SHYAMCENT
Shyam Century Ferrous Limited
Shyam Century Ferrous Limited (SHYAMCENT) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Metals & Mining›Ferrous Metals›Ferro & Silica Manganese
dkcindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Shyam Century Ferrous used to make and sell ferro silicon, but it stopped manufacturing in May 2025 and is selling off its plant; it now lives mainly on interest from a substantial investment portfolio while it looks for new business opportunities.
Company snapshot
4thBy market cap
Ranked among 5 companies in Ferro & Silica Manganese.
Segment mix
Reportable segments as of 2020-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Ferro Alloy | 100.0% | 36 Cr | 3 Cr | 96 Cr |
| Power | — | 0 Cr | -0.17 Cr | 9 Cr |
What we see
- ✓241% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27 Cr | 32 Cr | 41 Cr | 27 Cr | 32 Cr | 33 Cr | 22 Cr | 14 Cr | 7 Cr | 0.84 Cr | 0.14 Cr | 0.33 Cr |
| Operating expenses (approx.) | 29 Cr | 31 Cr | 44 Cr | 30 Cr | 37 Cr | 33 Cr | 26 Cr | 19 Cr | 8 Cr | 11 Cr | 1 Cr | 3 Cr |
| EBITDA | -3 Cr | 0.53 Cr | -3 Cr | -4 Cr | -5 Cr | -0.25 Cr | -4 Cr | -5 Cr | -1 Cr | -10 Cr | -0.98 Cr | -2 Cr |
| OPM % | -10.4% | 1.7% | -7.5% | -13.3% | -15.6% | -0.8% | -17.1% | -33.3% | -14.5% | -1166.5% | -678.8% | -735.6% |
| Other income | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 0.05 Cr | 0.10 Cr | 0.11 Cr | 0.08 Cr | 0.05 Cr | 0.04 Cr | 0.11 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr |
| Depreciation | 0.82 Cr | 0.86 Cr | 1 Cr | 0.88 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.64 Cr | 0.37 Cr |
| Profit before tax | -1 Cr | 2 Cr | -2 Cr | -3 Cr | -4 Cr | 0.0047 Cr | -3 Cr | -4 Cr | 0.65 Cr | -9 Cr | -0.01 Cr | -0.35 Cr |
| Tax % | 20.7% | 25.8% | 22.8% | 2.3% | 37.8% | -1246.8% | -34.5% | -0.9% | -21.7% | 33.3% | 1530.8% | -132.3% |
| Net profit | -0.87 Cr | 1 Cr | -2 Cr | -3 Cr | -2 Cr | 0.06 Cr | -4 Cr | -4 Cr | 0.80 Cr | -6 Cr | 0.20 Cr | -0.81 Cr |
| EPS (₹) | ₹-0.04 | ₹0.06 | ₹-0.08 | ₹-0.13 | ₹-0.11 | ₹0.00 | ₹-0.21 | ₹-0.19 | ₹0.04 | ₹-0.29 | ₹0.01 | ₹-0.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93 Cr | 124 Cr | 133 Cr | 87 Cr | 128 Cr | 207 Cr | 181 Cr | 138 Cr | 113 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 81 Cr | 105 Cr | 116 Cr | 87 Cr | 114 Cr | 133 Cr | 148 Cr | 142 Cr | 126 Cr | 39 Cr | Sign in free for the trailing twelve months |
| EBITDA | 11 Cr | 19 Cr | 18 Cr | 0.69 Cr | 13 Cr | 74 Cr | 33 Cr | -4 Cr | -13 Cr | -17 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.1% | 15.1% | 13.3% | 0.8% | 10.3% | 35.7% | 18.3% | -2.6% | -11.1% | -73.8% | Sign in free for the trailing twelve months |
| Other income | 0.25 Cr | 0.80 Cr | 1 Cr | 2 Cr | 8 Cr | 5 Cr | 7 Cr | 9 Cr | 8 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Interest | 1 Cr | 1 Cr | 1 Cr | 0.40 Cr | 0.80 Cr | 0.63 Cr | 0.35 Cr | 0.29 Cr | 0.28 Cr | 0.11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 8 Cr | 16 Cr | 15 Cr | -0.12 Cr | 1 Cr | 76 Cr | 37 Cr | 1 Cr | -10 Cr | -13 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.4% | 34.6% | 29.2% | 71.7% | -104.7% | 25.6% | 27.3% | 44.8% | 4.0% | 27.0% | Sign in free for the trailing twelve months |
