SIMPLEXINF
Simplex Infrastructures Limited
Civil EPC contractor for buildings, infrastructure and industrial projects
Industrials›Construction›Construction›Civil Construction
simplexinfra.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Simplex Infrastructures is a Kolkata-based civil construction company that wins contracts from public and private sector clients across several sectors, including an oil drilling services contract from Oil India Limited (October 2026 filing).
Company snapshot
34thBy market cap
Ranked among 90 companies in Civil Construction.
Segment mix
Reportable segments as of 2018-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 98.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Construction | 98.5% | 5,683 Cr | 641 Cr | — |
| Others | 1.5% | 84 Cr | 31 Cr | — |
What we see
- ✓188% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 312 Cr | 316 Cr | 361 Cr | 296 Cr | 268 Cr | 230 Cr | 282 Cr | 243 Cr | 248 Cr | 248 Cr | 283 Cr | 291 Cr |
| Operating expenses (approx.) | 307 Cr | 308 Cr | 357 Cr | 295 Cr | 265 Cr | 226 Cr | 267 Cr | 235 Cr | 232 Cr | 238 Cr | 261 Cr | 270 Cr |
| EBITDA | 6 Cr | 9 Cr | 3 Cr | 0.85 Cr | 3 Cr | 4 Cr | 15 Cr | 8 Cr | 16 Cr | 10 Cr | 22 Cr | 21 Cr |
| OPM % | 1.8% | 2.7% | 0.9% | 0.3% | 1.1% | 1.6% | 5.4% | 3.2% | 6.4% | 4.1% | 7.6% | 7.2% |
| Other income | 6 Cr | 2 Cr | 10 Cr | 10 Cr | 4 Cr | 2 Cr | 38 Cr | 9 Cr | 9 Cr | 16 Cr | 1 Cr | 3 Cr |
| Interest | 5 Cr | 115 Cr | -263 Cr | 6 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 5 Cr | 5 Cr | 0.35 Cr | 1 Cr |
| Depreciation | 17 Cr | 17 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 8 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr |
| Profit before tax | -11 Cr | -120 Cr | 257 Cr | -10 Cr | -14 Cr | -11 Cr | 58 Cr | 8 Cr | 13 Cr | 16 Cr | 15 Cr | 15 Cr |
| Tax % | 33.4% | 34.7% | 36.4% | 8.4% | 24.9% | 1.8% | 24.8% | 39.1% | 35.6% | 47.8% | -26.2% | 28.1% |
| Net profit | -7 Cr | -79 Cr | 164 Cr | -10 Cr | -11 Cr | -11 Cr | 43 Cr | 5 Cr | 9 Cr | 8 Cr | 19 Cr | 11 Cr |
| EPS (₹) | ₹-1.27 | ₹-13.79 | ₹28.71 | ₹-1.73 | ₹-1.88 | ₹-1.97 | ₹7.60 | ₹0.66 | ₹1.10 | ₹1.00 | ₹2.44 | ₹1.32 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | 5,767 Cr | 6,117 Cr | 4,026 Cr | 2,200 Cr | 2,047 Cr | 1,874 Cr | 1,388 Cr | 1,076 Cr | 1,021 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | 5,098 Cr | 5,408 Cr | 3,921 Cr | 2,185 Cr | 2,006 Cr | 1,854 Cr | 1,360 Cr | 1,053 Cr | 966 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | 669 Cr | 709 Cr | 105 Cr | 16 Cr | 41 Cr | 19 Cr | 28 Cr | 23 Cr | 55 Cr | Sign in free for the trailing twelve months |
| OPM % | — | 11.6% | 11.6% | 2.6% | 0.7% | 2.0% | 1.0% | 2.0% | 2.1% | 5.4% | Sign in free for the trailing twelve months |
| Other income | — | 136 Cr | 112 Cr | 67 Cr | 59 Cr | 46 Cr | 88 Cr | 18 Cr | 53 Cr | 35 Cr | Sign in free for the trailing twelve months |
| Interest | — | 471 Cr | 471 Cr | 517 Cr | 644 Cr | 755 Cr | 839 Cr | 80 Cr | 15 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | 184 Cr | 168 Cr | 138 Cr | 125 Cr | 105 Cr | 86 Cr | 70 Cr | 55 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | 147 Cr | 183 Cr | -483 Cr | -702 Cr | -801 Cr | -825 Cr | -103 Cr | 22 Cr | 52 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 23.1% | 33.3% | 33.5% | 33.2% | 34.2% | 42.9% | 30.1% | 44.5% | 22.1% | Sign in free for the trailing twelve months |
