Key metrics

Price as of 2026-05-18

Stock price
₹163.33
Market cap
163 Cr
Stock P/E
12.3
P/B
0.78
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales38 Cr90 Cr130 Cr209 Cr43 Cr101 Cr54 Cr65 Cr37 Cr70 Cr63 Cr99 Cr
Operating expenses (approx.)38 Cr88 Cr128 Cr195 Cr42 Cr98 Cr50 Cr62 Cr33 Cr66 Cr59 Cr89 Cr
EBITDA-0.02 Cr3 Cr2 Cr14 Cr1 Cr4 Cr3 Cr4 Cr4 Cr4 Cr4 Cr11 Cr
OPM %-0.1%2.9%1.9%6.9%2.8%3.6%6.1%5.6%10.5%5.5%6.7%10.6%
Other income0.26 Cr0.28 Cr0.53 Cr0.76 Cr0.06 Cr0.18 Cr3 Cr3 Cr3 Cr2 Cr3 Cr2 Cr
Interest0.60 Cr1 Cr2 Cr2 Cr0.45 Cr0.69 Cr0.52 Cr0.33 Cr0.09 Cr0.11 Cr0.35 Cr0.23 Cr
Depreciation0.85 Cr2 Cr3 Cr3 Cr0.91 Cr2 Cr0.95 Cr0.94 Cr0.94 Cr1 Cr1 Cr1 Cr
Profit before tax-1 Cr-0.25 Cr-2 Cr9 Cr-0.18 Cr1 Cr2 Cr2 Cr3 Cr3 Cr3 Cr9 Cr
Tax %16.4%-66.8%9.5%18.8%-152.1%80.0%-40.2%-60.9%23.9%31.3%19.6%26.0%
Net profit-1 Cr-0.41 Cr-2 Cr7 Cr-0.44 Cr0.23 Cr3 Cr4 Cr2 Cr2 Cr2 Cr7 Cr
EPS (₹)₹-1.24₹-0.41₹-1.63₹7.08₹-0.45₹0.23₹2.55₹3.85₹2.18₹1.87₹2.24₹6.89

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales27 Cr75 Cr70 Cr80 Cr163 Cr209 Cr215 Cr269 CrSign in for TTM
Operating expenses (approx.)27 Cr84 Cr57 Cr69 Cr137 Cr196 Cr204 Cr247 CrSign in for TTM
EBITDA-0.39 Cr-9 Cr13 Cr10 Cr26 Cr14 Cr11 Cr23 CrSign in for TTM
OPM %-1.4%-12.4%18.6%13.2%16.0%6.5%4.9%8.4%Sign in for TTM
Other income0.30 Cr0.52 Cr3 Cr0.93 Cr1 Cr0.76 Cr12 Cr11 CrSign in for TTM
Interest0.31 Cr2 Cr1 Cr0.71 Cr2 Cr2 Cr2 Cr0.78 CrSign in for TTM
Depreciation0.40 Cr3 Cr3 Cr2 Cr3 Cr3 Cr4 Cr4 CrSign in for TTM
Profit before tax-1 Cr-15 Cr9 Cr7 Cr23 Cr9 Cr5 Cr18 CrSign in for TTM
Tax %-121.9%3.4%-12.5%-39.7%15.4%18.8%-23.9%25.5%Sign in for TTM
Net profit-2 Cr-14 Cr10 Cr10 Cr19 Cr7 Cr7 Cr13 CrSign in for TTM
EPS (₹)₹-1.30₹-9.13₹7.80₹9.90₹19.29₹7.08₹6.62₹13.18Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital3 Cr3 Cr3 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Reserves182 Cr188 Cr194 Cr208 Cr
Borrowings27 Cr24 Cr25 Cr34 Cr32 Cr2 Cr
Other liabilities282 Cr200 Cr203 Cr182 Cr44 Cr49 Cr47 Cr92 Cr
Total liabilities285 Cr229 Cr230 Cr209 Cr262 Cr271 Cr246 Cr302 Cr
Fixed assets (net)22 Cr16 Cr16 Cr17 Cr
CWIP0.0000 Cr0.0000 Cr1 Cr
Investments161 Cr165 Cr110 Cr123 Cr130 Cr105 Cr114 Cr
Other assets8 Cr9 Cr17 Cr74 Cr80 Cr172 Cr227 Cr
Total assets285 Cr229 Cr230 Cr209 Cr262 Cr271 Cr246 Cr302 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity42 Cr-26 Cr7 Cr-6 Cr15 Cr
Cash from investing-4 Cr21 Cr-3 Cr36 Cr-13 Cr
Cash from financing-38 Cr5 Cr-4 Cr-29 Cr-2 Cr
Net cash flow0.05 Cr-0.18 Cr0.03 Cr0.27 Cr-0.11 Cr
Free cash flow (OCF − Capex)38 Cr-30 Cr4 Cr-9 Cr11 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-23.3%-41.9%39.3%29.7%10.7%4.6%3.5%8.8%
ROE %-70.8%-542.3%389.9%520.7%10.5%3.7%3.4%6.3%
Debtor days38457890100
Inventory days209114130111
Days payable
Cash conversion cycle384578299214130111
Debt / equity0.0010.058.8812.670.180.170.01
Current ratio3.942.69
Net debt / EBITDA1.802.411.272.290.14-0.03

Compare with peers

Loading peers…