Skipper Limited
Skipper Limited (SKIPPER) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Electrical Equipment›Heavy Electrical Equipment
skipperlimited.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 772 Cr | 802 Cr | 1,154 Cr | 1,092 Cr | 1,110 Cr | 1,135 Cr | 1,288 Cr | 1,254 Cr | 1,262 Cr | 1,371 Cr | 1,667 Cr | 1,310 Cr |
| Operating expenses (approx.) | 699 Cr | 725 Cr | 1,045 Cr | 987 Cr | 997 Cr | 1,024 Cr | 1,164 Cr | 1,127 Cr | 1,082 Cr | 1,229 Cr | 1,493 Cr | 1,170 Cr |
| EBITDA | 74 Cr | 77 Cr | 109 Cr | 105 Cr | 112 Cr | 111 Cr | 124 Cr | 127 Cr | 180 Cr | 141 Cr | 173 Cr | 140 Cr |
| OPM % | 9.5% | 9.6% | 9.4% | 9.6% | 10.1% | 9.8% | 9.6% | 10.1% | 14.2% | 10.3% | 10.4% | 10.7% |
| Other income | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 9 Cr | 3 Cr | 4 Cr | 2 Cr | 2 Cr | 4 Cr |
| Interest | 35 Cr | 39 Cr | 52 Cr | 51 Cr | 55 Cr | 50 Cr | 56 Cr | 53 Cr | 68 Cr | 56 Cr | 54 Cr | 47 Cr |
| Depreciation | 13 Cr | 13 Cr | 14 Cr | 15 Cr | 15 Cr | 17 Cr | 17 Cr | 18 Cr | 54 Cr | 22 Cr | 22 Cr | 22 Cr |
| Profit before tax | 29 Cr | 29 Cr | 48 Cr | 43 Cr | 44 Cr | 48 Cr | 63 Cr | 60 Cr | 52 Cr | 68 Cr | 101 Cr | 76 Cr |
| Tax % | 30.7% | 29.6% | 47.1% | 24.8% | 25.9% | 25.5% | 23.6% | 25.0% | 28.3% | 22.4% | 23.0% | 25.2% |
| Net profit | 20 Cr | 20 Cr | 25 Cr | 32 Cr | 33 Cr | 36 Cr | 48 Cr | 45 Cr | 37 Cr | 53 Cr | 78 Cr | 57 Cr |
| EPS (₹) | ₹1.93 | ₹1.99 | ₹2.37 | ₹3.08 | ₹3.13 | ₹3.35 | ₹4.30 | ₹4.01 | ₹3.28 | ₹4.63 | ₹6.96 | ₹5.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,871 Cr | 1,391 Cr | 1,582 Cr | 1,707 Cr | 1,980 Cr | 3,282 Cr | 4,624 Cr | 5,553 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,690 Cr | 1,251 Cr | 1,438 Cr | 1,539 Cr | 1,788 Cr | 2,963 Cr | 4,173 Cr | 4,980 Cr | Sign in for TTM |
| EBITDA | 181 Cr | 139 Cr | 144 Cr | 168 Cr | 193 Cr | 319 Cr | 452 Cr | 573 Cr | Sign in for TTM |
| OPM % | 9.7% | 10.0% | 9.1% | 9.8% | 9.7% | 9.7% | 9.8% | 10.3% | Sign in for TTM |
| Other income | 1 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 9 Cr | 20 Cr | 11 Cr | Sign in for TTM |
| Interest | 102 Cr | 85 Cr | 72 Cr | 93 Cr | 104 Cr | 154 Cr | 213 Cr | 217 Cr | Sign in for TTM |
| Depreciation | 38 Cr | 38 Cr | 45 Cr | 48 Cr | 47 Cr | 53 Cr | 63 Cr | 80 Cr | Sign in for TTM |
| Profit before tax | 43 Cr | 18 Cr | 30 Cr | 27 Cr | 50 Cr | 128 Cr | 199 Cr | 281 Cr | Sign in for TTM |
| Tax % | 27.4% | -129.2% | 29.7% | 6.5% | 28.8% | 36.4% | 24.8% | 24.3% | Sign in for TTM |
| Net profit | 31 Cr | 41 Cr | 21 Cr | 25 Cr | 36 Cr | 82 Cr | 149 Cr | 213 Cr | Sign in for TTM |
