Solar Industries India Limited
Solar Industries India Limited (SOLARINDS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Explosives
solargroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,347 Cr | 1,429 Cr | 1,611 Cr | 1,695 Cr | 1,716 Cr | 1,973 Cr | 2,167 Cr | 2,154 Cr | 2,082 Cr | 2,548 Cr | 3,053 Cr | 3,668 Cr |
| Operating expenses (approx.) | 1,011 Cr | 1,073 Cr | 1,257 Cr | 1,245 Cr | 1,271 Cr | 1,447 Cr | 1,627 Cr | 1,620 Cr | 1,529 Cr | 1,840 Cr | 2,227 Cr | 2,653 Cr |
| EBITDA | 336 Cr | 356 Cr | 354 Cr | 449 Cr | 445 Cr | 527 Cr | 540 Cr | 535 Cr | 553 Cr | 708 Cr | 826 Cr | 1,015 Cr |
| OPM % | 24.9% | 24.9% | 22.0% | 26.5% | 25.9% | 26.7% | 24.9% | 24.8% | 26.5% | 27.8% | 27.1% | 27.7% |
| Other income | 8 Cr | 11 Cr | 18 Cr | 24 Cr | 30 Cr | 10 Cr | 7 Cr | 29 Cr | 29 Cr | 25 Cr | 44 Cr | 9 Cr |
| Interest | 25 Cr | 28 Cr | 32 Cr | 27 Cr | 30 Cr | 31 Cr | 29 Cr | 27 Cr | 31 Cr | 34 Cr | 41 Cr | 41 Cr |
| Depreciation | 34 Cr | 39 Cr | 37 Cr | 40 Cr | 44 Cr | 47 Cr | 50 Cr | 56 Cr | 61 Cr | 63 Cr | 71 Cr | 80 Cr |
| Profit before tax | 285 Cr | 299 Cr | 305 Cr | 408 Cr | 407 Cr | 459 Cr | 464 Cr | 481 Cr | 490 Cr | 636 Cr | 759 Cr | 911 Cr |
| Tax % | 26.5% | 25.8% | 20.5% | 26.4% | 25.4% | 26.5% | 25.5% | 26.7% | 26.1% | 26.6% | 26.7% | 26.9% |
| Net profit | 209 Cr | 222 Cr | 243 Cr | 301 Cr | 304 Cr | 338 Cr | 346 Cr | 353 Cr | 362 Cr | 467 Cr | 556 Cr | 666 Cr |
| EPS (₹) | ₹22.12 | ₹22.47 | ₹25.98 | ₹31.66 | ₹31.59 | ₹0.00 | ₹35.61 | ₹37.43 | ₹38.12 | ₹49.31 | ₹60.52 | ₹72.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,462 Cr | 2,237 Cr | 2,516 Cr | 3,948 Cr | 6,923 Cr | 6,070 Cr | 7,540 Cr | 9,838 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,960 Cr | 1,803 Cr | 2,001 Cr | 3,200 Cr | 5,634 Cr | 4,700 Cr | 5,580 Cr | 7,216 Cr | Sign in for TTM |
| EBITDA | 502 Cr | 434 Cr | 515 Cr | 747 Cr | 1,289 Cr | 1,369 Cr | 1,960 Cr | 2,622 Cr | Sign in for TTM |
| OPM % | 20.4% | 19.4% | 20.5% | 18.9% | 18.6% | 22.6% | 26.0% | 26.7% | Sign in for TTM |
| Other income | 15 Cr | 41 Cr | 21 Cr | 20 Cr | 32 Cr | 44 Cr | 71 Cr | 128 Cr | Sign in for TTM |
| Interest | 50 Cr | 55 Cr | 45 Cr | 50 Cr | 90 Cr | 109 Cr | 117 Cr | 134 Cr | Sign in for TTM |
| Depreciation | 59 Cr | 85 Cr | 94 Cr | 109 Cr | 128 Cr | 143 Cr | 182 Cr | 251 Cr | Sign in for TTM |
| Profit before tax | 402 Cr | 336 Cr | 397 Cr | 607 Cr | 1,102 Cr | 1,161 Cr | 1,739 Cr | 2,365 Cr | Sign in for TTM |
| Tax % | 31.1% | 17.0% | 27.5% | 25.0% | 26.4% | 24.6% | 25.9% | 26.6% | Sign in for TTM |
| Net profit | 277 Cr | 279 Cr | 288 Cr | 455 Cr | 811 Cr | 875 Cr | 1,288 Cr | 1,737 Cr | Sign in for TTM |
