Siyaram Silk Mills Limited
Siyaram Silk Mills Limited (SIYSIL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
siyaram.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 586 Cr | 503 Cr | 648 Cr | 307 Cr | 608 Cr | 571 Cr | 736 Cr | 389 Cr | 706 Cr | 624 Cr | 853 Cr | 446 Cr |
| Operating expenses (approx.) | 498 Cr | 435 Cr | 542 Cr | 297 Cr | 519 Cr | 504 Cr | 625 Cr | 369 Cr | 598 Cr | 556 Cr | 716 Cr | 428 Cr |
| EBITDA | 88 Cr | 69 Cr | 106 Cr | 10 Cr | 89 Cr | 66 Cr | 111 Cr | 21 Cr | 107 Cr | 68 Cr | 137 Cr | 18 Cr |
| OPM % | 15.0% | 13.7% | 16.4% | 3.2% | 14.6% | 11.6% | 15.1% | 5.3% | 15.2% | 10.9% | 16.0% | 4.1% |
| Other income | 12 Cr | 11 Cr | 6 Cr | 24 Cr | 21 Cr | 16 Cr | 14 Cr | 12 Cr | 37 Cr | 16 Cr | 18 Cr | 22 Cr |
| Interest | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 8 Cr | 6 Cr | 9 Cr | 10 Cr | 9 Cr | 7 Cr |
| Depreciation | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 18 Cr | 20 Cr | 21 Cr | 20 Cr | 18 Cr | 18 Cr |
| Profit before tax | 81 Cr | 60 Cr | 93 Cr | 15 Cr | 91 Cr | 62 Cr | 100 Cr | 6 Cr | 115 Cr | 55 Cr | 127 Cr | 14 Cr |
| Tax % | 23.9% | 26.2% | 25.9% | 25.0% | 24.7% | 26.4% | 27.8% | 27.7% | 24.6% | 23.4% | 23.2% | 23.5% |
| Net profit | 61 Cr | 44 Cr | 69 Cr | 12 Cr | 68 Cr | 45 Cr | 72 Cr | 5 Cr | 87 Cr | 42 Cr | 98 Cr | 11 Cr |
| EPS (₹) | ₹13.08 | ₹9.62 | ₹14.94 | ₹2.54 | ₹15.03 | ₹10.01 | ₹15.88 | ₹1.02 | ₹19.11 | ₹9.21 | ₹21.55 | ₹2.43 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,816 Cr | 1,699 Cr | 1,089 Cr | 1,905 Cr | 2,233 Cr | 2,092 Cr | 2,222 Cr | 2,572 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,577 Cr | 1,532 Cr | 1,035 Cr | 1,572 Cr | 1,864 Cr | 1,807 Cr | 1,946 Cr | 2,240 Cr | Sign in for TTM |
| EBITDA | 240 Cr | 167 Cr | 54 Cr | 333 Cr | 368 Cr | 285 Cr | 276 Cr | 333 Cr | Sign in for TTM |
| OPM % | 13.2% | 9.9% | 4.9% | 17.5% | 16.5% | 13.6% | 12.4% | 12.9% | Sign in for TTM |
| Other income | 28 Cr | 34 Cr | 41 Cr | 34 Cr | 40 Cr | 38 Cr | 75 Cr | 83 Cr | Sign in for TTM |
| Interest | 48 Cr | 43 Cr | 30 Cr | 18 Cr | 20 Cr | 20 Cr | 24 Cr | 34 Cr | Sign in for TTM |
| Depreciation | 62 Cr | 73 Cr | 61 Cr | 59 Cr | 58 Cr | 55 Cr | 60 Cr | 79 Cr | Sign in for TTM |
| Profit before tax | 152 Cr | 85 Cr | 3 Cr | 291 Cr | 331 Cr | 247 Cr | 267 Cr | 303 Cr | Sign in for TTM |
| Tax % | 35.0% | 18.7% | -3.2% | 25.6% | 24.1% | 25.2% | 26.3% | 23.8% | Sign in for TTM |
| Net profit | 99 Cr | 69 Cr | 4 Cr | 216 Cr | 251 Cr | 185 Cr | 197 Cr | 231 Cr | Sign in for TTM |
