SHYAMTEL
Shyam Telecom Limited
Shyam Telecom Limited (SHYAMTEL) financial statements and selected valuation metrics through 30 June 2026.
Services›Services›Commercial Services & Supplies›Trading & Distributors
shyamtelecom.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Shyam Telecom is a small trading company in India with a single reportable business segment, and it currently earns almost no revenue.
Company snapshot
23rdBy market cap
Ranked among 23 companies in Trading & Distributors.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Operating expenses (approx.) | 0.39 Cr | 0.38 Cr | 2 Cr | 0.44 Cr | 0.45 Cr | 0.40 Cr | 0.44 Cr | 4 Cr | 0.45 Cr | 0.42 Cr | 0.45 Cr | 0.42 Cr |
| EBITDA | -0.39 Cr | -0.38 Cr | -2 Cr | -0.44 Cr | -0.45 Cr | -0.40 Cr | -0.44 Cr | -4 Cr | -0.45 Cr | -0.42 Cr | -0.45 Cr | -0.42 Cr |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 0.02 Cr | 0.10 Cr | 0.03 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.04 Cr | 0.03 Cr | 0.19 Cr | 0.13 Cr | 0.40 Cr |
| Interest | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Depreciation | 0.04 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr |
| Profit before tax | -0.48 Cr | -0.32 Cr | -2 Cr | -0.43 Cr | -0.45 Cr | -0.40 Cr | -0.45 Cr | -4 Cr | -0.45 Cr | -0.27 Cr | -0.35 Cr | -3 Cr |
| Tax % | 0.4% | -1.8% | -13.2% | 0.2% | 0.3% | -1.7% | -21.2% | 0.0% | 0.3% | -1.5% | -0.4% | 21.1% |
| Net profit | -0.48 Cr | -0.32 Cr | -2 Cr | -0.43 Cr | -0.45 Cr | -0.41 Cr | -0.54 Cr | -4 Cr | -0.45 Cr | -0.27 Cr | -0.36 Cr | -2 Cr |
| EPS (₹) | ₹-0.42 | ₹-0.28 | ₹-1.69 | ₹-0.37 | ₹-0.40 | ₹-0.37 | ₹-0.50 | ₹-3.50 | ₹-0.40 | ₹-0.24 | ₹-0.30 | ₹-1.77 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44 Cr | 24 Cr | 9 Cr | 1 Cr | 0.44 Cr | 0.0064 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 48 Cr | 27 Cr | 15 Cr | 9 Cr | 3 Cr | 3 Cr | 5 Cr | 3 Cr | 2 Cr | 5 Cr | Sign in free for the trailing twelve months |
| EBITDA | -4 Cr | -3 Cr | -7 Cr | -8 Cr | -3 Cr | -3 Cr | -5 Cr | -3 Cr | -2 Cr | -5 Cr | Sign in free for the trailing twelve months |
| OPM % | -9.9% | -13.8% | -78.7% | -609.2% | -631.8% | -45775.0% | — | — | — | — | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 4 Cr | 5 Cr | 0.49 Cr | 3 Cr | 0.07 Cr | 0.72 Cr | 0.16 Cr | 0.14 Cr | 0.38 Cr | Sign in free for the trailing twelve months |
| Interest | 0.04 Cr | 0.20 Cr | 0.10 Cr | 0.01 Cr | 0.0018 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.36 Cr | 0.35 Cr | 0.29 Cr | 0.31 Cr | 0.24 Cr | 0.19 Cr | 0.17 Cr | 0.15 Cr | 0.14 Cr | 0.13 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -1 Cr | 0.15 Cr | -12 Cr | -6 Cr | -0.48 Cr | -4 Cr | -5 Cr | -3 Cr | -2 Cr | -5 Cr | Sign in free for the trailing twelve months |
| Tax % | -5.4% | 6.5% | 0.4% | -0.5% | 1.7% | -1.5% | -0.3% | -7.4% | -5.7% | -0.1% | Sign in free for the trailing twelve months |
