Key metrics
Price as of 2026-07-20
Stock price
₹19028.00
Market cap
1,72,203 Cr
Stock P/E
93.0
P/B
26.30
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,682 Cr | 3,030 Cr | 4,459 Cr | 6,070 Cr | 1,695 Cr | 3,401 Cr | 1,973 Cr | 2,167 Cr | 2,154 Cr | 2,082 Cr | 2,548 Cr | 3,053 Cr |
| Operating expenses (approx.) | 1,351 Cr | 2,354 Cr | 3,416 Cr | 4,656 Cr | 1,221 Cr | 2,452 Cr | 1,447 Cr | 1,620 Cr | 1,590 Cr | 1,501 Cr | 1,815 Cr | 2,182 Cr |
| EBITDA | 331 Cr | 675 Cr | 1,042 Cr | 1,414 Cr | 474 Cr | 949 Cr | 527 Cr | 546 Cr | 564 Cr | 581 Cr | 733 Cr | 870 Cr |
| OPM % | 19.7% | 22.3% | 23.4% | 23.3% | 27.9% | 27.9% | 26.7% | 25.2% | 26.2% | 27.9% | 28.8% | 28.5% |
| Other income | 8 Cr | 16 Cr | 27 Cr | 44 Cr | 24 Cr | 55 Cr | 10 Cr | 7 Cr | 29 Cr | 29 Cr | 25 Cr | 44 Cr |
| Interest | 25 Cr | 50 Cr | 78 Cr | 109 Cr | 27 Cr | 57 Cr | 31 Cr | 29 Cr | 27 Cr | 31 Cr | 34 Cr | 41 Cr |
| Depreciation | 34 Cr | 68 Cr | 106 Cr | 143 Cr | 40 Cr | 84 Cr | 47 Cr | 50 Cr | 56 Cr | 61 Cr | 63 Cr | 71 Cr |
| Profit before tax | 273 Cr | 558 Cr | 858 Cr | 1,161 Cr | 406 Cr | 808 Cr | 458 Cr | 467 Cr | 481 Cr | 490 Cr | 636 Cr | 758 Cr |
| Tax % | 26.0% | 26.2% | 26.0% | 24.6% | 26.5% | 26.1% | 26.5% | 25.3% | 26.7% | 26.1% | 26.6% | 26.8% |
| Net profit | 202 Cr | 411 Cr | 633 Cr | 875 Cr | 301 Cr | 604 Cr | 338 Cr | 346 Cr | 353 Cr | 362 Cr | 467 Cr | 556 Cr |
| EPS (₹) | ₹21.82 | ₹43.93 | ₹66.40 | ₹92.38 | ₹31.66 | ₹63.25 | ₹0.00 | ₹35.61 | ₹37.43 | ₹38.12 | ₹49.31 | ₹60.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,462 Cr | 2,237 Cr | 2,516 Cr | 3,948 Cr | 6,923 Cr | 6,070 Cr | 7,540 Cr | 9,838 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,966 Cr | 1,762 Cr | 1,980 Cr | 3,181 Cr | 5,634 Cr | 4,700 Cr | 5,509 Cr | 7,088 Cr | Sign in for TTM |
| EBITDA | 496 Cr | 475 Cr | 536 Cr | 767 Cr | 1,289 Cr | 1,369 Cr | 2,031 Cr | 2,750 Cr | Sign in for TTM |
| OPM % | 20.1% | 21.2% | 21.3% | 19.4% | 18.6% | 22.6% | 26.9% | 28.0% | Sign in for TTM |
| Other income | 15 Cr | 41 Cr | 21 Cr | 20 Cr | 32 Cr | 44 Cr | 71 Cr | 128 Cr | Sign in for TTM |
| Interest | 50 Cr | 55 Cr | 45 Cr | 50 Cr | 90 Cr | 109 Cr | 117 Cr | 134 Cr | Sign in for TTM |
| Depreciation | 59 Cr | 85 Cr | 94 Cr | 109 Cr | 128 Cr | 143 Cr | 182 Cr | 251 Cr | Sign in for TTM |
