Simplex Infrastructures Limited
Simplex Infrastructures Limited (SIMPLEXINF) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
simplexinfra.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 312 Cr | 316 Cr | 361 Cr | 296 Cr | 268 Cr | 230 Cr | 282 Cr | 243 Cr | 248 Cr | 248 Cr | 283 Cr | 291 Cr |
| Operating expenses (approx.) | 307 Cr | 308 Cr | 357 Cr | 295 Cr | 265 Cr | 226 Cr | 267 Cr | 235 Cr | 232 Cr | 238 Cr | 261 Cr | 270 Cr |
| EBITDA | 6 Cr | 9 Cr | 3 Cr | 0.85 Cr | 3 Cr | 4 Cr | 15 Cr | 8 Cr | 16 Cr | 10 Cr | 22 Cr | 21 Cr |
| OPM % | 1.8% | 2.7% | 0.9% | 0.3% | 1.1% | 1.6% | 5.4% | 3.2% | 6.4% | 4.1% | 7.6% | 7.2% |
| Other income | 6 Cr | 2 Cr | 10 Cr | 10 Cr | 4 Cr | 2 Cr | 38 Cr | 9 Cr | 9 Cr | 16 Cr | 1 Cr | 3 Cr |
| Interest | 5 Cr | 115 Cr | -263 Cr | 6 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 5 Cr | 5 Cr | 0.35 Cr | 1 Cr |
| Depreciation | 17 Cr | 17 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 8 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr |
| Profit before tax | -11 Cr | -120 Cr | 257 Cr | -10 Cr | -14 Cr | -11 Cr | 58 Cr | 8 Cr | 13 Cr | 16 Cr | 15 Cr | 15 Cr |
| Tax % | 33.4% | 34.7% | 36.4% | 8.4% | 24.9% | 1.8% | 24.8% | 39.1% | 35.6% | 47.8% | -26.2% | 28.1% |
| Net profit | -7 Cr | -79 Cr | 164 Cr | -10 Cr | -11 Cr | -11 Cr | 43 Cr | 5 Cr | 9 Cr | 8 Cr | 19 Cr | 11 Cr |
| EPS (₹) | ₹-1.27 | ₹-13.79 | ₹28.71 | ₹-1.73 | ₹-1.88 | ₹-1.97 | ₹7.60 | ₹0.66 | ₹1.10 | ₹1.00 | ₹2.44 | ₹1.32 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,117 Cr | 4,026 Cr | 2,200 Cr | 2,047 Cr | 1,874 Cr | 1,388 Cr | 1,076 Cr | 1,021 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,408 Cr | 3,921 Cr | 2,185 Cr | 2,006 Cr | 1,854 Cr | 1,360 Cr | 1,053 Cr | 966 Cr | Sign in for TTM |
| EBITDA | 709 Cr | 105 Cr | 16 Cr | 41 Cr | 19 Cr | 28 Cr | 23 Cr | 55 Cr | Sign in for TTM |
| OPM % | 11.6% | 2.6% | 0.7% | 2.0% | 1.0% | 2.0% | 2.1% | 5.4% | Sign in for TTM |
| Other income | 112 Cr | 67 Cr | 59 Cr | 46 Cr | 88 Cr | 18 Cr | 53 Cr | 35 Cr | Sign in for TTM |
| Interest | 471 Cr | 517 Cr | 644 Cr | 755 Cr | 839 Cr | 80 Cr | 15 Cr | 13 Cr | Sign in for TTM |
| Depreciation | 168 Cr | 138 Cr | 125 Cr | 105 Cr | 86 Cr | 70 Cr | 55 Cr | 29 Cr | Sign in for TTM |
| Profit before tax | 183 Cr | -483 Cr | -702 Cr | -801 Cr | -825 Cr | -103 Cr | 22 Cr | 52 Cr | Sign in for TTM |
| Tax % | 33.3% | 33.5% | 33.2% | 34.2% | 42.9% | 30.1% | 44.5% | 22.1% | Sign in for TTM |
| Net profit | 122 Cr | -321 Cr | -469 Cr | -527 Cr | -471 Cr | -72 Cr | 12 Cr | 40 Cr | Sign in for TTM |
