SINTERCOM
Sintercom India Limited
Sintered metal and auto components manufacturer
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
sintercom.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sintercom India makes sintered metal and auto components.
Company snapshot
91stBy market cap
Ranked among 94 companies in Auto Components & Equipments.
What we see
- ✗Net margin is very thin at 1.4% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 Cr | 23 Cr | 23 Cr | 21 Cr | 21 Cr | 24 Cr | 24 Cr | 24 Cr | 23 Cr | 26 Cr | 28 Cr | 28 Cr |
| Operating expenses (approx.) | 18 Cr | 19 Cr | 20 Cr | 17 Cr | 17 Cr | 20 Cr | 20 Cr | 20 Cr | 19 Cr | 22 Cr | 23 Cr | 24 Cr |
| EBITDA | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr |
| OPM % | 16.4% | 16.8% | 16.5% | 17.2% | 16.5% | 15.9% | 15.9% | 17.0% | 18.5% | 16.1% | 17.7% | 16.6% |
| Other income | 0.07 Cr | 0.02 Cr | 0.02 Cr | 0.03 Cr | 0.01 Cr | 0.02 Cr | 0.04 Cr | 0.0091 Cr | 0.0084 Cr | 0.02 Cr | 0.05 Cr | 0.04 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Profit before tax | 0.44 Cr | 0.58 Cr | 0.60 Cr | 0.27 Cr | 0.28 Cr | 0.60 Cr | 0.41 Cr | 0.60 Cr | 0.51 Cr | 0.62 Cr | 1 Cr | 0.89 Cr |
| Tax % | 41.2% | 31.9% | 20.7% | 70.8% | 56.9% | 30.8% | 88.5% | 55.8% | 46.9% | 41.9% | 49.0% | 44.2% |
| Net profit | 0.26 Cr | 0.40 Cr | 0.47 Cr | 0.08 Cr | 0.12 Cr | 0.42 Cr | 0.05 Cr | 0.26 Cr | 0.27 Cr | 0.36 Cr | 0.53 Cr | 0.49 Cr |
| EPS (₹) | ₹0.10 | ₹0.14 | ₹0.17 | ₹0.03 | ₹0.04 | ₹0.15 | ₹0.02 | ₹0.10 | ₹0.10 | ₹0.13 | ₹0.19 | ₹0.18 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 65 Cr | 47 Cr | 60 Cr | 82 Cr | 88 Cr | 90 Cr | 101 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 50 Cr | 44 Cr | 55 Cr | 71 Cr | 73 Cr | 75 Cr | 83 Cr | Sign in free for the trailing twelve months |
| EBITDA | 15 Cr | 3 Cr | 5 Cr | 11 Cr | 15 Cr | 15 Cr | 17 Cr | Sign in free for the trailing twelve months |
| OPM % | 22.9% | 7.2% | 8.7% | 13.8% | 16.6% | 16.4% | 17.3% | Sign in free for the trailing twelve months |
| Other income | 0.67 Cr | 0.49 Cr | 0.22 Cr | 0.09 Cr | 0.12 Cr | 0.10 Cr | 0.09 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 9 Cr | 8 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 2 Cr | -6 Cr | -5 Cr | 0.21 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Tax % | 21.9% | 24.0% | 15.7% | 103.9% | 36.9% | 57.5% | 48.4% | Sign in free for the trailing twelve months |
| Net profit | 2 Cr | -5 Cr | -4 Cr | -0.0081 Cr | 1 Cr | 0.67 Cr | 1 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.85 | ₹-1.79 | ₹-1.45 | ₹0.00 | ₹0.42 | ₹0.24 | ₹0.52 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 19 Cr | 26 Cr | 27 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr |
| Reserves | 21 Cr | 78 Cr | 73 Cr | 72 Cr | 73 Cr | 74 Cr | 76 Cr |
| Borrowings | 38 Cr | 22 Cr | 24 Cr | 28 Cr | 34 Cr | 47 Cr | 53 Cr |
| Other liabilities | 21 Cr | 27 Cr | 31 Cr | 44 Cr | 46 Cr | 43 Cr | 49 Cr |
| Total liabilities | 100 Cr | 152 Cr | 155 Cr | 172 Cr | 180 Cr | 192 Cr | 205 Cr |
| Fixed assets (net) | 65 Cr | 74 Cr | 73 Cr | 70 Cr | 73 Cr | 68 Cr | 64 Cr |
| CWIP | 0.09 Cr | 0.10 Cr | 0.91 Cr | 8 Cr | 0.51 Cr | 0 Cr | 0.05 Cr |
| Investments | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | — | 0.27 Cr | 0.35 Cr | 0.42 Cr | 0 Cr |
| Inventories | 10 Cr | 19 Cr | 27 Cr | 36 Cr | 45 Cr | 49 Cr | 54 Cr |
| Trade receivables | 18 Cr | 25 Cr | 29 Cr | 34 Cr | 38 Cr | 48 Cr | 59 Cr |
| Cash & bank | 1 Cr | 8 Cr | 0.23 Cr | 0.02 Cr | 0.02 Cr | 0.07 Cr | 0.34 Cr |
| Other assets | 5 Cr | 26 Cr | 25 Cr | 24 Cr | 23 Cr | 27 Cr | 27 Cr |
| Total assets | 100 Cr | 152 Cr | 155 Cr | 172 Cr | 180 Cr | 192 Cr | 205 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12 Cr | -5 Cr | -6 Cr | 10 Cr | 1 Cr | -3 Cr | 6 Cr |
| Cash from investing | -3 Cr | 0.52 Cr | -6 Cr | -11 Cr | -3 Cr | -6 Cr | -5 Cr |
| Cash from financing | -8 Cr | 12 Cr | -0.32 Cr | 0.27 Cr | 1 Cr | 9 Cr | -0.14 Cr |
| Net cash flow | 0.14 Cr | 7 Cr | -12 Cr | -0.19 Cr | 0.02 Cr | 0.05 Cr | 0.27 Cr |
| Free cash flow (OCF − Capex) | 8 Cr | -6 Cr | -12 Cr | -0.63 Cr | -1 Cr | -9 Cr | 2 Cr |
Ratios
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 10.4% | -1.9% | -1.3% | 2.7% | 4.4% | 4.3% | 5.2% |
| ROE % | 4.1% | -4.5% | -3.9% | -0.0% | 1.1% | 0.7% | 1.4% |
| Debtor days | 102 | 190 | 175 | 149 | 157 | 192 | 215 |
| Inventory days | 195 | 367 | 375 | 357 | 458 | 533 | 683 |
| Days payable | 113 | 197 | 184 | 202 | 210 | 230 | 305 |
| Cash conversion cycle | 185 | 360 | 366 | 304 | 405 | 496 | 593 |
| OCF / EBITDA % | 78.6% | -138.0% | -106.8% | 89.8% | 9.2% | -20.2% | 33.4% |
| OCF / EBITDA % (3 years) | — | — | — | -0.3% | 19.2% | 21.0% | 9.0% |
| Debt / equity | 0.97 | 0.21 | 0.25 | 0.28 | 0.33 | 0.47 | 0.51 |
| Current ratio | 0.83 | 1.50 | 1.29 | 1.30 | 1.38 | 1.69 | 1.75 |
| Net debt / EBITDA | 2.48 | 4.11 | — | 2.47 | 2.31 | 3.21 | 2.99 |