| Net profit | -2 Cr | 0.14 Cr | -12 Cr | -6 Cr | -0.47 Cr | -4 Cr | -5 Cr | -3 Cr | -2 Cr | -5 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-1.91 | ₹0.13 | ₹-10.97 | ₹-5.08 | ₹-0.62 | ₹-3.00 | ₹-4.31 | ₹-2.84 | ₹-1.64 | ₹-4.44 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | -7 Cr | -7 Cr | -20 Cr | -25 Cr | -26 Cr | -29 Cr | -34 Cr | -37 Cr | -39 Cr | -44 Cr |
| Borrowings | 0.18 Cr | 0.11 Cr | — | — | — | — | — | — | — | — |
| Other liabilities | 48 Cr | 49 Cr | 42 Cr | 45 Cr | 42 Cr | 43 Cr | 46 Cr | 46 Cr | 46 Cr | 46 Cr |
| Total liabilities | 52 Cr | 53 Cr | 34 Cr | 31 Cr | 27 Cr | 25 Cr | 23 Cr | 20 Cr | 18 Cr | 13 Cr |
| Fixed assets (net) | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | 0 Cr | 0 Cr | 0 Cr |
| Investments | 6 Cr | 1 Cr | 0.82 Cr | 0.29 Cr | 0.0098 Cr | 0.02 Cr | 0.0098 Cr | 0.01 Cr | 0.01 Cr | 0.0062 Cr |
| Loans & advances | — | — | 0.11 Cr | 0.11 Cr | 0.10 Cr | 0.0069 Cr | 0.0027 Cr | 0 Cr | 0.0050 Cr | 0.0018 Cr |
| Inventories | 2 Cr | 2 Cr | 1 Cr | 0.15 Cr | 0.03 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 0.54 Cr | 1 Cr | 0.92 Cr | 0.44 Cr | 0.25 Cr | 0.22 Cr | 0.22 Cr | 0.23 Cr | 0.23 Cr | 0.02 Cr |
| Cash & bank | 4 Cr | 8 Cr | 0 Cr | 2 Cr | 0.74 Cr | 0.16 Cr | 0.64 Cr | 0.14 Cr | 0.14 Cr | 0.12 Cr |
| Other assets | 37 Cr | 38 Cr | 28 Cr | 25 Cr | 24 Cr | 22 Cr | 20 Cr | 17 Cr | 15 Cr | 11 Cr |
| Total assets | 52 Cr | 53 Cr | 34 Cr | 31 Cr | 27 Cr | 25 Cr | 23 Cr | 20 Cr | 18 Cr | 13 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -12 Cr | 10 Cr | -6 Cr | -0.26 Cr | 0.02 Cr | -0.65 Cr | -0.06 Cr | 0.15 Cr | -0.02 Cr | -0.04 Cr |
| Cash from investing | -1 Cr | 5 Cr | 5 Cr | 0.66 Cr | 0 Cr | 0.07 Cr | 0.03 Cr | -0.16 Cr | 0.02 Cr | 0.02 Cr |
| Cash from financing | -0.09 Cr | -0.09 Cr | -0.06 Cr | -0.06 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Net cash flow | -13 Cr | 15 Cr | -0.30 Cr | 0.35 Cr | 0.02 Cr | -0.58 Cr | -0.02 Cr | -0.02 Cr | 0.0012 Cr | -0.02 Cr |
| Free cash flow (OCF − Capex) | -12 Cr | 9 Cr | -6 Cr | -0.37 Cr | 0.02 Cr | -0.65 Cr | -0.06 Cr | -0.04 Cr | -0.02 Cr | -0.04 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -34.9% | 8.3% | — | — | — | — | — | — | — | — |
| ROE % | -54.2% | 3.4% | — | — | — | — | — | — | — | — |
| Debtor days | 4 | 20 | 39 | 120 | 210 | 12473 | — | — | — | — |
| Inventory days | 13 | 33 | 51 | 41 | 21 | 0 | — | — | — | — |
| Days payable | 91 | 151 | 197 | 1226 | 2422 | 144400 | — | — | — | — |
| Cash conversion cycle | -73 | -98 | -107 | -1065 | -2191 | -131927 | — | — | — | — |
| Debt / equity | 0.05 | 0.03 | — | 0.00 | — | — | — | — | — | — |
| Current ratio | — | — | 0.67 | 0.59 | 0.57 | 0.51 | 0.45 | 0.38 | 0.34 | 0.02 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | — |