SIS LIMITED
SIS LIMITED (SIS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Services›Other Consumer Services›Other Consumer Services
sisindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,074 Cr | 3,073 Cr | 3,138 Cr | 3,130 Cr | 3,269 Cr | 3,363 Cr | 3,428 Cr | 3,548 Cr | 3,759 Cr | 4,185 Cr | 4,489 Cr | 4,604 Cr |
| Operating expenses (approx.) | 2,929 Cr | 2,922 Cr | 3,054 Cr | 2,992 Cr | 3,124 Cr | 3,206 Cr | 3,569 Cr | 3,396 Cr | 3,590 Cr | 3,996 Cr | 4,282 Cr | 4,396 Cr |
| EBITDA | 144 Cr | 151 Cr | 84 Cr | 137 Cr | 145 Cr | 157 Cr | -141 Cr | 152 Cr | 168 Cr | 189 Cr | 207 Cr | 207 Cr |
| OPM % | 4.7% | 4.9% | 2.7% | 4.4% | 4.4% | 4.7% | -4.1% | 4.3% | 4.5% | 4.5% | 4.6% | 4.5% |
| Other income | 13 Cr | 5 Cr | 16 Cr | 12 Cr | 8 Cr | 32 Cr | 17 Cr | 18 Cr | 12 Cr | 7 Cr | 12 Cr | 12 Cr |
| Interest | 35 Cr | 40 Cr | 40 Cr | 42 Cr | 40 Cr | 41 Cr | 38 Cr | 41 Cr | 37 Cr | 48 Cr | 49 Cr | 58 Cr |
| Depreciation | 40 Cr | 42 Cr | 49 Cr | 43 Cr | 42 Cr | 41 Cr | 38 Cr | 42 Cr | 48 Cr | 56 Cr | 70 Cr | 63 Cr |
| Profit before tax | 88 Cr | 82 Cr | 17 Cr | 71 Cr | 76 Cr | 114 Cr | -194 Cr | 96 Cr | 104 Cr | -191 Cr | 109 Cr | 106 Cr |
| Tax % | 14.9% | 54.8% | 167.6% | 9.8% | 9.5% | 10.7% | -15.0% | 2.8% | 22.0% | 27.5% | 5.6% | 4.4% |
| Net profit | 75 Cr | 37 Cr | -12 Cr | 64 Cr | 69 Cr | 102 Cr | -223 Cr | 93 Cr | 81 Cr | -138 Cr | 103 Cr | 102 Cr |
| EPS (₹) | ₹5.17 | ₹2.53 | ₹-0.82 | ₹4.46 | ₹4.77 | ₹7.08 | ₹-15.49 | ₹6.44 | ₹5.73 | ₹-9.81 | ₹7.26 | ₹7.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,093 Cr | 8,485 Cr | 9,127 Cr | 10,059 Cr | 11,346 Cr | 12,261 Cr | 13,189 Cr | 15,982 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,728 Cr | 7,965 Cr | 8,607 Cr | 9,561 Cr | 10,854 Cr | 11,743 Cr | 12,891 Cr | 15,265 Cr | Sign in for TTM |
| EBITDA | 365 Cr | 520 Cr | 521 Cr | 498 Cr | 492 Cr | 519 Cr | 298 Cr | 717 Cr | Sign in for TTM |
| OPM % | 5.1% | 6.1% | 5.7% | 5.0% | 4.3% | 4.2% | 2.3% | 4.5% | Sign in for TTM |
| Other income | 18 Cr | 53 Cr | 478 Cr | 53 Cr | 33 Cr | 43 Cr | 68 Cr | 49 Cr | Sign in for TTM |
| Interest | 94 Cr | 152 Cr | 127 Cr | 98 Cr | 115 Cr | 148 Cr | 161 Cr | 175 Cr | Sign in for TTM |
| Depreciation | 66 Cr | 128 Cr | 113 Cr | 112 Cr | 135 Cr | 166 Cr | 164 Cr | 215 Cr | Sign in for TTM |
| Profit before tax | 210 Cr | 289 Cr | 483 Cr | 344 Cr | 285 Cr | 272 Cr | 67 Cr | 117 Cr | Sign in for TTM |
| Tax % | -2.5% | 22.0% | 23.9% | 5.2% | -21.6% | 30.1% | 82.5% | -17.9% | Sign in for TTM |
| Net profit | 215 Cr | 225 Cr | 367 Cr | 326 Cr | 347 Cr | 190 Cr | 12 Cr | 138 Cr | Sign in for TTM |