| Profit before tax | 402 Cr | 336 Cr | 397 Cr | 607 Cr | 1,102 Cr | 1,161 Cr | 1,733 Cr | 2,365 Cr | Sign in for TTM |
| Tax % | 31.1% | 17.0% | 27.5% | 25.0% | 26.4% | 24.6% | 26.0% | 26.6% | Sign in for TTM |
| Net profit | 277 Cr | 279 Cr | 288 Cr | 455 Cr | 811 Cr | 875 Cr | 1,288 Cr | 1,737 Cr | Sign in for TTM |
| EPS (₹) | ₹28.91 | ₹5.52 | ₹30.54 | ₹48.77 | ₹83.68 | ₹92.38 | ₹133.65 | ₹185.39 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.9% | 8.4% | 8.8% | 6.0% | 6.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 1,220 Cr | 1,362 Cr | 1,561 Cr | 1,896 Cr | 2,733 Cr | 3,409 Cr | 4,368 Cr | 6,531 Cr |
| Borrowings | 469 Cr | — | — | — | 1,169 Cr | 1,105 Cr | 546 Cr | 647 Cr |
| Other liabilities | 528 Cr | — | — | — | 1,116 Cr | 1,205 Cr | 3,179 Cr | 3,722 Cr |
| Total liabilities | 2,282 Cr | — | — | — | 5,036 Cr | 5,737 Cr | 8,261 Cr | 10,919 Cr |
| Fixed assets (net) | 1,005 Cr | — | — | — | 1,614 Cr | 1,919 Cr | 2,470 Cr | 3,716 Cr |
| CWIP | 166 Cr | — | — | — | 279 Cr | 487 Cr | 703 Cr | 692 Cr |
| Investments | 33 Cr | — | — | — | 99 Cr | 370 Cr | 640 Cr | 146 Cr |
| Other assets | 971 Cr | — | — | — | 2,513 Cr | 2,661 Cr | 4,125 Cr | 5,041 Cr |
| Total assets | 2,282 Cr | — | — | — | 5,036 Cr | 5,737 Cr | 8,261 Cr | 10,919 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 298 Cr | 656 Cr | 1,406 Cr | 2,468 Cr | 621 Cr |
| Cash from investing | — | — | — | -303 Cr | -519 Cr | -726 Cr | -1,593 Cr | -1,164 Cr |
| Cash from financing | — | — | — | -45 Cr | 118 Cr | -370 Cr | -476 Cr | 209 Cr |
| Net cash flow | — | — | — | -51 Cr | 256 Cr | 309 Cr | 398 Cr | -333 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 10 Cr | 177 Cr | 846 Cr | 1,462 Cr | -1,118 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.9% | 28.3% | 28.0% | 34.4% | 29.6% | 27.0% | 36.4% | 34.7% |
| ROE % | 20.3% | 19.4% | 17.5% | 23.1% | 27.5% | 0.0% | 26.7% | 25.6% |
| Debtor days | 59 | — | — | — | 43 | 51 | — | — |
| Inventory days | 82 | — | — | — | 105 | 114 | 112 | 141 |
| Days payable | 47 | — | — | — | 47 | 74 | — | — |
| Cash conversion cycle | 94 | — | — | — | 101 | 90 | 112 | 141 |
| Debt / equity | 0.38 | 0.00 | — | — | 0.45 | 0.33 | 0.12 | 0.10 |
| Current ratio | 1.34 | — | — | — | 1.53 | 1.77 | 1.95 | 2.06 |
| Net debt / EBITDA | 0.82 | 0.00 | 0.00 | 0.00 | 0.72 | 0.62 | -0.02 | 0.06 |
Compare with peers
Loading peers…