SMSPHARMA
SMS Pharmaceuticals Limited
Bulk API manufacturer with backward integration and CDMO capabilities
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
SMS Pharmaceuticals (SMS Pharma) makes active pharmaceutical ingredients (APIs) and intermediates, such as anti-retroviral, anti-inflammatory, anti-diabetic and anti-migraine medicines, for drug makers in India and abroad.
Company snapshot
64thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 167 Cr | 161 Cr | 246 Cr | 164 Cr | 197 Cr | 173 Cr | 248 Cr | 196 Cr | 242 Cr | 210 Cr | 238 Cr | 207 Cr |
| Operating expenses (approx.) | 139 Cr | 132 Cr | 212 Cr | 131 Cr | 165 Cr | 140 Cr | 207 Cr | 157 Cr | 194 Cr | 167 Cr | 198 Cr | 166 Cr |
| EBITDA | 28 Cr | 29 Cr | 34 Cr | 34 Cr | 31 Cr | 33 Cr | 41 Cr | 39 Cr | 48 Cr | 44 Cr | 40 Cr | 41 Cr |
| OPM % | 16.7% | 18.0% | 13.7% | 20.4% | 16.0% | 19.2% | 16.4% | 20.1% | 20.0% | 20.7% | 16.8% | 19.8% |
| Other income | 0.81 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 0.59 Cr | 1 Cr | 4 Cr | 3 Cr | 2 Cr |
| Interest | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr |
| Depreciation | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Profit before tax | 15 Cr | 16 Cr | 23 Cr | 22 Cr | 20 Cr | 24 Cr | 29 Cr | 26 Cr | 34 Cr | 31 Cr | 39 Cr | 28 Cr |
| Tax % | 21.0% | 26.9% | 24.8% | 24.9% | 28.7% | 22.7% | 29.4% | 21.6% | 26.0% | 25.3% | 15.7% | 25.1% |
| Net profit | 12 Cr | 11 Cr | 17 Cr | 16 Cr | 14 Cr | 18 Cr | 20 Cr | 20 Cr | 25 Cr | 23 Cr | 33 Cr | 21 Cr |
| EPS (₹) | ₹1.39 | ₹1.36 | ₹2.04 | ₹1.95 | ₹1.69 | ₹2.15 | ₹2.40 | ₹2.31 | ₹2.84 | ₹2.59 | ₹3.58 | ₹2.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 447 Cr | 465 Cr | 465 Cr | 412 Cr | 563 Cr | 520 Cr | 522 Cr | 709 Cr | 783 Cr | 887 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 372 Cr | 372 Cr | 375 Cr | 332 Cr | 442 Cr | 406 Cr | 468 Cr | 593 Cr | 644 Cr | 716 Cr | Sign in free for the trailing twelve months |
| EBITDA | 75 Cr | 93 Cr | 90 Cr | 80 Cr | 121 Cr | 114 Cr | 55 Cr | 117 Cr | 139 Cr | 171 Cr | Sign in free for the trailing twelve months |
| OPM % | 16.7% | 20.1% | 19.4% | 19.4% | 21.5% | 22.0% | 10.4% | 16.4% | 17.8% | 19.3% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 2 Cr | 3 Cr | 5 Cr | 3 Cr | 5 Cr | 5 Cr | 4 Cr | 6 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Interest | 15 Cr | 15 Cr | 12 Cr | 12 Cr | 11 Cr | 19 Cr | 22 Cr | 23 Cr | 19 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Depreciation | 19 Cr | 20 Cr | 19 Cr | 22 Cr | 22 Cr | 32 Cr | 32 Cr | 32 Cr | 34 Cr | 40 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 34 Cr | 52 Cr | 62 Cr | 51 Cr | 93 Cr | 63 Cr | -6 Cr | 67 Cr | 94 Cr | 131 Cr | Sign in free for the trailing twelve months |
| Tax % | 17.3% | 38.5% | 33.5% | 35.6% | 32.5% | 1.0% | -26.2% | 25.3% | 26.5% | 21.9% | Sign in free for the trailing twelve months |
