Somany Ceramics Limited
Somany Ceramics Limited (SOMANYCERA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Ceramics
somanyceramics.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 655 Cr | 612 Cr | 738 Cr | 579 Cr | 666 Cr | 645 Cr | 769 Cr | 604 Cr | 685 Cr | 682 Cr | 818 Cr | 750 Cr |
| Operating expenses (approx.) | 591 Cr | 553 Cr | 658 Cr | 530 Cr | 610 Cr | 591 Cr | 707 Cr | 556 Cr | 632 Cr | 620 Cr | 726 Cr | 663 Cr |
| EBITDA | 64 Cr | 59 Cr | 79 Cr | 49 Cr | 56 Cr | 53 Cr | 62 Cr | 48 Cr | 54 Cr | 62 Cr | 92 Cr | 86 Cr |
| OPM % | 9.8% | 9.6% | 10.8% | 8.5% | 8.4% | 8.3% | 8.1% | 8.0% | 7.8% | 9.1% | 11.3% | 11.5% |
| Other income | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 4 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr |
| Interest | 11 Cr | 11 Cr | 13 Cr | 14 Cr | 13 Cr | 13 Cr | 12 Cr | 13 Cr | 12 Cr | 12 Cr | 11 Cr | 11 Cr |
| Depreciation | 18 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 23 Cr | 29 Cr | 26 Cr | 26 Cr | 28 Cr | 27 Cr | 29 Cr |
| Profit before tax | 39 Cr | 33 Cr | 52 Cr | 18 Cr | 25 Cr | 17 Cr | 25 Cr | 11 Cr | 19 Cr | 25 Cr | 54 Cr | 50 Cr |
| Tax % | 25.0% | 30.0% | 34.3% | 33.3% | 29.7% | 43.7% | 25.0% | 35.5% | 33.7% | 30.6% | 30.9% | 31.2% |
| Net profit | 30 Cr | 23 Cr | 34 Cr | 12 Cr | 17 Cr | 10 Cr | 19 Cr | 7 Cr | 12 Cr | 17 Cr | 37 Cr | 34 Cr |
| EPS (₹) | ₹6.90 | ₹5.22 | ₹7.45 | ₹3.00 | ₹4.19 | ₹2.26 | ₹5.20 | ₹2.53 | ₹3.65 | ₹4.39 | ₹9.23 | ₹8.66 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,715 Cr | 1,610 Cr | 1,650 Cr | 2,094 Cr | 2,479 Cr | 2,591 Cr | 2,659 Cr | 2,790 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,552 Cr | 1,479 Cr | 1,460 Cr | 1,888 Cr | 2,290 Cr | 2,338 Cr | 2,438 Cr | 2,532 Cr | Sign in for TTM |
| EBITDA | 163 Cr | 131 Cr | 191 Cr | 207 Cr | 189 Cr | 253 Cr | 221 Cr | 258 Cr | Sign in for TTM |
| OPM % | 9.5% | 8.2% | 11.6% | 9.9% | 7.6% | 9.8% | 8.3% | 9.2% | Sign in for TTM |
| Other income | 19 Cr | 13 Cr | 13 Cr | 13 Cr | 15 Cr | 11 Cr | 9 Cr | 11 Cr | Sign in for TTM |
| Interest | 46 Cr | 49 Cr | 40 Cr | 30 Cr | 40 Cr | 46 Cr | 52 Cr | 48 Cr | Sign in for TTM |
| Depreciation | 44 Cr | 59 Cr | 61 Cr | 64 Cr | 68 Cr | 73 Cr | 90 Cr | 107 Cr | Sign in for TTM |
| Profit before tax | 80 Cr | 10 Cr | 84 Cr | 126 Cr | 93 Cr | 143 Cr | 85 Cr | 109 Cr | Sign in for TTM |
| Tax % | 33.5% | -103.5% | 26.8% | 26.1% | 27.9% | 30.4% | 32.0% | 31.8% | Sign in for TTM |
| Net profit | 53 Cr | 20 Cr | 61 Cr | 93 Cr | 67 Cr | 99 Cr | 58 Cr | 74 Cr | Sign in for TTM |
| EPS (₹) | ₹10.93 | ₹3.54 | ₹13.62 | ₹20.88 | ₹16.83 | ₹23.01 | ₹14.65 | ₹19.80 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 19.0% | 12.8% | 21.2% | 16.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 605 Cr | 598 Cr | 647 Cr | 718 Cr | 778 Cr | 712 Cr | 763 Cr | 834 Cr |
| Borrowings | 511 Cr | 445 Cr | 362 Cr | 511 Cr | 488 Cr | 335 Cr | 302 Cr | 251 Cr |
| Other liabilities | 451 Cr | 412 Cr | 448 Cr | 447 Cr | 628 Cr | 816 Cr | 821 Cr | 840 Cr |
| Total liabilities | 1,662 Cr | 1,557 Cr | 1,565 Cr | 1,792 Cr | 2,011 Cr | 1,984 Cr | 1,967 Cr | 2,011 Cr |
| Fixed assets (net) | 700 Cr | 766 Cr | 747 Cr | 744 Cr | 1,008 Cr | 1,113 Cr | 1,056 Cr | 1,082 Cr |
| CWIP | 25 Cr | 6 Cr | 9 Cr | 227 Cr | 47 Cr | 10 Cr | 16 Cr | 19 Cr |
| Investments | 68 Cr | 34 Cr | 90 Cr | 60 Cr | 32 Cr | 15 Cr | 16 Cr | 16 Cr |
| Loans & advances | 58 Cr | 30 Cr | 11 Cr | 3 Cr | 0.80 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 255 Cr | 328 Cr | 245 Cr | 274 Cr | 391 Cr | 347 Cr | 338 Cr | 352 Cr |
| Trade receivables | 418 Cr | 280 Cr | 231 Cr | 237 Cr | 268 Cr | 337 Cr | 369 Cr | 301 Cr |
| Cash & bank | 30 Cr | 15 Cr | 143 Cr | 94 Cr | 146 Cr | 59 Cr | 60 Cr | 128 Cr |
| Other assets | 108 Cr | 98 Cr | 90 Cr | 154 Cr | 118 Cr | 103 Cr | 111 Cr | 113 Cr |
| Total assets | 1,662 Cr | 1,557 Cr | 1,565 Cr | 1,792 Cr | 2,011 Cr | 1,984 Cr | 1,967 Cr | 2,011 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 157 Cr | 165 Cr | 393 Cr | 141 Cr | 247 Cr |
| Cash from investing | — | — | — | -255 Cr | -91 Cr | -123 Cr | -72 Cr | -54 Cr |
| Cash from financing | — | — | — | 50 Cr | -21 Cr | -356 Cr | -68 Cr | -124 Cr |
| Net cash flow | — | — | — | -49 Cr | 52 Cr | -85 Cr | 2 Cr | 69 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -114 Cr | -12 Cr | 232 Cr | 58 Cr | 191 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.6% | 9.7% | 18.9% | 21.5% | 9.6% | 16.2% | 12.0% | 13.4% |
| ROE % | 7.6% | 2.5% | 8.8% | 12.2% | 8.0% | 11.6% | 7.1% | 8.8% |
| Debtor days | 89 | 63 | 51 | 41 | 39 | 47 | 50 | 39 |
| Inventory days | 214 | 268 | 226 | 204 | 223 | 233 | 208 | 222 |
| Days payable | 167 | 141 | 174 | 168 | 216 | 376 | 206 | 210 |
| Cash conversion cycle | 136 | 190 | 103 | 77 | 47 | -96 | 53 | 51 |
| Debt / equity | 0.83 | 0.73 | 0.55 | 0.70 | 0.62 | 0.47 | 0.39 | 0.30 |
| Current ratio | 1.42 | 1.35 | 1.41 | 1.16 | 1.11 | 0.98 | 1.01 | 1.10 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.81 | 1.09 | 1.10 | 0.48 |
Compare with peers
Loading peers…