SMLMAH
SML Mahindra Limited
Intermediate and light commercial vehicle manufacturer
Industrials›Capital Goods›Agricultural, Commercial & Construction Vehicles›Commercial Vehicles
smlmahindra.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
SML Mahindra (formerly SML Isuzu) builds trucks and buses, with buses including school buses its stronghold, and is a Mahindra & Mahindra group company after M&M bought a 58.97% stake from Sumitomo and Isuzu in August 2025.
Company snapshot
3rdBy market cap
Ranked among 4 companies in Commercial Vehicles.
What we see
- ✓Interest coverage of 10.9x — earnings comfortably cover interest obligations.
- ✗Only 41% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 499 Cr | 386 Cr | 680 Cr | 746 Cr | 550 Cr | 332 Cr | 771 Cr | 846 Cr | 555 Cr | 539 Cr | 898 Cr | 958 Cr |
| Operating expenses (approx.) | 459 Cr | 364 Cr | 608 Cr | 665 Cr | 505 Cr | 313 Cr | 681 Cr | 741 Cr | 513 Cr | 498 Cr | 807 Cr | 857 Cr |
| EBITDA | 39 Cr | 22 Cr | 71 Cr | 81 Cr | 45 Cr | 18 Cr | 90 Cr | 105 Cr | 42 Cr | 41 Cr | 90 Cr | 100 Cr |
| OPM % | 7.9% | 5.6% | 10.5% | 10.9% | 8.1% | 5.5% | 11.7% | 12.4% | 7.6% | 7.6% | 10.1% | 10.5% |
| Other income | 0.22 Cr | 0.97 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 1 Cr |
| Interest | 7 Cr | 8 Cr | 11 Cr | 8 Cr | 6 Cr | 7 Cr | 9 Cr | 5 Cr | 3 Cr | 6 Cr | 7 Cr | 3 Cr |
| Depreciation | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Profit before tax | 21 Cr | 3 Cr | 50 Cr | 62 Cr | 29 Cr | 0.75 Cr | 71 Cr | 90 Cr | 28 Cr | 24 Cr | 73 Cr | 85 Cr |
| Tax % | 0.3% | 6.0% | -3.8% | 25.1% | 23.6% | 29.3% | 25.6% | 25.2% | 25.6% | 25.4% | 25.3% | 25.4% |
| Net profit | 21 Cr | 3 Cr | 52 Cr | 46 Cr | 22 Cr | 0.53 Cr | 53 Cr | 67 Cr | 21 Cr | 18 Cr | 54 Cr | 64 Cr |
| EPS (₹) | ₹14.57 | ₹1.86 | ₹36.14 | ₹32.06 | ₹15.06 | ₹0.36 | ₹36.60 | ₹46.27 | ₹14.55 | ₹12.11 | ₹37.46 | ₹43.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,516 Cr | 1,174 Cr | 1,409 Cr | 1,154 Cr | 591 Cr | 924 Cr | 1,822 Cr | 2,196 Cr | 2,399 Cr | 2,838 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,406 Cr | 1,129 Cr | 1,335 Cr | 1,142 Cr | 660 Cr | 965 Cr | 1,740 Cr | 2,017 Cr | 2,164 Cr | 2,560 Cr | Sign in free for the trailing twelve months |
| EBITDA | 110 Cr | 45 Cr | 74 Cr | 12 Cr | -68 Cr | -41 Cr | 82 Cr | 179 Cr | 235 Cr | 278 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.3% | 3.9% | 5.3% | 1.0% | -11.6% | -4.5% | 4.5% | 8.1% | 9.8% | 9.8% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 3 Cr | 4 Cr | 5 Cr | 4 Cr | 6 Cr | 3 Cr | 5 Cr | 6 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 11 Cr | 16 Cr | 15 Cr | 23 Cr | 22 Cr | 25 Cr | 30 Cr | 30 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Depreciation | 24 Cr | 28 Cr | 38 Cr | 41 Cr | 46 Cr | 44 Cr | 42 Cr | 48 Cr | 48 Cr | 52 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 84 Cr | 9 Cr | 24 Cr | -38 Cr | -133 Cr | -100 Cr | 17 Cr | 106 Cr | 162 Cr | 214 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.1% | 10.1% | 19.6% | 45.0% | -0.1% | 0.5% | -14.8% | -1.3% | 25.1% | 25.3% | Sign in free for the trailing twelve months |