| EPS (₹) | ₹29.48 | ₹15.38 | ₹24.85 | ₹22.09 | ₹23.64 | ₹13.08 | ₹0.82 | ₹9.72 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 71.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 73 Cr | 73 Cr | 74 Cr | 74 Cr | 73 Cr | 72 Cr | 72 Cr | 71 Cr |
| Reserves | 1,177 Cr | 1,315 Cr | 1,757 Cr | 1,998 Cr | 2,260 Cr | 2,341 Cr | 2,336 Cr | 2,475 Cr |
| Borrowings | — | — | 1,165 Cr | 1,328 Cr | 1,522 Cr | 1,509 Cr | 1,502 Cr | 1,435 Cr |
| Other liabilities | 2,974 Cr | 3,264 Cr | 2,042 Cr | 1,694 Cr | 1,857 Cr | 2,051 Cr | 2,202 Cr | 3,651 Cr |
| Total liabilities | 4,224 Cr | 4,652 Cr | 5,040 Cr | 5,096 Cr | 5,713 Cr | 5,973 Cr | 6,112 Cr | 7,632 Cr |
| Fixed assets (net) | — | — | 256 Cr | 279 Cr | 311 Cr | 373 Cr | 375 Cr | 733 Cr |
| CWIP | — | — | 5 Cr | 2 Cr | 19 Cr | 2 Cr | 6 Cr | 3 Cr |
| Investments | — | — | 55 Cr | 96 Cr | 47 Cr | 41 Cr | 148 Cr | 186 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 2 Cr | 0 Cr | 0 Cr |
| Inventories | — | — | 31 Cr | 34 Cr | 31 Cr | 31 Cr | 28 Cr | 47 Cr |
| Trade receivables | — | — | 1,243 Cr | 1,391 Cr | 1,678 Cr | 1,886 Cr | 1,864 Cr | 2,361 Cr |
| Cash & bank | — | — | 854 Cr | 684 Cr | 666 Cr | 651 Cr | 717 Cr | 779 Cr |
| Other assets | 4,224 Cr | 4,652 Cr | 2,595 Cr | 2,609 Cr | 2,961 Cr | 2,987 Cr | 2,974 Cr | 3,523 Cr |
| Total assets | 4,224 Cr | 4,652 Cr | 5,040 Cr | 5,096 Cr | 5,713 Cr | 5,973 Cr | 6,112 Cr | 7,632 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 233 Cr | 171 Cr | 394 Cr | 742 Cr | 770 Cr |
| Cash from investing | — | — | — | -122 Cr | -148 Cr | -104 Cr | -474 Cr | -23 Cr |
| Cash from financing | — | — | — | -351 Cr | -229 Cr | -340 Cr | -14 Cr | -620 Cr |
| Net cash flow | — | — | — | -240 Cr | -195 Cr | -52 Cr | 252 Cr | 206 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 125 Cr | 42 Cr | 231 Cr | 589 Cr | 581 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.3% | 31.7% | 33.3% | 21.4% | 10.4% | 10.7% | 5.8% | 7.3% |
| ROE % | 17.2% | 16.2% | 20.1% | 15.7% | 0.0% | 7.9% | -0.5% | 9.6% |
| Debtor days | — | — | 50 | 50 | 54 | 56 | 51 | 54 |
| Inventory days | — | — | 357 | 311 | 196 | 184 | 160 | 213 |
| Days payable | — | — | 765 | 532 | 399 | 505 | 464 | 490 |
| Cash conversion cycle | — | — | -358 | -171 | -149 | -265 | -252 | -223 |
| Debt / equity | — | — | 0.64 | 0.01 | 0.65 | 0.63 | 0.62 | 0.56 |
| Current ratio | — | — | 1.33 | 1.31 | 1.44 | 1.19 | 1.60 | 1.45 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.74 | 1.65 | 2.63 | 0.92 |
Compare with peers
Loading peers…