cr | 0.0023 Cr | 0.0023 Cr | 0.0023 Cr | 0.0023 Cr | 0.0023 Cr | 0.0023 Cr | 0.0023 Cr | 0.15 Cr |
| Loans & advances | — | 0.12 Cr | 0.18 Cr | 0.02 Cr | 0.05 Cr | 0.20 Cr | 0.07 Cr | 0.18 Cr | 0.07 Cr | 0.05 Cr |
| Inventories | 31 Cr | 41 Cr | 39 Cr | 39 Cr | 36 Cr | 44 Cr | 32 Cr | 26 Cr | 38 Cr | 37 Cr |
| Trade receivables | 26 Cr | 20 Cr | 21 Cr | 15 Cr | 29 Cr | 23 Cr | 29 Cr | 41 Cr | 38 Cr | 24 Cr |
| Cash & bank | 3 Cr | 0.33 Cr | 0.14 Cr | 0.88 Cr | 0.55 Cr | 0.12 Cr | 2 Cr | 4 Cr | 0.15 Cr | 2 Cr |
| Other assets | 8 Cr | 11 Cr | 13 Cr | 10 Cr | 8 Cr | 12 Cr | 11 Cr | 12 Cr | 18 Cr | 15 Cr |
| Total assets | 103 Cr | 103 Cr | 101 Cr | 93 Cr | 100 Cr | 107 Cr | 103 Cr | 110 Cr | 122 Cr | 111 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.72 Cr | — | 4 Cr | 5 Cr | 4 Cr | -2 Cr | 16 Cr | 6 Cr | -8 Cr | 18 Cr |
| Cash from investing | 5 Cr | — | 0.49 Cr | -0.22 Cr | -0.08 Cr | -2 Cr | -0.51 Cr | -0.59 Cr | -0.60 Cr | -7 Cr |
| Cash from financing | -6 Cr | — | -4 Cr | -4 Cr | -4 Cr | 4 Cr | -13 Cr | -4 Cr | 5 Cr | -9 Cr |
| Net cash flow | -0.35 Cr | — | 0.10 Cr | 0.45 Cr | -0.33 Cr | -0.43 Cr | 2 Cr | 1 Cr | -4 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | 0.24 Cr | — | 4 Cr | 4 Cr | 3 Cr | -4 Cr | 15 Cr | 5 Cr | -9 Cr | 10 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.4% | 6.2% | 6.9% | 7.8% | 6.7% | 6.1% | 8.3% | 9.2% | 9.7% | 9.6% |
| ROE % | 1.5% | 1.7% | 2.7% | 4.0% | 2.8% | 2.7% | 5.2% | 6.4% | 7.2% | 6.2% |
| Debtor days | 144 | 109 | 127 | 119 | 229 | 145 | 114 | 146 | 137 | 86 |
| Inventory days | 251 | 341 | 409 | 461 | 451 | 363 | 176 | 133 | 187 | 201 |
| Days payable | 76 | 83 | 124 | 61 | 138 | 87 | 66 | 82 | 89 | 64 |
| Cash conversion cycle | 318 | 367 | 412 | 520 | 542 | 421 | 224 | 197 | 236 | 223 |
| OCF / EBITDA % | 7.5% | — | 43.6% | 66.8% | 56.2% | -29.6% | 199.8% | 64.3% | -79.4% | 181.1% |
| OCF / EBITDA % (3 years) | — | — | — | — | 54.7% | 33.0% | 84.2% | 84.6% | 48.1% | 52.8% |
| Debt / equity | 0.46 | 0.47 | 0.43 | 0.39 | 0.36 | 0.44 | 0.26 | 0.21 | 0.28 | 0.17 |
| Current ratio | — | 1.57 | 1.87 | 2.23 | 2.27 | 1.99 | 2.19 | 2.12 | 2.04 | 2.85 |
| Net debt / EBITDA | 2.44 | 2.77 | 2.82 | 3.13 | 3.32 | 4.46 | 1.94 | 1.29 | 2.04 | 1.17 |