| Net profit | 28 Cr | 32 Cr | 40 Cr | 33 Cr | 63 Cr | 62 Cr | -7 Cr | 50 Cr | 69 Cr | 102 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.37 | ₹3.75 | ₹4.73 | ₹3.73 | ₹7.39 | ₹7.35 | ₹-0.83 | ₹5.89 | ₹8.16 | ₹11.15 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 4.1% | — | 5.1% | 4.9% | 3.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr |
| Reserves | 246 Cr | 276 Cr | 331 Cr | 340 Cr | 402 Cr | 462 Cr | 452 Cr | 528 Cr | 631 Cr | 776 Cr |
| Borrowings | 134 Cr | 130 Cr | 130 Cr | 129 Cr | 251 Cr | 260 Cr | 253 Cr | 280 Cr | 311 Cr | 365 Cr |
| Other liabilities | 104 Cr | 88 Cr | 107 Cr | 130 Cr | 151 Cr | 129 Cr | 167 Cr | 218 Cr | 202 Cr | 212 Cr |
| Total liabilities | 493 Cr | 503 Cr | 577 Cr | 608 Cr | 812 Cr | 860 Cr | 880 Cr | 1,034 Cr | 1,153 Cr | 1,362 Cr |
| Fixed assets (net) | 290 Cr | 279 Cr | 280 Cr | 275 Cr | 452 Cr | 434 Cr | 409 Cr | 434 Cr | 531 Cr | 531 Cr |
| CWIP | 8 Cr | 8 Cr | 18 Cr | 42 Cr | 7 Cr | 11 Cr | 33 Cr | 30 Cr | 35 Cr | 122 Cr |
| Investments | 29 Cr | 28 Cr | 19 Cr | 4 Cr | 27 Cr | 22 Cr | 11 Cr | 11 Cr | 12 Cr | 26 Cr |
| Inventories | 93 Cr | 107 Cr | 136 Cr | 129 Cr | 138 Cr | 251 Cr | 223 Cr | 234 Cr | 285 Cr | 351 Cr |
| Trade receivables | 21 Cr | 24 Cr | 26 Cr | 49 Cr | 106 Cr | 49 Cr | 148 Cr | 236 Cr | 203 Cr | 216 Cr |
| Cash & bank | 12 Cr | 13 Cr | 15 Cr | 10 Cr | 40 Cr | 47 Cr | 7 Cr | 36 Cr | 41 Cr | 46 Cr |
| Other assets | 40 Cr | 43 Cr | 82 Cr | 99 Cr | 42 Cr | 47 Cr | 47 Cr | 53 Cr | 46 Cr | 70 Cr |
| Total assets | 493 Cr | 503 Cr | 577 Cr | 608 Cr | 812 Cr | 860 Cr | 880 Cr | 1,034 Cr | 1,153 Cr | 1,362 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 73 Cr | 32 Cr | — | — | 106 Cr | 40 Cr | 22 Cr | 50 Cr | 82 Cr | 59 Cr |
| Cash from investing | -39 Cr | -17 Cr | — | — | -152 Cr | -27 Cr | -30 Cr | -52 Cr | -123 Cr | -131 Cr |
| Cash from financing | -33 Cr | -15 Cr | — | — | 76 Cr | -7 Cr | -32 Cr | 31 Cr | 47 Cr | 76 Cr |
| Net cash flow | 1 Cr | 0.35 Cr | — | — | 31 Cr | 6 Cr | -39 Cr | 29 Cr | 5 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | 50 Cr | 23 Cr | — | — | -45 Cr | 13 Cr | -7 Cr | -2 Cr | -42 Cr | -71 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.8% | 16.2% | 15.8% | 13.2% | 15.7% | 11.2% | 2.3% | 11.0% | 11.8% | 13.4% |
| ROE % | 11.2% | 11.2% | 11.8% | 9.4% | 15.2% | 13.2% | -1.5% | 9.3% | 10.8% | 13.0% |
| Debtor days | 17 | 19 | 20 | 43 | 68 | 34 | 103 | 122 | 95 | 89 |
| Inventory days | 104 | 133 | 162 | 182 | 160 | 236 | 271 | 201 | 207 | 248 |
| Days payable | 75 | 48 | 0 | 0 | 76 | 68 | 137 | 130 | 83 | 85 |
| Cash conversion cycle | 46 | 104 | 182 | 225 | 152 | 201 | 237 | 192 | 218 | 251 |
| OCF / EBITDA % | 98.2% | 34.1% | — | — | 87.9% | 35.2% | 41.2% | 43.0% | 58.8% | 34.6% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | 58.4% | 39.5% | 49.8% | 44.8% |
| Debt / equity | 0.53 | 0.46 | 0.38 | 0.37 | 0.61 | 0.55 | 0.55 | 0.52 | 0.49 | 0.46 |
| Current ratio | 1.07 | 1.39 | 1.42 | 1.51 | 1.58 | 1.92 | 1.61 | 1.61 | 1.71 | 1.81 |
| Net debt / EBITDA | 1.63 | 1.26 | 1.28 | 1.50 | — | 1.87 | 4.50 | 2.09 | 1.94 | 1.86 |