SOMATEX
Soma Textiles & Industries Limited
Soma Textiles & Industries Limited (SOMATEX) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
somatextiles.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Soma Textiles (Soma Textiles & Industries) is a listed company that now earns its revenue from highway construction works contracts, after earlier trading cotton and cotton yarn.
Company snapshot
56thBy market cap
Ranked among 100 companies in Other Textile Products.
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 4 Cr | 0.59 Cr | 4 Cr | 2 Cr | 0 Cr | 28 Cr | 51 Cr | 28 Cr |
| Operating expenses (approx.) | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 5 Cr | 3 Cr | 5 Cr | 4 Cr | 3 Cr | 28 Cr | 47 Cr | 26 Cr |
| EBITDA | -0.92 Cr | -0.84 Cr | -0.80 Cr | -1 Cr | -1 Cr | -2 Cr | -2 Cr | -2 Cr | -3 Cr | 0.29 Cr | 4 Cr | 2 Cr |
| OPM % | -58.6% | -40.8% | -77.7% | -82.0% | -32.4% | -327.1% | -39.8% | -114.1% | — | 1.0% | 7.2% | 7.7% |
| Other income | 0.75 Cr | 0.63 Cr | 4 Cr | 2 Cr | 2 Cr | 0.59 Cr | 0.39 Cr | 5 Cr | 0.73 Cr | 0.95 Cr | 0.05 Cr | 0.18 Cr |
| Interest | 0.18 Cr | 0.12 Cr | 0 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr | 0.06 Cr | 0.06 Cr | 0.04 Cr | 0 Cr | 0.01 Cr | 0.01 Cr |
| Depreciation | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.10 Cr | 0.10 Cr | 0.08 Cr | 0.13 Cr | 0.14 Cr | 0.08 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Profit before tax | 0.58 Cr | 0.84 Cr | 22 Cr | 1 Cr | 68 Cr | -0.34 Cr | -0.75 Cr | 4 Cr | -0.63 Cr | 2 Cr | 6 Cr | 3 Cr |
| Tax % | 0.0% | 0.0% | 13.5% | 0.0% | 0.0% | 0.0% | 132.0% | 0.0% | 0.0% | 0.0% | 18.0% | 0.0% |
| Net profit | 0.58 Cr | 0.84 Cr | 19 Cr | 1 Cr | 68 Cr | -0.34 Cr | 0.24 Cr | 4 Cr | -0.63 Cr | 2 Cr | 5 Cr | 3 Cr |
| EPS (₹) | ₹0.18 | ₹0.25 | ₹5.85 | ₹0.36 | ₹20.64 | ₹-0.10 | ₹0.08 | ₹1.10 | ₹-0.19 | ₹0.59 | ₹1.48 | ₹0.84 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 127 Cr | 82 Cr | 26 Cr | 13 Cr | 15 Cr | 5 Cr | 6 Cr | 9 Cr | 81 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 121 Cr | 78 Cr | 28 Cr | 18 Cr | 19 Cr | 10 Cr | 9 Cr | 15 Cr | 82 Cr | Sign in free for the trailing twelve months |
| EBITDA | 6 Cr | 5 Cr | -2 Cr | -5 Cr | -5 Cr | -5 Cr | -3 Cr | -6 Cr | -1 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.9% | 5.6% | -7.3% | -41.1% | -32.5% | -95.8% | -58.6% | -61.0% | -1.8% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 6 Cr | 1 Cr | 1 Cr | 3 Cr | 11 Cr | 6 Cr | 5 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 15 Cr | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 8 Cr | 0.50 Cr | 0.17 Cr | 0.11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 3 Cr | 2 Cr | 1 Cr | 0.88 Cr | 0.52 Cr | 0.32 Cr | 0.41 Cr | 0.28 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -6 Cr | -3 Cr | -7 Cr | -23 Cr | -15 Cr | 167 Cr | 24 Cr | 68 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Tax % | -33.6% | -138.4% | 16.0% | 4.6% | -6.6% | 1.1% | 12.5% | -1.4% | 9.8% | Sign in free for the trailing twelve months |