| Net profit | — | 113 Cr | 122 Cr | -321 Cr | -469 Cr | -527 Cr | -471 Cr | -72 Cr | 12 Cr | 40 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹22.81 | ₹21.97 | ₹-56.14 | ₹-82.13 | ₹-92.42 | ₹-82.41 | ₹-12.65 | ₹2.02 | ₹5.20 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | 0.1% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 13 Cr | 16 Cr |
| Reserves | 1,523 Cr | 1,621 Cr | 2,034 Cr | 1,755 Cr | 1,255 Cr | 738 Cr | 289 Cr | 220 Cr | 510 Cr | 960 Cr |
| Borrowings | 3,282 Cr | 3,495 Cr | 3,352 Cr | 3,567 Cr | 4,088 Cr | 5,354 Cr | 5,984 Cr | 7,180 Cr | 2,174 Cr | 1,642 Cr |
| Other liabilities | 3,612 Cr | 4,086 Cr | 4,200 Cr | 3,972 Cr | 3,961 Cr | 3,763 Cr | 4,087 Cr | 3,001 Cr | 1,639 Cr | 1,261 Cr |
| Total liabilities | 8,423 Cr | 9,208 Cr | 9,594 Cr | 9,302 Cr | 9,316 Cr | 9,868 Cr | 10,373 Cr | 10,414 Cr | 4,339 Cr | 3,881 Cr |
| Fixed assets (net) | 1,177 Cr | 1,100 Cr | 1,021 Cr | 891 Cr | 745 Cr | 627 Cr | 531 Cr | 462 Cr | 239 Cr | 252 Cr |
| CWIP | 11 Cr | 10 Cr | 8 Cr | 9 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 0 Cr | 0 Cr |
| Investments | 112 Cr | 109 Cr | 105 Cr | 90 Cr | 82 Cr | 53 Cr | 7 Cr | 7 Cr | 9 Cr | 12 Cr |
| Loans & advances | — | — | 261 Cr | 257 Cr | 173 Cr | 178 Cr | 191 Cr | 184 Cr | 183 Cr | 183 Cr |
| Inventories | 746 Cr | 757 Cr | 774 Cr | 521 Cr | 454 Cr | 395 Cr | 319 Cr | 293 Cr | 98 Cr | 106 Cr |
| Trade receivables | 1,529 Cr | 1,450 Cr | 1,403 Cr | 1,437 Cr | 1,323 Cr | 1,375 Cr | 1,376 Cr | 1,347 Cr | 647 Cr | 523 Cr |
| Cash & bank | 38 Cr | 105 Cr | 99 Cr | 66 Cr | 38 Cr | 24 Cr | 56 Cr | 57 Cr | 113 Cr | 53 Cr |
| Other assets | 4,808 Cr | 5,677 Cr | 5,922 Cr | 6,031 Cr | 6,499 Cr | 7,213 Cr | 7,890 Cr | 8,062 Cr | 3,050 Cr | 2,753 Cr |
| Total assets | 8,423 Cr | 9,208 Cr | 9,594 Cr | 9,302 Cr | 9,316 Cr | 9,868 Cr | 10,373 Cr | 10,414 Cr | 4,339 Cr | 3,881 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 33 Cr | -19 Cr | -483 Cr | -447 Cr | -432 Cr | -83 Cr | 208 Cr | 74 Cr |
| Cash from investing | — | — | -71 Cr | 70 Cr | 79 Cr | 22 Cr | 205 Cr | 2 Cr | -24 Cr | -157 Cr |
| Cash from financing | — | — | 32 Cr | -88 Cr | 385 Cr | 404 Cr | 259 Cr | 83 Cr | -127 Cr | 19 Cr |
| Net cash flow | — | — | -7 Cr | -36 Cr | -20 Cr | -20 Cr | 33 Cr | 3 Cr | 57 Cr | -62 Cr |
| Free cash flow (OCF − Capex) | — | — | -74 Cr | -52 Cr | -483 Cr | -450 Cr | -436 Cr | -93 Cr | 177 Cr | 17 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 12.1% | 12.1% | 0.7% | -1.1% | -0.8% | 0.2% | -0.3% | 1.4% | 2.5% |
| ROE % | — | 6.9% | 6.0% | -18.2% | -37.0% | -70.3% | -155.9% | -31.0% | 2.2% | 4.1% |
| Debtor days | — | 92 | 83 | 130 | 219 | 245 | 267 | 354 | 219 | 186 |
| Inventory days | — | 145 | 132 | 148 | 237 | 309 | 276 | 547 | 267 | 332 |
| Days payable | — | 382 | 372 | 497 | 836 | 1253 | 1371 | 2726 | 2111 | 1794 |
| Cash conversion cycle | — | -145 | -156 | -219 | -380 | -699 | -828 | -1824 | -1624 | -1277 |
| OCF / EBITDA % | — | — | 4.6% | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | 134.6% |
| OCF / EBITDA % (3 years) | — | — | — | — | -56.5% | n.m. | n.m. | n.m. | n.m. | 188.0% |
| Debt / equity | 2.15 | 2.15 | 1.64 | 2.02 | 3.23 | 7.14 | 19.90 | 30.95 | 4.15 | 1.68 |
| Current ratio | 1.15 | 1.15 | 1.18 | 1.12 | 1.01 | 0.93 | 0.88 | 0.88 | 1.64 | 2.29 |
| Net debt / EBITDA | — | — | 4.59 | 33.30 | 260.79 | 130.92 | 304.34 | 252.58 | 90.82 | 28.76 |