SOLARA
Solara Active Pharma Sciences Limited
Active pharmaceutical ingredients and specialty chemicals manufacturer
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Solara Active Pharma Sciences (Solara) makes active pharmaceutical ingredients (APIs), the drug substances inside medicines, for drugmakers worldwide, with most sales to regulated markets.
Company snapshot
69thBy market cap
Ranked among 119 companies in Pharmaceuticals.
What we see
- ✓159% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 249 Cr | 299 Cr | 363 Cr | 347 Cr | 300 Cr | 273 Cr | 319 Cr | 314 Cr | 349 Cr | 387 Cr | 382 Cr | 417 Cr |
| Operating expenses (approx.) | 410 Cr | 290 Cr | 322 Cr | 286 Cr | 243 Cr | 228 Cr | 262 Cr | 279 Cr | 312 Cr | 330 Cr | 320 Cr | 341 Cr |
| EBITDA | -162 Cr | 10 Cr | 42 Cr | 61 Cr | 58 Cr | 45 Cr | 57 Cr | 35 Cr | 37 Cr | 58 Cr | 62 Cr | 77 Cr |
| OPM % | -65.0% | 3.3% | 11.5% | 17.7% | 19.2% | 16.6% | 17.9% | 11.1% | 10.7% | 14.9% | 16.2% | 18.4% |
| Other income | 0.45 Cr | 2 Cr | 0.56 Cr | 0.32 Cr | 1 Cr | 6 Cr | 0.98 Cr | 0.49 Cr | 0 Cr | 5 Cr | 3 Cr | 0.54 Cr |
| Interest | 25 Cr | 31 Cr | 31 Cr | 28 Cr | 27 Cr | 29 Cr | 24 Cr | 21 Cr | 22 Cr | 28 Cr | 22 Cr | 18 Cr |
| Depreciation | 26 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 24 Cr | 24 Cr | 24 Cr | 26 Cr | 26 Cr | 27 Cr | 27 Cr |
| Profit before tax | -275 Cr | -167 Cr | -13 Cr | 8 Cr | 8 Cr | -2 Cr | 11 Cr | -10 Cr | -17 Cr | 10 Cr | 16 Cr | 28 Cr |
| Tax % | 0.0% | -53.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -275 Cr | -255 Cr | -13 Cr | 8 Cr | 8 Cr | -2 Cr | 11 Cr | -10 Cr | -17 Cr | 10 Cr | 16 Cr | 28 Cr |
| EPS (₹) | ₹-76.49 | ₹-70.93 | ₹-3.50 | ₹2.54 | ₹2.03 | ₹-0.93 | ₹2.46 | ₹-2.36 | ₹-3.98 | ₹2.20 | ₹3.52 | ₹5.92 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,387 Cr | 1,322 Cr | 1,617 Cr | 1,268 Cr | 1,444 Cr | 1,289 Cr | 1,284 Cr | 1,369 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,166 Cr | 1,062 Cr | 1,231 Cr | 1,188 Cr | 1,310 Cr | 1,384 Cr | 1,077 Cr | 1,182 Cr | Sign in free for the trailing twelve months |
| EBITDA | 221 Cr | 259 Cr | 386 Cr | 80 Cr | 134 Cr | -95 Cr | 206 Cr | 187 Cr | Sign in free for the trailing twelve months |
| OPM % | 15.9% | 19.6% | 23.9% | 6.3% | 9.3% | -7.4% | 16.1% | 13.6% | Sign in free for the trailing twelve months |
| Other income | 12 Cr | 28 Cr | 29 Cr | 20 Cr | 23 Cr | 5 Cr | 8 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Interest | 82 Cr | 78 Cr | 84 Cr | 75 Cr | 90 Cr | 105 Cr | 115 Cr | 95 Cr | Sign in free for the trailing twelve months |
| Depreciation | 83 Cr | 94 Cr | 109 Cr | 112 Cr | 111 Cr | 103 Cr | 99 Cr | 100 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 58 Cr | 115 Cr | 222 Cr | -91 Cr | -45 Cr | -488 Cr | 0.54 Cr | -7 Cr | Sign in free for the trailing twelve months |