| EPS (₹) | ₹21.97 | ₹-56.14 | ₹-82.13 | ₹-92.42 | ₹82.41 | ₹-12.65 | ₹2.02 | ₹5.20 | Sign in for TTM |
| Dividend payout % | — | — | — | — | — | — | 0.1% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 13 Cr | 16 Cr |
| Reserves | 2,034 Cr | 1,755 Cr | 1,255 Cr | 738 Cr | 289 Cr | 220 Cr | 510 Cr | 960 Cr |
| Borrowings | 3,352 Cr | 3,567 Cr | 4,088 Cr | 5,354 Cr | 5,984 Cr | 7,180 Cr | 2,174 Cr | 1,642 Cr |
| Other liabilities | 4,200 Cr | 3,972 Cr | 3,961 Cr | 3,763 Cr | 4,087 Cr | 3,001 Cr | 1,639 Cr | 1,261 Cr |
| Total liabilities | 9,594 Cr | 9,302 Cr | 9,316 Cr | 9,868 Cr | 10,373 Cr | 10,414 Cr | 4,339 Cr | 3,881 Cr |
| Fixed assets (net) | 1,021 Cr | 891 Cr | 745 Cr | 627 Cr | 531 Cr | 462 Cr | 239 Cr | 252 Cr |
| CWIP | 8 Cr | 9 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 0 Cr | 0 Cr |
| Investments | 105 Cr | 90 Cr | 82 Cr | 53 Cr | 7 Cr | 7 Cr | 9 Cr | 12 Cr |
| Loans & advances | 261 Cr | 257 Cr | 173 Cr | 178 Cr | 191 Cr | 184 Cr | 183 Cr | 183 Cr |
| Inventories | 774 Cr | 521 Cr | 454 Cr | 395 Cr | 319 Cr | 293 Cr | 98 Cr | 106 Cr |
| Trade receivables | 1,403 Cr | 1,437 Cr | 1,323 Cr | 1,375 Cr | 1,376 Cr | 1,347 Cr | 647 Cr | 523 Cr |
| Cash & bank | 99 Cr | 66 Cr | 38 Cr | 24 Cr | 56 Cr | 57 Cr | 113 Cr | 53 Cr |
| Other assets | 5,922 Cr | 6,031 Cr | 6,499 Cr | 7,213 Cr | 7,890 Cr | 8,062 Cr | 3,050 Cr | 2,753 Cr |
| Total assets | 9,594 Cr | 9,302 Cr | 9,316 Cr | 9,868 Cr | 10,373 Cr | 10,414 Cr | 4,339 Cr | 3,881 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -447 Cr | -432 Cr | -83 Cr | 208 Cr | 74 Cr |
| Cash from investing | — | — | — | 22 Cr | 205 Cr | 2 Cr | -24 Cr | -157 Cr |
| Cash from financing | — | — | — | 404 Cr | 259 Cr | 83 Cr | -127 Cr | 19 Cr |
| Net cash flow | — | — | — | -20 Cr | 33 Cr | 3 Cr | 57 Cr | -62 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -450 Cr | -436 Cr | -93 Cr | 177 Cr | 17 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.1% | 2.0% | -4.6% | -6.2% | 0.2% | -0.3% | 1.4% | 2.5% |
| ROE % | 6.0% | -18.2% | -37.0% | -70.5% | -155.9% | -31.0% | 2.2% | 4.1% |
| Debtor days | 83 | 130 | 219 | 245 | 267 | 354 | 219 | 186 |
| Inventory days | 132 | 148 | 237 | 309 | 276 | 547 | 267 | 332 |
| Days payable | 372 | 497 | 836 | 1253 | 1371 | 2726 | 2111 | 1794 |
| Cash conversion cycle | -156 | -219 | -380 | -699 | -828 | -1824 | -1624 | -1277 |
| Debt / equity | 1.64 | 2.19 | 0.04 | 0.07 | 19.90 | 30.95 | 4.15 | 1.68 |
| Current ratio | 1.18 | 1.12 | 1.01 | 0.93 | 0.88 | 0.88 | 1.64 | 2.29 |
| Net debt / EBITDA | 4.59 | 0.00 | 0.00 | 0.00 | 304.34 | 252.58 | 90.82 | 28.76 |
Compare with peers
Loading peers…