SOMANYCERA
Somany Ceramics Limited
Ceramic and vitrified tiles and bath fittings manufacturer
Consumer Discretionary›Consumer Durables›Consumer Durables›Ceramics
somanyceramics.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Somany Ceramics (Somany) makes and sells branded tiles and bathware, including sanitaryware, in India, from its own plants, joint ventures and tiles bought from outside makers.
Company snapshot
3rdBy market cap
Ranked among 10 companies in Ceramics.
What we see
- ✓107% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 2.7% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 655 Cr | 612 Cr | 738 Cr | 579 Cr | 666 Cr | 645 Cr | 769 Cr | 604 Cr | 685 Cr | 682 Cr | 818 Cr | 750 Cr |
| Operating expenses (approx.) | 591 Cr | 553 Cr | 658 Cr | 530 Cr | 610 Cr | 591 Cr | 707 Cr | 556 Cr | 632 Cr | 620 Cr | 726 Cr | 663 Cr |
| EBITDA | 64 Cr | 59 Cr | 79 Cr | 49 Cr | 56 Cr | 53 Cr | 62 Cr | 48 Cr | 54 Cr | 62 Cr | 92 Cr | 86 Cr |
| OPM % | 9.8% | 9.6% | 10.8% | 8.5% | 8.4% | 8.3% | 8.1% | 8.0% | 7.8% | 9.1% | 11.3% | 11.5% |
| Other income | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 4 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr |
| Interest | 11 Cr | 11 Cr | 13 Cr | 14 Cr | 13 Cr | 13 Cr | 12 Cr | 13 Cr | 12 Cr | 12 Cr | 11 Cr | 11 Cr |
| Depreciation | 18 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 23 Cr | 29 Cr | 26 Cr | 26 Cr | 28 Cr | 27 Cr | 29 Cr |
| Profit before tax | 39 Cr | 33 Cr | 52 Cr | 18 Cr | 25 Cr | 17 Cr | 25 Cr | 11 Cr | 19 Cr | 25 Cr | 54 Cr | 50 Cr |
| Tax % | 25.0% | 30.0% | 34.3% | 33.3% | 29.7% | 43.7% | 25.0% | 35.5% | 33.7% | 30.6% | 30.9% | 31.2% |
| Net profit | 30 Cr | 23 Cr | 34 Cr | 12 Cr | 17 Cr | 10 Cr | 19 Cr | 7 Cr | 12 Cr | 17 Cr | 37 Cr | 34 Cr |
| EPS (₹) | ₹6.90 | ₹5.22 | ₹7.45 | ₹3.00 | ₹4.19 | ₹2.26 | ₹5.20 | ₹2.53 | ₹3.65 | ₹4.39 | ₹9.23 | ₹8.66 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,811 Cr | 1,747 Cr | 1,715 Cr | 1,610 Cr | 1,650 Cr | 2,094 Cr | 2,479 Cr | 2,591 Cr | 2,659 Cr | 2,790 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,620 Cr | 1,561 Cr | 1,552 Cr | 1,479 Cr | 1,460 Cr | 1,888 Cr | 2,290 Cr | 2,338 Cr | 2,438 Cr | 2,532 Cr | Sign in free for the trailing twelve months |
| EBITDA | 191 Cr | 186 Cr | 163 Cr | 131 Cr | 191 Cr | 207 Cr | 189 Cr | 253 Cr | 221 Cr | 258 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.6% | 10.6% | 9.5% | 8.2% | 11.6% | 9.9% | 7.6% | 9.8% | 8.3% | 9.2% | Sign in free for the trailing twelve months |
| Other income | 15 Cr | 18 Cr | 19 Cr | 13 Cr | 13 Cr | 13 Cr | 15 Cr | 11 Cr | 9 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Interest | 23 Cr | 40 Cr | 46 Cr | 49 Cr | 40 Cr | 30 Cr | 40 Cr | 46 Cr | 52 Cr | 48 Cr | Sign in free for the trailing twelve months |
| Depreciation | 35 Cr | 41 Cr | 44 Cr | 59 Cr | 61 Cr | 64 Cr | 68 Cr | 73 Cr | 90 Cr | 107 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 147 Cr | 118 Cr | 80 Cr | 10 Cr | 84 Cr | 126 Cr | 93 Cr | 143 Cr | 85 Cr | 109 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.2% | 33.2% | 33.5% | -103.5% | 26.8% | 26.1% | 27.9% | 30.4% | 32.0% | 31.8% | Sign in free for the trailing twelve months |
