Key metrics

Price as of 2026-07-20

Stock price
₹384.45
Market cap
3,600 Cr
Stock P/E
34.3
P/B
4.58
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales135 Cr302 Cr463 Cr709 Cr164 Cr361 Cr173 Cr248 Cr196 Cr242 Cr210 Cr238 Cr
Operating expenses (approx.)109 Cr247 Cr378 Cr588 Cr130 Cr294 Cr140 Cr206 Cr156 Cr193 Cr163 Cr195 Cr
EBITDA27 Cr55 Cr86 Cr121 Cr35 Cr68 Cr33 Cr42 Cr40 Cr50 Cr47 Cr42 Cr
OPM %19.7%18.3%18.5%17.1%21.2%18.7%19.2%17.0%20.4%20.5%22.5%17.9%
Other income0.51 Cr1 Cr3 Cr4 Cr1 Cr3 Cr2 Cr1 Cr0.59 Cr1 Cr4 Cr3 Cr
Interest6 Cr12 Cr18 Cr23 Cr5 Cr9 Cr4 Cr5 Cr6 Cr6 Cr6 Cr5 Cr
Depreciation8 Cr16 Cr24 Cr32 Cr8 Cr17 Cr9 Cr9 Cr10 Cr10 Cr10 Cr10 Cr
Profit before tax13 Cr28 Cr44 Cr66 Cr22 Cr41 Cr22 Cr29 Cr24 Cr34 Cr31 Cr27 Cr
Tax %30.5%25.1%25.3%25.6%25.0%26.9%23.9%29.6%23.2%26.2%25.6%22.5%
Net profit9 Cr21 Cr33 Cr50 Cr16 Cr31 Cr18 Cr20 Cr20 Cr25 Cr23 Cr33 Cr
EPS (₹)₹1.10₹2.49₹3.84₹5.89₹1.95₹3.61₹2.15₹2.40₹2.31₹2.84₹2.59₹3.58

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales465 Cr412 Cr563 Cr520 Cr522 Cr709 Cr783 Cr887 CrSign in for TTM
Operating expenses (approx.)375 Cr327 Cr439 Cr400 Cr468 Cr593 Cr638 Cr707 CrSign in for TTM
EBITDA90 Cr85 Cr125 Cr120 Cr55 Cr117 Cr145 Cr180 CrSign in for TTM
OPM %19.4%20.6%22.1%23.0%10.4%16.4%18.6%20.3%Sign in for TTM
Other income3 Cr5 Cr3 Cr5 Cr5 Cr4 Cr6 Cr8 CrSign in for TTM
Interest12 Cr12 Cr11 Cr19 Cr22 Cr23 Cr19 Cr23 CrSign in for TTM
Depreciation19 Cr22 Cr22 Cr32 Cr32 Cr32 Cr34 Cr40 CrSign in for TTM
Profit before tax62 Cr51 Cr91 Cr68 Cr5 Cr66 Cr92 Cr117 CrSign in for TTM
Tax %14.3%35.6%33.1%0.9%27.4%25.6%27.0%24.6%Sign in for TTM
Net profit53 Cr33 Cr63 Cr62 Cr-7 Cr50 Cr69 Cr102 CrSign in for TTM
EPS (₹)₹4.90₹3.73₹7.39₹7.35₹-0.83₹5.89₹8.16₹11.15Sign in for TTM
Dividend payout %4.1%5.1%4.9%3.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital8 Cr8 Cr8 Cr8 Cr8 Cr8 Cr9 Cr9 Cr
Reserves331 Cr340 Cr402 Cr0.0000 Cr452 Cr528 Cr631 Cr776 Cr
Borrowings130 Cr253 Cr280 Cr171 Cr193 Cr
Other liabilities107 Cr167 Cr218 Cr342 Cr383 Cr
Total liabilities577 Cr880 Cr1,034 Cr1,153 Cr1,362 Cr
Fixed assets (net)280 Cr409 Cr434 Cr531 Cr531 Cr
CWIP18 Cr33 Cr30 Cr35 Cr122 Cr
Investments19 Cr11 Cr11 Cr12 Cr26 Cr
Other assets208 Cr411 Cr534 Cr554 Cr638 Cr
Total assets577 Cr880 Cr1,034 Cr1,153 Cr1,362 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity40 Cr22 Cr50 Cr82 Cr59 Cr
Cash from investing-27 Cr-30 Cr-52 Cr-123 Cr-131 Cr
Cash from financing-7 Cr-32 Cr31 Cr47 Cr76 Cr
Net cash flow6 Cr-39 Cr29 Cr5 Cr4 Cr
Free cash flow (OCF − Capex)13 Cr-7 Cr-2 Cr-42 Cr-71 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %15.1%18.1%24.9%1032.2%3.1%10.4%13.7%14.3%
ROE %15.7%0.0%15.2%0.0%0.0%0.0%10.7%13.0%
Debtor days20103122
Inventory days162271201207248
Days payable0137130
Cash conversion cycle182237192207248
Debt / equity0.380.000.550.520.270.25
Current ratio1.421.611.611.711.81
Net debt / EBITDA1.280.000.000.004.502.090.900.82

Compare with peers

Loading peers…