| Net profit | 63 Cr | 9 Cr | 20 Cr | -21 Cr | -133 Cr | -100 Cr | 20 Cr | 108 Cr | 122 Cr | 160 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹43.54 | ₹5.87 | ₹13.53 | ₹-14.55 | ₹-92.24 | ₹-68.94 | ₹13.71 | ₹74.54 | ₹84.08 | ₹110.39 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 1.1% | 0.3% | 19.1% | 16.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 389 Cr | 384 Cr | 399 Cr | 370 Cr | 241 Cr | 147 Cr | 163 Cr | 271 Cr | 368 Cr | 505 Cr |
| Borrowings | 40 Cr | 188 Cr | 214 Cr | 128 Cr | 207 Cr | 291 Cr | 258 Cr | 416 Cr | 322 Cr | 280 Cr |
| Other liabilities | 341 Cr | 400 Cr | 467 Cr | 346 Cr | 334 Cr | 364 Cr | 501 Cr | 511 Cr | 595 Cr | 597 Cr |
| Total liabilities | 785 Cr | 987 Cr | 1,095 Cr | 859 Cr | 796 Cr | 816 Cr | 937 Cr | 1,213 Cr | 1,299 Cr | 1,397 Cr |
| Fixed assets (net) | 208 Cr | 353 Cr | 369 Cr | 346 Cr | 321 Cr | 293 Cr | 275 Cr | 267 Cr | 263 Cr | 291 Cr |
| CWIP | 78 Cr | 27 Cr | 7 Cr | 3 Cr | 2 Cr | 5 Cr | 0.94 Cr | 3 Cr | 42 Cr | 23 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 1 Cr | 1 Cr | 1 Cr | 0.61 Cr | 0.45 Cr | 0.67 Cr | 0.90 Cr | 0.85 Cr |
| Inventories | 295 Cr | 364 Cr | 424 Cr | 269 Cr | 260 Cr | 296 Cr | 422 Cr | 580 Cr | 578 Cr | 661 Cr |
| Trade receivables | 115 Cr | 117 Cr | 149 Cr | 39 Cr | 39 Cr | 79 Cr | 76 Cr | 169 Cr | 265 Cr | 270 Cr |
| Cash & bank | 5 Cr | 20 Cr | 27 Cr | 34 Cr | 19 Cr | 11 Cr | 3 Cr | 35 Cr | 3 Cr | 5 Cr |
| Other assets | 84 Cr | 106 Cr | 118 Cr | 167 Cr | 154 Cr | 131 Cr | 159 Cr | 159 Cr | 146 Cr | 146 Cr |
| Total assets | 785 Cr | 987 Cr | 1,095 Cr | 859 Cr | 796 Cr | 816 Cr | 937 Cr | 1,213 Cr | 1,299 Cr | 1,397 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 121 Cr | -33 Cr | 55 Cr | 150 Cr | -47 Cr | -19 Cr | 90 Cr | -50 Cr | 177 Cr | 156 Cr |
| Cash from investing | -89 Cr | -98 Cr | -58 Cr | -47 Cr | -28 Cr | -7 Cr | -42 Cr | -46 Cr | -61 Cr | -66 Cr |
| Cash from financing | -34 Cr | 146 Cr | 10 Cr | -97 Cr | 60 Cr | 17 Cr | -55 Cr | 127 Cr | -148 Cr | -89 Cr |
| Net cash flow | -2 Cr | 15 Cr | 7 Cr | 6 Cr | -15 Cr | -8 Cr | -7 Cr | 31 Cr | -32 Cr | 1 Cr |
| Free cash flow (OCF − Capex) | 0.78 Cr | -132 Cr | -6 Cr | 102 Cr | -66 Cr | -38 Cr | 49 Cr | -92 Cr | 116 Cr | 86 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.3% | 3.4% | 6.4% | -4.6% | -23.8% | -17.4% | 9.7% | 19.5% | 27.3% | 29.4% |
| ROE % | 15.6% | 2.1% | 4.7% | -5.5% | -52.2% | -61.8% | 11.1% | 37.8% | 31.8% | 30.8% |
| Debtor days | 28 | 36 | 38 | 12 | 24 | 31 | 15 | 28 | 40 | 35 |
| Inventory days | 117 | 156 | 146 | 144 | 215 | 149 | 103 | 121 | 122 | 112 |
| Days payable | 76 | 91 | 94 | 89 | 151 | 123 | 71 | 69 | 78 | 69 |
| Cash conversion cycle | 69 | 101 | 90 | 67 | 88 | 57 | 47 | 80 | 84 | 78 |
| OCF / EBITDA % | 109.7% | -72.4% | 74.2% | n.m. | — | — | 110.3% | -27.8% | 75.7% | 56.1% |
| OCF / EBITDA % (3 years) | — | — | 62.3% | 131.1% | n.m. | — | — | 9.9% | 44.0% | 41.0% |
| Debt / equity | 0.10 | 0.47 | 0.52 | 0.33 | 0.81 | 1.80 | 1.45 | 1.46 | 0.84 | 0.54 |
| Current ratio | 1.60 | 1.36 | 1.27 | 1.20 | 0.82 | 0.71 | 0.79 | 1.01 | 1.17 | 1.25 |
| Net debt / EBITDA | 0.32 | — | 2.51 | 7.90 | — | — | 3.12 | 2.13 | 1.36 | 0.99 |