| Net profit | 97 Cr | 79 Cr | 53 Cr | 20 Cr | 61 Cr | 93 Cr | 67 Cr | 99 Cr | 58 Cr | 74 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹21.96 | ₹16.62 | ₹10.93 | ₹3.54 | ₹13.62 | ₹20.88 | ₹16.83 | ₹23.01 | ₹14.65 | ₹19.80 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 16.6% | 0.0% | 19.0% | 12.8% | 21.2% | 16.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 513 Cr | 551 Cr | 605 Cr | 598 Cr | 647 Cr | 718 Cr | 778 Cr | 712 Cr | 763 Cr | 834 Cr |
| Borrowings | 234 Cr | 253 Cr | 511 Cr | 445 Cr | 362 Cr | 511 Cr | 488 Cr | 335 Cr | 302 Cr | 251 Cr |
| Other liabilities | 430 Cr | 464 Cr | 451 Cr | 412 Cr | 448 Cr | 447 Cr | 628 Cr | 816 Cr | 821 Cr | 840 Cr |
| Total liabilities | 1,213 Cr | 1,276 Cr | 1,662 Cr | 1,557 Cr | 1,565 Cr | 1,792 Cr | 2,011 Cr | 1,984 Cr | 1,967 Cr | 2,011 Cr |
| Fixed assets (net) | 375 Cr | 374 Cr | 700 Cr | 766 Cr | 747 Cr | 744 Cr | 1,008 Cr | 1,113 Cr | 1,056 Cr | 1,082 Cr |
| CWIP | 36 Cr | 5 Cr | 25 Cr | 6 Cr | 9 Cr | 227 Cr | 47 Cr | 10 Cr | 16 Cr | 19 Cr |
| Investments | 151 Cr | 165 Cr | 68 Cr | 34 Cr | 90 Cr | 60 Cr | 32 Cr | 15 Cr | 16 Cr | 16 Cr |
| Loans & advances | — | 13 Cr | 58 Cr | 30 Cr | 11 Cr | 3 Cr | 0.80 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 150 Cr | 157 Cr | 255 Cr | 328 Cr | 245 Cr | 274 Cr | 391 Cr | 347 Cr | 338 Cr | 352 Cr |
| Trade receivables | 410 Cr | 475 Cr | 418 Cr | 280 Cr | 231 Cr | 237 Cr | 268 Cr | 337 Cr | 369 Cr | 301 Cr |
| Cash & bank | 12 Cr | 1 Cr | 30 Cr | 15 Cr | 143 Cr | 94 Cr | 146 Cr | 59 Cr | 60 Cr | 128 Cr |
| Other assets | 79 Cr | 86 Cr | 108 Cr | 98 Cr | 90 Cr | 154 Cr | 118 Cr | 103 Cr | 111 Cr | 113 Cr |
| Total assets | 1,213 Cr | 1,276 Cr | 1,662 Cr | 1,557 Cr | 1,565 Cr | 1,792 Cr | 2,011 Cr | 1,984 Cr | 1,967 Cr | 2,011 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 95 Cr | — | 86 Cr | 153 Cr | 356 Cr | 157 Cr | 165 Cr | 393 Cr | 141 Cr | 247 Cr |
| Cash from investing | -99 Cr | — | -86 Cr | -15 Cr | -90 Cr | -255 Cr | -91 Cr | -123 Cr | -72 Cr | -54 Cr |
| Cash from financing | -2 Cr | — | 24 Cr | -153 Cr | -139 Cr | 50 Cr | -21 Cr | -356 Cr | -68 Cr | -124 Cr |
| Net cash flow | -6 Cr | — | 24 Cr | -15 Cr | 128 Cr | -49 Cr | 52 Cr | -85 Cr | 2 Cr | 69 Cr |
| Free cash flow (OCF − Capex) | 22 Cr | — | -75 Cr | 82 Cr | 312 Cr | -114 Cr | -12 Cr | 232 Cr | 58 Cr | 191 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.8% | 14.5% | 10.4% | 5.1% | 11.1% | 11.6% | 9.6% | 16.2% | 12.0% | 13.4% |
| ROE % | 17.0% | 14.4% | 6.6% | 2.1% | 7.6% | 10.6% | 8.0% | 11.6% | 7.1% | 8.8% |
| Debtor days | 82 | 103 | 89 | 63 | 51 | 41 | 39 | 47 | 50 | 39 |
| Inventory days | 189 | 277 | 214 | 268 | 226 | 204 | 223 | 233 | 208 | 222 |
| Days payable | 290 | 488 | 167 | 141 | 174 | 168 | 216 | 376 | 206 | 210 |
| Cash conversion cycle | -19 | -108 | 136 | 190 | 103 | 77 | 47 | -96 | 53 | 51 |
| OCF / EBITDA % | 49.4% | — | 52.6% | 116.3% | 186.9% | 75.8% | 87.2% | 155.4% | 63.9% | 95.7% |
| OCF / EBITDA % (3 years) | — | — | — | — | 122.6% | 125.9% | 115.6% | 110.2% | 105.5% | 106.8% |
| Debt / equity | 0.45 | 0.45 | 0.83 | 0.73 | 0.55 | 0.70 | 0.62 | 0.47 | 0.39 | 0.30 |
| Current ratio | 1.53 | 1.42 | 1.42 | 1.35 | 1.41 | 1.16 | 1.11 | 0.98 | 1.01 | 1.10 |
| Net debt / EBITDA | 1.16 | 0.00 | 2.94 | 3.27 | 1.15 | 2.02 | 1.81 | 1.09 | 1.10 | 0.48 |