| EPS (₹) | ₹28.91 | ₹5.52 | ₹30.54 | ₹48.77 | ₹83.68 | ₹92.38 | ₹133.65 | ₹185.39 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.9% | 8.4% | 8.8% | 6.0% | 6.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 1,220 Cr | 1,362 Cr | 1,561 Cr | 1,896 Cr | 2,592 Cr | 3,288 Cr | 4,368 Cr | 6,259 Cr |
| Borrowings | 469 Cr | 610 Cr | 627 Cr | 866 Cr | 1,169 Cr | 1,105 Cr | 940 Cr | 1,468 Cr |
| Other liabilities | 528 Cr | 491 Cr | 760 Cr | 843 Cr | 1,116 Cr | 1,205 Cr | 2,785 Cr | 2,902 Cr |
| Total liabilities | 2,282 Cr | 2,532 Cr | 3,030 Cr | 3,724 Cr | 5,036 Cr | 5,737 Cr | 8,261 Cr | 10,919 Cr |
| Fixed assets (net) | 1,005 Cr | 1,147 Cr | 1,216 Cr | 1,416 Cr | 1,614 Cr | 1,919 Cr | 2,470 Cr | 3,716 Cr |
| CWIP | 166 Cr | 152 Cr | 282 Cr | 221 Cr | 279 Cr | 487 Cr | 703 Cr | 692 Cr |
| Investments | 33 Cr | 2 Cr | 0.97 Cr | 18 Cr | 99 Cr | 370 Cr | 676 Cr | 183 Cr |
| Loans & advances | 2 Cr | 6 Cr | 4 Cr | 8 Cr | 12 Cr | 3 Cr | 2 Cr | 4 Cr |
| Inventories | 283 Cr | 331 Cr | 440 Cr | 719 Cr | 1,098 Cr | 847 Cr | 1,040 Cr | 1,742 Cr |
| Trade receivables | 399 Cr | 370 Cr | 455 Cr | 541 Cr | 825 Cr | 845 Cr | 1,239 Cr | 1,858 Cr |
| Cash & bank | 61 Cr | 93 Cr | 170 Cr | 85 Cr | 245 Cr | 260 Cr | 590 Cr | 469 Cr |
| Other assets | 333 Cr | 431 Cr | 460 Cr | 716 Cr | 864 Cr | 1,006 Cr | 1,541 Cr | 2,255 Cr |
| Total assets | 2,282 Cr | 2,532 Cr | 3,030 Cr | 3,724 Cr | 5,036 Cr | 5,737 Cr | 8,261 Cr | 10,919 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 298 Cr | 656 Cr | 1,406 Cr | 2,468 Cr | 621 Cr |
| Cash from investing | — | — | — | -303 Cr | -519 Cr | -726 Cr | -1,593 Cr | -1,164 Cr |
| Cash from financing | — | — | — | -45 Cr | 118 Cr | -370 Cr | -476 Cr | 209 Cr |
| Net cash flow | — | — | — | -85 Cr | 160 Cr | 15 Cr | 398 Cr | -121 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 10 Cr | 177 Cr | 846 Cr | 1,462 Cr | -1,118 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.7% | 28.3% | 28.0% | 34.4% | 30.4% | 28.0% | 33.9% | 31.2% |
| ROE % | 20.3% | 19.4% | 17.5% | 23.1% | 27.5% | 0.0% | 26.7% | 25.6% |
| Debtor days | 59 | 60 | 66 | 50 | 43 | 51 | 60 | 69 |
| Inventory days | 82 | 109 | 135 | 127 | 105 | 114 | 112 | 141 |
| Days payable | 47 | 51 | 88 | 82 | 47 | 74 | 53 | 51 |
| Cash conversion cycle | 94 | 119 | 113 | 95 | 101 | 90 | 119 | 158 |
| Debt / equity | 0.38 | 0.00 | 0.40 | 0.45 | 0.45 | 0.33 | 0.21 | 0.23 |
| Current ratio | 1.34 | 1.34 | 1.50 | 1.49 | 1.53 | 1.77 | 1.95 | 2.06 |
| Net debt / EBITDA | 0.81 | 0.00 | 0.00 | 0.00 | 0.72 | 0.62 | 0.18 | 0.38 |
Compare with peers
Loading peers…