| EPS (₹) | ₹21.14 | ₹14.77 | ₹0.76 | ₹46.14 | ₹53.55 | ₹39.99 | ₹43.45 | ₹50.89 | Sign in for TTM |
| Dividend payout % | — | — | — | 22.9% | 19.0% | 27.3% | 25.2% | 23.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 746 Cr | 753 Cr | 758 Cr | 925 Cr | 1,128 Cr | 1,128 Cr | 1,274 Cr | 1,451 Cr |
| Borrowings | 412 Cr | 348 Cr | 79 Cr | 212 Cr | 150 Cr | 164 Cr | 235 Cr | 320 Cr |
| Other liabilities | 335 Cr | 377 Cr | 365 Cr | 367 Cr | 350 Cr | 301 Cr | 370 Cr | 411 Cr |
| Total liabilities | 1,502 Cr | 1,487 Cr | 1,210 Cr | 1,513 Cr | 1,637 Cr | 1,602 Cr | 1,888 Cr | 2,191 Cr |
| Fixed assets (net) | 504 Cr | 485 Cr | 448 Cr | 473 Cr | 451 Cr | 452 Cr | 551 Cr | 549 Cr |
| CWIP | 8 Cr | 4 Cr | 3 Cr | 2 Cr | 5 Cr | 19 Cr | 3 Cr | 14 Cr |
| Investments | 30 Cr | 34 Cr | 54 Cr | 53 Cr | 138 Cr | 42 Cr | 218 Cr | 287 Cr |
| Loans & advances | 1 Cr | 1 Cr | 0.65 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| Inventories | 422 Cr | 430 Cr | 255 Cr | 405 Cr | 424 Cr | 468 Cr | 432 Cr | 534 Cr |
| Trade receivables | 393 Cr | 324 Cr | 260 Cr | 386 Cr | 427 Cr | 468 Cr | 520 Cr | 647 Cr |
| Cash & bank | 8 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 8 Cr | 5 Cr | 7 Cr |
| Other assets | 137 Cr | 205 Cr | 185 Cr | 187 Cr | 184 Cr | 144 Cr | 155 Cr | 152 Cr |
| Total assets | 1,502 Cr | 1,487 Cr | 1,210 Cr | 1,513 Cr | 1,637 Cr | 1,602 Cr | 1,888 Cr | 2,191 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 45 Cr | 235 Cr | 129 Cr | 255 Cr | 93 Cr |
| Cash from investing | — | — | — | -53 Cr | -113 Cr | 68 Cr | -248 Cr | -69 Cr |
| Cash from financing | — | — | — | 8 Cr | -123 Cr | -194 Cr | -10 Cr | -23 Cr |
| Net cash flow | — | — | — | -0.32 Cr | -0.09 Cr | 3 Cr | -3 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -29 Cr | 178 Cr | 70 Cr | 112 Cr | 18 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 26.6% | 16.8% | 4.4% | 26.9% | 27.2% | 20.6% | 19.2% | 18.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 16.2% | 15.4% | 15.8% |
| Debtor days | 79 | 70 | 87 | 74 | 70 | 82 | 85 | 92 |
| Inventory days | 237 | 227 | 248 | 177 | 166 | 201 | 185 | 194 |
| Days payable | 98 | 96 | 172 | 93 | 75 | 0 | 84 | 83 |
| Cash conversion cycle | 217 | 201 | 163 | 158 | 160 | 282 | 186 | 203 |
| Debt / equity | 0.55 | 0.46 | 0.00 | 0.23 | 0.13 | 0.14 | 0.18 | 0.22 |
| Current ratio | 1.79 | 1.77 | 2.29 | 2.12 | 2.66 | 2.73 | 2.64 | 2.42 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.62 | 0.39 | 0.55 | 0.83 | 0.94 |
Compare with peers
Loading peers…