| Net profit | 5 Cr | 10 Cr | 10 Cr | -0.03 Cr | 3 Cr | 57 Cr | 27 Cr | 0.73 Cr | -9 Cr | -9 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.24 | ₹0.47 | ₹0.47 | ₹0.00 | ₹0.13 | ₹2.56 | ₹1.26 | ₹0.03 | ₹-0.44 | ₹-0.43 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 25.0% | 0.0% | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr |
| Reserves | 72 Cr | 83 Cr | 93 Cr | 93 Cr | 96 Cr | 153 Cr | 139 Cr | 140 Cr | 146 Cr | 143 Cr |
| Borrowings | 30 Cr | 16 Cr | 3 Cr | 1 Cr | 5 Cr | 0.43 Cr | 2 Cr | 2 Cr | 4 Cr | — |
| Other liabilities | 21 Cr | 22 Cr | 13 Cr | 15 Cr | 12 Cr | 17 Cr | 19 Cr | 17 Cr | 14 Cr | 4 Cr |
| Total liabilities | 145 Cr | 143 Cr | 131 Cr | 131 Cr | 135 Cr | 193 Cr | 182 Cr | 179 Cr | 185 Cr | 168 Cr |
| Fixed assets (net) | 20 Cr | 22 Cr | 20 Cr | 17 Cr | 16 Cr | 18 Cr | 20 Cr | 22 Cr | 25 Cr | 8 Cr |
| CWIP | — | — | — | — | — | 3 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 34 Cr | 34 Cr | 34 Cr | 34 Cr | — | — | 0 Cr | 0 Cr | 33 Cr | 114 Cr |
| Loans & advances | — | — | — | — | — | — | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Inventories | 31 Cr | 28 Cr | 18 Cr | 17 Cr | 18 Cr | 25 Cr | 33 Cr | 33 Cr | 29 Cr | 6 Cr |
| Trade receivables | 27 Cr | 33 Cr | 28 Cr | 38 Cr | 22 Cr | 48 Cr | 16 Cr | 17 Cr | 8 Cr | 0.57 Cr |
| Cash & bank | 2 Cr | 2 Cr | 10 Cr | 2 Cr | 29 Cr | 0.15 Cr | 0.10 Cr | 0.78 Cr | 1 Cr | 0.12 Cr |
| Other assets | 30 Cr | 25 Cr | 22 Cr | 23 Cr | 50 Cr | 100 Cr | 111 Cr | 104 Cr | 86 Cr | 36 Cr |
| Total assets | 145 Cr | 143 Cr | 131 Cr | 131 Cr | 135 Cr | 193 Cr | 182 Cr | 179 Cr | 185 Cr | 168 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -11 Cr | 18 Cr | 25 Cr | -8 Cr | 18 Cr | 31 Cr | 54 Cr | -12 Cr | -2 Cr | -78 Cr |
| Cash from investing | -0.18 Cr | -4 Cr | -1 Cr | 2 Cr | 8 Cr | -55 Cr | -15 Cr | 13 Cr | 0.06 Cr | 81 Cr |
| Cash from financing | 9 Cr | -14 Cr | -15 Cr | -2 Cr | 2 Cr | -5 Cr | -40 Cr | -0.96 Cr | 2 Cr | -4 Cr |
| Net cash flow | -3 Cr | -0.68 Cr | 8 Cr | -8 Cr | 28 Cr | -29 Cr | -0.06 Cr | 0.70 Cr | 0.23 Cr | -0.89 Cr |
| Free cash flow (OCF − Capex) | -12 Cr | 14 Cr | 24 Cr | -9 Cr | 18 Cr | 24 Cr | 49 Cr | -14 Cr | -10 Cr | -78 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|
| ROCE % | 10.5% | 15.1% | 14.6% | 1.3% |
| ROE % | 9.9% | 12.0% | 11.1% | 1.1% |
| Debtor days | 106 | 97 | 76 | 161 |
| Inventory days | 470 | 298 | 149 | 209 |
| Days payable | 97 | 64 | 16 | 9 |
| Cash conversion cycle | 479 | 331 | 210 | 361 |
| OCF / EBITDA % | -103.0% | 96.6% | 138.4% | n.m. |
| OCF / EBITDA % (3 years) | — | — | 65.4% | 93.1% |
| Debt / equity | 0.25 | 0.12 | 0.02 | 0.0080 |
| Current ratio | 1.41 | 2.05 | 5.14 | 5.27 |
| Net debt / EBITDA | 2.45 | — | — | — |