Key metrics

Price as of 2026-04-27

Stock price
₹21.03
Market cap
804 Cr
Stock P/E
44.3
P/B
1.52
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales85 Cr184 Cr295 Cr399 Cr96 Cr221 Cr139 Cr128 Cr128 Cr110 Cr117 Cr122 Cr
Operating expenses (approx.)67 Cr143 Cr230 Cr311 Cr73 Cr166 Cr104 Cr97 Cr221 Cr96 Cr112 Cr105 Cr
EBITDA18 Cr40 Cr65 Cr88 Cr23 Cr55 Cr35 Cr31 Cr-93 Cr15 Cr5 Cr17 Cr
OPM %21.2%22.0%22.0%22.1%23.7%24.7%25.2%24.0%-72.5%13.3%4.7%13.6%
Other income2 Cr3 Cr4 Cr12 Cr2 Cr16 Cr2 Cr2 Cr4 Cr2 Cr0.47 Cr1 Cr
Interest1 Cr3 Cr5 Cr8 Cr3 Cr5 Cr4 Cr3 Cr3 Cr3 Cr3 Cr4 Cr
Depreciation2 Cr4 Cr7 Cr11 Cr3 Cr6 Cr5 Cr5 Cr5 Cr4 Cr4 Cr5 Cr
Profit before tax15 Cr33 Cr53 Cr70 Cr16 Cr43 Cr27 Cr23 Cr-101 Cr7 Cr-2 Cr8 Cr
Tax %26.0%21.0%19.9%17.9%22.2%21.3%23.2%28.7%0.0%-41.6%99.1%0.8%
Net profit11 Cr26 Cr42 Cr57 Cr13 Cr34 Cr21 Cr16 Cr-101 Cr11 Cr-0.02 Cr8 Cr
EPS (₹)₹3.54₹8.47₹1.35₹1.81₹0.40₹1.06₹0.65₹0.36₹-2.63₹0.28₹0.01₹0.20

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales250 Cr302 Cr399 Cr488 Cr478 CrSign in for TTM
Operating expenses (approx.)195 Cr243 Cr322 Cr368 Cr534 CrSign in for TTM
EBITDA56 Cr59 Cr77 Cr121 Cr-56 CrSign in for TTM
OPM %22.2%19.4%19.2%24.7%-11.8%Sign in for TTM
Other income3 Cr7 Cr12 Cr21 Cr8 CrSign in for TTM
Interest1 Cr4 Cr8 Cr12 Cr14 CrSign in for TTM
Depreciation3 Cr7 Cr11 Cr16 Cr18 CrSign in for TTM
Profit before tax52 Cr54 Cr70 Cr92 Cr-88 CrSign in for TTM
Tax %22.4%20.1%17.9%23.7%5.6%Sign in for TTM
Net profit40 Cr44 Cr57 Cr70 Cr-83 CrSign in for TTM
EPS (₹)₹15.44₹14.16₹1.81₹2.06₹-2.14Sign in for TTM
Dividend payout %5.8%7.1%5.4%4.7%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital31 Cr31 Cr33 Cr38 Cr38 Cr
Reserves197 Cr238 Cr408 Cr563 Cr491 Cr
Borrowings34 Cr40 Cr143 Cr121 Cr136 Cr
Other liabilities23 Cr65 Cr110 Cr113 Cr177 Cr
Total liabilities284 Cr374 Cr694 Cr846 Cr841 Cr
Fixed assets (net)53 Cr122 Cr171 Cr288 Cr240 Cr
CWIP10 Cr35 Cr97 Cr9 Cr31 Cr
Investments0.28 Cr0.15 Cr0.29 Cr0.15 Cr0.15 Cr
Other assets177 Cr177 Cr313 Cr394 Cr389 Cr
Total assets284 Cr374 Cr694 Cr846 Cr841 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity6 Cr29 Cr13 Cr27 Cr4 Cr
Cash from investing-63 Cr-92 Cr-161 Cr-93 Cr-53 Cr
Cash from financing108 Cr26 Cr172 Cr81 Cr2 Cr
Net cash flow51 Cr-37 Cr24 Cr15 Cr-46 Cr
Free cash flow (OCF − Capex)-18 Cr-72 Cr-72 Cr-16 Cr-37 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %23.2%16.9%11.3%14.3%-11.1%
ROE %17.6%16.2%13.0%11.3%-15.5%
Debtor days10597137
Inventory days50120161146134
Days payable2954109
Cash conversion cycle127163189146134
Debt / equity0.000.150.330.200.26
Current ratio3.572.381.672.131.44
Net debt / EBITDA0.000.461.640.86

Compare with peers

Loading peers…