| EPS (₹) | ₹3.04 | ₹4.02 | ₹2.09 | ₹2.45 | ₹3.46 | ₹7.66 | ₹13.86 | ₹18.88 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.1% | 2.9% | 1.3% | 0.7% | 0.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 638 Cr | 677 Cr | 698 Cr | 722 Cr | 757 Cr | 887 Cr | 1,182 Cr | 1,480 Cr |
| Borrowings | 477 Cr | 419 Cr | 380 Cr | 567 Cr | 484 Cr | 577 Cr | 701 Cr | 922 Cr |
| Other liabilities | 527 Cr | 606 Cr | 832 Cr | 785 Cr | 971 Cr | 1,670 Cr | 1,503 Cr | 2,120 Cr |
| Total liabilities | 1,653 Cr | 1,713 Cr | 1,919 Cr | 2,084 Cr | 2,223 Cr | 3,145 Cr | 3,397 Cr | 4,533 Cr |
| Fixed assets (net) | 513 Cr | 578 Cr | 656 Cr | 656 Cr | 696 Cr | 748 Cr | 900 Cr | 920 Cr |
| CWIP | 8 Cr | 11 Cr | 12 Cr | 14 Cr | 7 Cr | 16 Cr | 133 Cr | 273 Cr |
| Investments | 9 Cr | 9 Cr | 10 Cr | 7 Cr | 10 Cr | 17 Cr | 20 Cr | 26 Cr |
| Loans & advances | 3 Cr | 4 Cr | 3 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 535 Cr | 492 Cr | 601 Cr | 786 Cr | 913 Cr | 1,203 Cr | 1,197 Cr | 1,059 Cr |
| Trade receivables | 494 Cr | 438 Cr | 472 Cr | 434 Cr | 360 Cr | 766 Cr | 701 Cr | 1,485 Cr |
| Cash & bank | 0.63 Cr | 0.91 Cr | 0.95 Cr | 1 Cr | 2 Cr | 2 Cr | 6 Cr | 3 Cr |
| Other assets | 89 Cr | 180 Cr | 165 Cr | 185 Cr | 234 Cr | 392 Cr | 439 Cr | 768 Cr |
| Total assets | 1,653 Cr | 1,713 Cr | 1,919 Cr | 2,084 Cr | 2,223 Cr | 3,145 Cr | 3,397 Cr | 4,533 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 17 Cr | 284 Cr | 199 Cr | 153 Cr | 277 Cr |
| Cash from investing | — | — | — | -48 Cr | -98 Cr | -187 Cr | -201 Cr | -272 Cr |
| Cash from financing | — | — | — | 31 Cr | -185 Cr | -12 Cr | 51 Cr | -8 Cr |
| Net cash flow | — | — | — | 0.17 Cr | 1.00 Cr | -0.27 Cr | 4 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -25 Cr | 199 Cr | 97 Cr | -85 Cr | -89 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.3% | 15.0% | 14.5% | 9.2% | 12.3% | 19.2% | 21.7% | 20.7% |
| ROE % | 4.8% | 6.0% | 3.0% | 3.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 96 | 115 | 109 | 93 | 66 | 85 | 55 | 97 |
| Inventory days | 155 | 213 | 203 | 238 | 245 | 240 | 156 | 108 |
| Days payable | 102 | 162 | 222 | 190 | 158 | 244 | 160 | 175 |
| Cash conversion cycle | 149 | 166 | 90 | 141 | 154 | 82 | 52 | 30 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.77 | 0.63 | 0.64 | 0.59 | 0.62 |
| Current ratio | 1.44 | 1.27 | 1.35 | 1.28 | 1.32 | 1.32 | 1.26 | 1.30 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 1.80 | 1.54 | 1.60 |
Compare with peers
Loading peers…