Key metrics
Price as of 2026-07-20
Stock price
₹3678.40
Market cap
1,30,870 Cr
Stock P/E
84.1
P/B
9.45
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jun 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,015 Cr | 8,873 Cr | 13,746 Cr | 19,554 Cr | 4,825 Cr | 10,575 Cr | 15,779 Cr | 22,240 Cr | 3,587 Cr | 3,831 Cr | 5,171 Cr | 4,618 Cr |
| Operating expenses (approx.) | 3,314 Cr | 7,434 Cr | 11,608 Cr | 16,570 Cr | 4,065 Cr | 8,616 Cr | 12,971 Cr | 18,210 Cr | 3,186 Cr | 3,399 Cr | 4,432 Cr | 4,073 Cr |
| EBITDA | 701 Cr | 1,439 Cr | 2,138 Cr | 2,983 Cr | 760 Cr | 1,959 Cr | 2,808 Cr | 4,029 Cr | 401 Cr | 432 Cr | 740 Cr | 544 Cr |
| OPM % | 17.5% | 16.2% | 15.6% | 15.3% | 15.8% | 18.5% | 17.8% | 18.1% | 11.2% | 11.3% | 14.3% | 11.8% |
| Other income | 102 Cr | 218 Cr | 351 Cr | 496 Cr | 164 Cr | 485 Cr | 642 Cr | 925 Cr | 172 Cr | 84 Cr | 122 Cr | 100 Cr |
| Interest | 4 Cr | 14 Cr | 18 Cr | 23 Cr | 3 Cr | 35 Cr | 40 Cr | 61 Cr | 3 Cr | 6 Cr | 5 Cr | 14 Cr |
| Depreciation | 76 Cr | 155 Cr | 242 Cr | 321 Cr | 79 Cr | 159 Cr | 244 Cr | 330 Cr | 69 Cr | 71 Cr | 72 Cr | 74 Cr |
| Profit before tax | 621 Cr | 1,271 Cr | 1,878 Cr | 2,640 Cr | 678 Cr | 1,766 Cr | 2,524 Cr | 3,639 Cr | 501 Cr | 355 Cr | 663 Cr | 456 Cr |
| Tax % | 25.5% | 26.4% | 26.0% | 25.7% | 25.4% | 25.9% | 25.2% | 25.3% | 25.7% | 24.3% | 26.8% | 22.2% |
| Net profit | 463 Cr | 934 Cr | 1,390 Cr | 1,962 Cr | 506 Cr | 1,309 Cr | 1,887 Cr | 2,718 Cr | 615 Cr | 278 Cr | 485 Cr | 370 Cr |
| EPS (₹) | ₹12.99 | ₹26.25 | ₹39.05 | ₹55.09 | ₹14.21 | ₹36.76 | ₹53.00 | ₹76.33 | ₹17.26 | ₹7.80 | ₹13.63 | ₹10.40 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Sept 2018 | Sept 2019 | Sept 2020 | Sept 2021 | Sept 2022 | Sept 2023 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,795 Cr | 13,767 Cr | 9,947 Cr | 13,639 Cr | 16,138 Cr | 19,554 Cr | 22,240 Cr | 4,259 Cr | 17,364 Cr | 24,846 Cr | Sign in for TTM |
| Operating expenses (approx.) | 11,468 Cr | 11,878 Cr | 8,628 Cr | 11,894 Cr | 14,073 Cr | 17,067 Cr | 19,136 Cr | 3,640 Cr | 14,787 Cr | 21,343 Cr | Sign in for TTM |
| EBITDA | 1,327 Cr | 1,889 Cr | 1,319 Cr | 1,745 Cr | 2,065 Cr | 2,487 Cr | 3,104 Cr | 619 Cr | 2,577 Cr | 3,503 Cr | Sign in for TTM |
| OPM % | 10.4% | 13.7% | 13.3% | 12.8% | 12.8% | 12.7% | 14.0% | 14.5% | 14.8% | 14.1% | Sign in for TTM |
| Other income | 280 Cr | 399 Cr | 315 Cr | 227 Cr | 308 Cr | 496 Cr | 925 Cr | 152 Cr | 570 Cr | 753 Cr | Sign in for TTM |
| Interest | 8 Cr | 12 Cr | 30 Cr | 25 Cr | 36 Cr | 23 Cr | 61 Cr | 2 Cr | 15 Cr | 34 Cr | Sign in for TTM |
| Depreciation | 198 Cr | 218 Cr | 252 Cr | 301 Cr | 317 Cr | 321 Cr | 330 Cr | 69 Cr | 280 Cr | 415 Cr | Sign in for TTM |
| Profit before tax | 1,402 Cr | 1,659 Cr | 1,037 Cr | 1,420 Cr | 1,712 Cr | 2,640 Cr | 3,639 Cr | 548 Cr | 2,282 Cr | 3,054 Cr | Sign in for TTM |
| Tax % | 35.7% | 33.7% | 25.8% | 26.0% | 26.3% | 25.7% | 25.3% | 25.6% | 26.0% | 25.2% | Sign in for TTM |
| Net profit | 901 Cr | 1,099 Cr | 769 Cr | 1,090 Cr | 1,543 Cr | 1,962 Cr | 2,718 Cr | 583 Cr | 2,106 Cr | 2,754 Cr | Sign in for TTM |