| Tax % | -2.9% | 0.3% | 0.1% | 36.0% | 50.4% | -16.1% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | 59 Cr | 115 Cr | 221 Cr | -58 Cr | -22 Cr | -567 Cr | 0.54 Cr | -7 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹21.77 | ₹44.29 | ₹69.00 | ₹-16.18 | ₹-6.16 | ₹-157.62 | ₹0.14 | ₹-1.68 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 8.9% | — | — | — | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 27 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 40 Cr | 45 Cr |
| Reserves | 930 Cr | 1,059 Cr | 1,553 Cr | 1,489 Cr | 1,464 Cr | 898 Cr | 1,054 Cr | 1,208 Cr |
| Borrowings | 439 Cr | 587 Cr | 516 Cr | 1,025 Cr | 1,001 Cr | 1,000 Cr | 776 Cr | 665 Cr |
| Other liabilities | 560 Cr | 477 Cr | 505 Cr | 401 Cr | 395 Cr | 414 Cr | 359 Cr | 413 Cr |
| Total liabilities | 1,960 Cr | 2,154 Cr | 2,614 Cr | 2,953 Cr | 2,899 Cr | 2,351 Cr | 2,232 Cr | 2,333 Cr |
| Fixed assets (net) | 720 Cr | 849 Cr | 911 Cr | 899 Cr | 921 Cr | 858 Cr | 739 Cr | 793 Cr |
| CWIP | 40 Cr | 40 Cr | 88 Cr | 239 Cr | 238 Cr | 256 Cr | 280 Cr | 205 Cr |
| Investments | 30 Cr | 91 Cr | 26 Cr | 25 Cr | 26 Cr | 4 Cr | 4 Cr | 5 Cr |
| Loans & advances | 2 Cr | 52 Cr | 2 Cr | 52 Cr | 33 Cr | 0.34 Cr | 0.02 Cr | 0.03 Cr |
| Inventories | 220 Cr | 280 Cr | 295 Cr | 576 Cr | 558 Cr | 360 Cr | 318 Cr | 318 Cr |
| Trade receivables | 289 Cr | 227 Cr | 484 Cr | 490 Cr | 537 Cr | 349 Cr | 327 Cr | 439 Cr |
| Cash & bank | 76 Cr | 56 Cr | 198 Cr | 46 Cr | 9 Cr | 8 Cr | 4 Cr | 4 Cr |
| Other assets | 582 Cr | 559 Cr | 610 Cr | 627 Cr | 578 Cr | 516 Cr | 561 Cr | 569 Cr |
| Total assets | 1,960 Cr | 2,154 Cr | 2,614 Cr | 2,953 Cr | 2,899 Cr | 2,351 Cr | 2,232 Cr | 2,333 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 166 Cr | 244 Cr | 155 Cr | -242 Cr | 156 Cr | 109 Cr | 213 Cr | 153 Cr |
| Cash from investing | -116 Cr | -359 Cr | -106 Cr | -243 Cr | -81 Cr | -4 Cr | -37 Cr | -99 Cr |
| Cash from financing | -23 Cr | 95 Cr | 92 Cr | 334 Cr | -113 Cr | -106 Cr | -180 Cr | -54 Cr |
| Net cash flow | 27 Cr | -20 Cr | 142 Cr | -151 Cr | -38 Cr | -0.29 Cr | -4 Cr | 0.53 Cr |
| Free cash flow (OCF − Capex) | 107 Cr | -25 Cr | -19 Cr | -451 Cr | 45 Cr | 68 Cr | 173 Cr | 100 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.0% | 11.5% | 14.5% | -0.6% | 1.8% | -19.8% | 6.2% | 4.5% |
| ROE % | 6.2% | 10.5% | 13.9% | -3.8% | -1.5% | -60.6% | 0.0% | -0.6% |
| Debtor days | 76 | 63 | 109 | 141 | 135 | 99 | 93 | 117 |
| Inventory days | 110 | 170 | 157 | 244 | 262 | 173 | 199 | 172 |
| Days payable | 122 | 131 | 165 | 120 | 144 | 150 | 156 | 148 |
| Cash conversion cycle | 64 | 101 | 101 | 264 | 254 | 121 | 136 | 140 |
| OCF / EBITDA % | 75.3% | 94.1% | 40.3% | -302.7% | 116.7% | — | 103.2% | 81.9% |
| OCF / EBITDA % (3 years) | — | — | 65.4% | 21.7% | 11.6% | n.m. | 195.1% | 159.3% |
| Debt / equity | 0.46 | 0.54 | 0.32 | 0.67 | 0.67 | 1.07 | 0.71 | 0.53 |
| Current ratio | 1.00 | 0.92 | 1.34 | 1.16 | 1.08 | 0.63 | 0.77 | 0.96 |
| Net debt / EBITDA | 1.65 | 2.04 | 0.82 | 12.23 | 7.41 | — | 3.74 | 3.53 |