Sirca Paints India Limited
Sirca Paints India Limited (SIRCA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Paints
sircapaints.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84 Cr | 72 Cr | 83 Cr | 79 Cr | 105 Cr | 89 Cr | 101 Cr | 114 Cr | 131 Cr | 113 Cr | 134 Cr | 130 Cr |
| Operating expenses (approx.) | 62 Cr | 59 Cr | 66 Cr | 65 Cr | 87 Cr | 73 Cr | 82 Cr | 92 Cr | 104 Cr | 90 Cr | 109 Cr | 106 Cr |
| EBITDA | 21 Cr | 14 Cr | 16 Cr | 14 Cr | 19 Cr | 15 Cr | 19 Cr | 23 Cr | 27 Cr | 23 Cr | 26 Cr | 24 Cr |
| OPM % | 25.5% | 19.0% | 19.7% | 17.9% | 18.0% | 17.4% | 18.8% | 19.7% | 20.9% | 20.4% | 19.1% | 18.6% |
| Other income | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 0.84 Cr | 2 Cr | 1.00 Cr | 0.21 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr |
| Interest | 0.0025 Cr | 0.01 Cr | 0.0024 Cr | 0.0055 Cr | 0.0076 Cr | 0.0054 Cr | 0.16 Cr | 1 Cr | 1 Cr | 1 Cr | 1.00 Cr | 0.99 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 21 Cr | 14 Cr | 17 Cr | 14 Cr | 18 Cr | 16 Cr | 18 Cr | 19 Cr | 24 Cr | 20 Cr | 23 Cr | 22 Cr |
| Tax % | 25.7% | 24.0% | 25.5% | 26.7% | 26.1% | 26.3% | 21.8% | 26.0% | 26.0% | 26.4% | 23.1% | 26.8% |
| Net profit | 16 Cr | 11 Cr | 13 Cr | 10 Cr | 13 Cr | 11 Cr | 14 Cr | 14 Cr | 18 Cr | 15 Cr | 18 Cr | 16 Cr |
| EPS (₹) | ₹2.83 | ₹1.92 | ₹2.28 | ₹1.86 | ₹2.42 | ₹2.09 | ₹2.57 | ₹2.59 | ₹3.24 | ₹2.69 | ₹3.16 | ₹2.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 143 Cr | 200 Cr | 268 Cr | 312 Cr | 374 Cr | 492 Cr | Sign in for TTM |
| Operating expenses (approx.) | 131 Cr | 162 Cr | 206 Cr | 243 Cr | 307 Cr | 394 Cr | Sign in for TTM |
| EBITDA | 12 Cr | 38 Cr | 62 Cr | 69 Cr | 67 Cr | 99 Cr | Sign in for TTM |
| OPM % | 8.5% | 18.9% | 23.0% | 22.0% | 18.0% | 20.1% | Sign in for TTM |
| Other income | 14 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 4 Cr | Sign in for TTM |
| Interest | 0.10 Cr | 0.08 Cr | 0.04 Cr | 0.02 Cr | 0.17 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 7 Cr | 11 Cr | Sign in for TTM |
| Profit before tax | 23 Cr | 38 Cr | 62 Cr | 69 Cr | 65 Cr | 87 Cr | Sign in for TTM |
| Tax % | 26.5% | 26.9% | 25.8% | 25.5% | 25.1% | 25.3% | Sign in for TTM |
| Net profit | 17 Cr | 28 Cr | 46 Cr | 51 Cr | 49 Cr | 65 Cr | Sign in for TTM |
| EPS (₹) | ₹6.05 | ₹10.12 | ₹8.41 | ₹9.38 | ₹8.95 | ₹11.63 | Sign in for TTM |
| Dividend payout % | — | 14.8% | 11.9% | 16.0% | 16.8% | 12.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 27 Cr | 27 Cr | 27 Cr | 55 Cr | 55 Cr | 57 Cr |
| Reserves | 0 Cr | 0 Cr | 238 Cr | 254 Cr | 295 Cr | 418 Cr |
| Borrowings | — | — | — | — | — | 32 Cr |
| Other liabilities | — | — | 47 Cr | 42 Cr | 101 Cr | 81 Cr |
| Total liabilities | — | — | 312 Cr | 351 Cr | 451 Cr | 589 Cr |
| Fixed assets (net) | — | — | 49 Cr | 53 Cr | 57 Cr | 67 Cr |
| CWIP | — | — | 5 Cr | 6 Cr | 0.22 Cr | 10 Cr |
| Investments | — | — | 5 Cr | 0 Cr | 2 Cr | 57 Cr |
| Inventories | — | — | 100 Cr | 95 Cr | 108 Cr | 111 Cr |
| Trade receivables | — | — | 51 Cr | 66 Cr | 93 Cr | 155 Cr |
| Cash & bank | — | — | 30 Cr | 43 Cr | 43 Cr | 57 Cr |
| Other assets | — | — | 70 Cr | 88 Cr | 147 Cr | 132 Cr |
| Total assets | — | — | 312 Cr | 351 Cr | 451 Cr | 589 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 35 Cr | -19 Cr | 32 Cr | 54 Cr | 44 Cr |
| Cash from investing | — | -11 Cr | 9 Cr | -12 Cr | -45 Cr | -70 Cr |
| Cash from financing | — | -17 Cr | -6 Cr | -8 Cr | -8 Cr | 39 Cr |
| Net cash flow | — | 7 Cr | -15 Cr | 12 Cr | 0.54 Cr | 13 Cr |
| Free cash flow (OCF − Capex) | — | 13 Cr | -29 Cr | 20 Cr | -53 Cr | 17 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | — | — | 23.4% | 22.4% | 18.8% | 18.1% |
| ROE % | — | 101.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | 70 | 77 | 91 | 115 |
| Inventory days | — | — | 472 | 349 | 358 | 201 |
| Days payable | — | — | 172 | 119 | 128 | 98 |
| Cash conversion cycle | — | — | 370 | 307 | 321 | 218 |
| Debt / equity | — | — | — | — | 0.00 | 0.07 |
| Current ratio | — | — | 5.42 | 6.80 | 4.78 | 5.21 |
| Net debt / EBITDA | 0.00 | 0.00 | -0.49 | -0.62 | -0.64 | -0.25 |
Compare with peers
Loading peers…