| EPS (₹) | ₹25.31 | ₹30.87 | ₹21.59 | ₹30.62 | ₹43.33 | ₹55.09 | ₹76.33 | ₹16.36 | ₹59.14 | ₹77.34 | Sign in for TTM |
| Dividend payout % | — | — | — | 22.9% | 18.5% | 18.2% | 13.1% | — | 20.3% | 15.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Sept 2018 | Sept 2019 | Sept 2020 | Sept 2021 | Sept 2022 | Sept 2023 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr | 71 Cr |
| Reserves | 8,228 Cr | 0.0000 Cr | 0.0000 Cr | 10,278 Cr | 11,539 Cr | 13,016 Cr | 15,286 Cr | 12,265 Cr | 13,167 Cr | 13,769 Cr |
| Borrowings | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | 6,037 Cr | 15,287 Cr | 15,789 Cr | 7,609 Cr | 8,491 Cr | 9,169 Cr | 10,042 Cr | 9,611 Cr | 6,751 Cr | 7,449 Cr |
| Total liabilities | 14,336 Cr | 15,358 Cr | 15,860 Cr | 17,958 Cr | 20,109 Cr | 22,265 Cr | 25,408 Cr | 21,947 Cr | 19,989 Cr | 21,301 Cr |
| Fixed assets (net) | 1,245 Cr | — | — | — | 1,232 Cr | 1,200 Cr | 1,339 Cr | 904 Cr | 931 Cr | 1,108 Cr |
| CWIP | 63 Cr | — | — | — | 51 Cr | 50 Cr | 103 Cr | 58 Cr | 206 Cr | 249 Cr |
| Investments | 0.0000 Cr | — | — | — | 0.0000 Cr | 0.0000 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Other assets | 11,360 Cr | — | — | — | 15,594 Cr | 18,091 Cr | 20,619 Cr | 17,343 Cr | 15,833 Cr | 17,312 Cr |
| Total assets | 14,336 Cr | 15,358 Cr | 15,860 Cr | 17,958 Cr | 20,109 Cr | 22,265 Cr | 25,408 Cr | 21,947 Cr | 19,989 Cr | 21,301 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Sept 2018 | Sept 2019 | Sept 2020 | Sept 2021 | Sept 2022 | Sept 2023 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,422 Cr | 979 Cr | 1,400 Cr | 1,670 Cr | — | 375 Cr | -535 Cr |
| Cash from investing | — | — | — | -2,389 Cr | -35 Cr | -759 Cr | -505 Cr | — | 3,121 Cr | 3,688 Cr |
| Cash from financing | — | — | — | -502 Cr | -392 Cr | -450 Cr | -523 Cr | — | -3,186 Cr | -3,302 Cr |
| Net cash flow | — | — | — | -1,469 Cr | 552 Cr | 191 Cr | 644 Cr | — | 310 Cr | -142 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,304 Cr | 823 Cr | 1,198 Cr | 1,327 Cr | — | -6 Cr | -1,088 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Sept 2018 | Sept 2019 | Sept 2020 | Sept 2021 | Sept 2022 | Sept 2023 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.6% | 2347.1% | 1497.8% | 14.0% | 15.0% | 16.5% | 18.1% | 4.5% | 17.4% | 22.3% |
| ROE % | 0.0% | 12.1% | 1079.5% | 10.5% | 13.3% | 15.0% | 17.7% | 4.7% | 15.9% | 19.9% |
| Debtor days | 104 | — | — | — | 85 | 88 | 72 | 302 | 63 | 57 |
| Inventory days | 143 | — | — | — | 215 | 207 | 191 | 754 | 105 | 89 |
| Days payable | 381 | — | — | — | 401 | 350 | 341 | 1367 | 197 | 141 |
| Cash conversion cycle | -133 | — | — | — | -101 | -55 | -78 | -311 | -29 | 6 |
| Debt / equity | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Current ratio | 1.91 | — | — | — | 1.91 | 2.08 | 2.26 | 1.90 | 2.54 | 2.57 |
| Net debt / EBITDA | -1.93 | 0.00 | 0.00 | 0.00 | -0.48 | -0.48 | -0.59 | -2.91 | -0.83 | -0.48 |
Compare with peers
Loading peers…