Key metrics

Price as of 2026-07-17

Stock price
₹570.80
Market cap
2,541 Cr
P/B
2.02
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales352 Cr778 Cr1,026 Cr1,289 Cr363 Cr710 Cr300 Cr273 Cr319 Cr314 Cr349 Cr387 Cr
Operating expenses (approx.)331 Cr723 Cr1,196 Cr1,569 Cr321 Cr606 Cr243 Cr222 Cr261 Cr278 Cr318 Cr324 Cr
EBITDA21 Cr55 Cr-169 Cr-280 Cr42 Cr104 Cr58 Cr51 Cr58 Cr35 Cr31 Cr63 Cr
OPM %6.0%7.0%-16.5%-21.7%11.7%14.7%19.2%18.8%18.2%11.2%8.8%16.3%
Other income2 Cr3 Cr4 Cr5 Cr0.56 Cr0.88 Cr1 Cr6 Cr0.98 Cr0.49 Cr0.0000 Cr5 Cr
Interest25 Cr49 Cr74 Cr105 Cr31 Cr59 Cr27 Cr29 Cr24 Cr21 Cr22 Cr28 Cr
Depreciation26 Cr52 Cr78 Cr103 Cr25 Cr50 Cr25 Cr24 Cr24 Cr24 Cr26 Cr26 Cr
Profit before tax-29 Cr-46 Cr-322 Cr-488 Cr-13 Cr-5 Cr8 Cr-2 Cr11 Cr-10 Cr-17 Cr10 Cr
Tax %34.9%22.1%3.2%-16.1%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit-19 Cr-36 Cr-312 Cr-567 Cr-13 Cr-5 Cr8 Cr-2 Cr11 Cr-10 Cr-17 Cr10 Cr
EPS (₹)₹-5.43₹-10.20₹-86.69₹-157.62₹-3.50₹-0.96₹2.03₹-0.93₹2.46₹-2.36₹-3.98₹2.20

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,387 Cr1,322 Cr1,617 Cr1,268 Cr1,444 Cr1,289 Cr1,284 Cr1,369 CrSign in for TTM
Operating expenses (approx.)1,153 Cr1,035 Cr1,202 Cr1,172 Cr1,310 Cr1,574 Cr1,069 Cr1,182 CrSign in for TTM
EBITDA233 Cr287 Cr415 Cr97 Cr134 Cr-285 Cr215 Cr187 CrSign in for TTM
OPM %16.8%21.7%25.6%7.6%9.3%-22.1%16.7%13.7%Sign in for TTM
Other income12 Cr28 Cr29 Cr20 Cr23 Cr5 Cr8 Cr6 CrSign in for TTM
Interest82 Cr78 Cr84 Cr75 Cr90 Cr105 Cr115 Cr95 CrSign in for TTM
Depreciation83 Cr94 Cr109 Cr112 Cr111 Cr103 Cr99 Cr100 CrSign in for TTM
Profit before tax68 Cr115 Cr222 Cr-91 Cr-45 Cr-488 Cr0.54 Cr-7 CrSign in for TTM
Tax %0.9%0.3%0.1%36.0%50.4%-16.1%0.0%0.0%Sign in for TTM
Net profit59 Cr115 Cr221 Cr-58 Cr-22 Cr-567 Cr0.54 Cr-7 CrSign in for TTM
EPS (₹)₹21.77₹44.29₹69.00₹-16.18₹-6.16₹-157.62₹0.14₹-1.68Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital26 Cr27 Cr36 Cr36 Cr36 Cr36 Cr40 Cr45 Cr
Reserves934 Cr0.0000 Cr0.0000 Cr1,489 Cr1,464 Cr898 Cr1,057 Cr1,208 Cr
Borrowings1,001 Cr1,000 Cr662 Cr554 Cr
Other liabilities395 Cr414 Cr473 Cr523 Cr
Total liabilities2,899 Cr2,351 Cr2,232 Cr2,333 Cr
Fixed assets (net)921 Cr858 Cr739 Cr793 Cr
CWIP238 Cr256 Cr280 Cr205 Cr
Investments2 Cr2 Cr2 Cr5 Cr
Other assets1,220 Cr788 Cr729 Cr858 Cr
Total assets2,899 Cr2,351 Cr2,232 Cr2,333 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-242 Cr156 Cr109 Cr213 Cr153 Cr
Cash from investing-243 Cr-81 Cr-4 Cr-37 Cr-99 Cr
Cash from financing334 Cr-113 Cr-106 Cr-180 Cr-54 Cr
Net cash flow-151 Cr-38 Cr-0.29 Cr-4 Cr0.53 Cr
Free cash flow (OCF − Capex)-451 Cr45 Cr68 Cr173 Cr100 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %15.6%717.9%851.8%-1.0%0.9%-20.1%6.6%4.8%
ROE %6.2%0.0%0.0%-3.8%-1.5%-60.6%0.0%-0.6%
Debtor days13599
Inventory days262173199172
Days payable144150
Cash conversion cycle254121199172
Debt / equity0.671.070.600.44
Current ratio1.080.630.770.96
Net debt / EBITDA0.000.000.000.007.413.072.94

Compare with peers

Loading peers…