| Net profit | -8 Cr | -8 Cr | -6 Cr | -22 Cr | -16 Cr | 165 Cr | 21 Cr | 69 Cr | 10 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-2.50 | — | ₹-1.86 | ₹-6.54 | ₹-4.96 | ₹50.09 | ₹6.40 | ₹20.98 | ₹2.98 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr |
| Reserves | -49 Cr | -58 Cr | -81 Cr | -103 Cr | -119 Cr | 42 Cr | 55 Cr | 125 Cr | 134 Cr |
| Borrowings | 116 Cr | 114 Cr | 110 Cr | 108 Cr | 97 Cr | 9 Cr | 2 Cr | 3 Cr | 0.24 Cr |
| Other liabilities | 60 Cr | 75 Cr | 102 Cr | 115 Cr | 141 Cr | 2 Cr | 21 Cr | 1 Cr | 61 Cr |
| Total liabilities | 160 Cr | 164 Cr | 164 Cr | 154 Cr | 152 Cr | 87 Cr | 112 Cr | 162 Cr | 229 Cr |
| Fixed assets (net) | 30 Cr | 28 Cr | 19 Cr | 17 Cr | 11 Cr | 3 Cr | 3 Cr | 5 Cr | 0.62 Cr |
| CWIP | — | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 0.44 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 25 Cr | 93 Cr | 2 Cr |
| Inventories | 8 Cr | 9 Cr | 3 Cr | 3 Cr | 0.26 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 5 Cr | 2 Cr | 0.05 Cr | 0.34 Cr | 0.08 Cr | 2 Cr | 2 Cr | 3 Cr | 92 Cr |
| Cash & bank | 3 Cr | 19 Cr | 5 Cr | 3 Cr | 43 Cr | 0.67 Cr | 12 Cr | 2 Cr | 0.58 Cr |
| Other assets | 115 Cr | 104 Cr | 135 Cr | 129 Cr | 96 Cr | 80 Cr | 70 Cr | 59 Cr | 134 Cr |
| Total assets | 160 Cr | 164 Cr | 164 Cr | 154 Cr | 152 Cr | 87 Cr | 112 Cr | 162 Cr | 229 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 25 Cr | 13 Cr | — | -6 Cr | 33 Cr | 170 Cr | 26 Cr | -6 Cr | -103 Cr |
| Cash from investing | 9 Cr | 5 Cr | — | 6 Cr | 10 Cr | 20 Cr | 4 Cr | -0.54 Cr | 104 Cr |
| Cash from financing | -43 Cr | -2 Cr | — | -2 Cr | -3 Cr | -233 Cr | -18 Cr | -4 Cr | -3 Cr |
| Net cash flow | -9 Cr | 16 Cr | — | -2 Cr | 40 Cr | -42 Cr | 11 Cr | -10 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | 24 Cr | 11 Cr | — | -6 Cr | 33 Cr | 170 Cr | 24 Cr | -9 Cr | -103 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | 207.2% | 27.3% | 42.6% | 6.6% |
| ROE % | — | — | — | — | — | 220.2% | 23.8% | 43.9% | 5.9% |
| Debtor days | 14 | 11 | 1 | 10 | 2 | 132 | 110 | 116 | 414 |
| Inventory days | 59 | 153 | 123 | 233 | 18 | 0 | 0 | 0 | 0 |
| Days payable | 16 | 141 | 181 | 138 | 30 | 18 | 11 | 3 | 266 |
| Cash conversion cycle | 57 | 22 | -57 | 104 | -10 | 115 | 98 | 112 | 147 |
| OCF / EBITDA % | 403.5% | 291.5% | — | — | — | — | — | — | — |
| Debt / equity | — | — | — | — | — | 0.13 | 0.02 | 0.02 | 0.0014 |
| Current ratio | 0.39 | 0.57 | 0.29 | 0.38 | 0.36 | 2.30 | 1.77 | 70.91 | 2.90 |
| Net debt / EBITDA | 18.34 | — | — | — | — | — | — | — | — |