SHRIPISTON

SPR Auto Technologies Limited

Pistons, piston pins, piston rings and engine valves under SPR and USHA brands

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

shrirampistons.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹4629.90
Market cap
21,476 Cr
Stock P/E
36.2
P/B
7.03
Dividend yield
0.2%
ROE (FY26)
18.3%
ROCE (FY26)
16.6%
Operating margin (FY26)
16.3%
Debt / equity (FY26)
0.64
OCF / EBITDA (FY26)
71.4%
OCF / EBITDA (3Y)
69.0%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

SPR Auto Technologies makes pistons, piston rings, piston pins and engine valves for vehicle and engine makers and the aftermarket, and has widened into motors and controllers and, through an acquisition, auto interiors and lighting.

Company snapshot

19thBy market cap

Ranked among 94 companies in Auto Components & Equipments.

What we see

Positives
  • ✓Interest coverage of 11.7x — earnings comfortably cover interest obligations.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales752 Cr766 Cr856 Cr837 Cr877 Cr848 Cr988 Cr963 Cr1,017 Cr1,023 Cr1,456 Cr1,474 Cr
Operating expenses (approx.)594 Cr604 Cr679 Cr672 Cr699 Cr677 Cr778 Cr768 Cr809 Cr817 Cr1,188 Cr1,216 Cr
EBITDA158 Cr161 Cr177 Cr165 Cr178 Cr171 Cr210 Cr195 Cr207 Cr206 Cr268 Cr258 Cr
OPM %21.0%21.1%20.7%19.8%20.3%20.1%21.3%20.3%20.4%20.1%18.4%17.5%
Other income23 Cr19 Cr24 Cr26 Cr30 Cr27 Cr27 Cr28 Cr26 Cr33 Cr25 Cr25 Cr
Interest7 Cr8 Cr9 Cr9 Cr9 Cr8 Cr8 Cr9 Cr9 Cr12 Cr33 Cr34 Cr
Depreciation22 Cr29 Cr34 Cr30 Cr31 Cr31 Cr28 Cr32 Cr33 Cr33 Cr52 Cr53 Cr
Profit before tax151 Cr143 Cr158 Cr154 Cr168 Cr159 Cr201 Cr183 Cr192 Cr169 Cr206 Cr195 Cr
Tax %25.4%24.9%26.2%23.7%25.0%24.0%24.6%26.3%26.1%25.7%22.9%24.3%
Net profit113 Cr108 Cr116 Cr117 Cr126 Cr121 Cr152 Cr135 Cr142 Cr126 Cr159 Cr148 Cr
EPS (₹)₹25.80₹24.37₹27.15₹26.21₹28.32₹27.22₹33.27₹30.35₹31.76₹27.93₹35.47₹32.78

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,729 Cr1,955 Cr1,607 Cr1,597 Cr2,065 Cr2,609 Cr3,089 Cr3,550 Cr4,459 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,437 Cr1,661 Cr1,425 Cr1,381 Cr1,760 Cr2,149 Cr2,447 Cr2,826 Cr3,583 CrSign in free for the trailing twelve months
EBITDA293 Cr294 Cr182 Cr216 Cr304 Cr460 Cr642 Cr724 Cr876 CrSign in free for the trailing twelve months
OPM %16.9%15.0%11.3%13.5%14.7%17.6%20.8%20.4%19.6%Sign in free for the trailing twelve months
Other income25 Cr24 Cr20 Cr20 Cr29 Cr47 Cr85 Cr111 Cr113 CrSign in free for the trailing twelve months
Interest16 Cr14 Cr12 Cr13 Cr11 Cr19 Cr30 Cr34 Cr62 CrSign in free for the trailing twelve months
Depreciation90 Cr94 Cr103 Cr103 Cr102 Cr95 Cr108 Cr120 Cr149 CrSign in free for the trailing twelve months
Profit before tax211 Cr209 Cr86 Cr120 Cr220 Cr393 Cr589 Cr682 Cr751 CrSign in free for the trailing twelve months
Tax %34.1%33.8%15.5%26.0%25.7%25.2%25.5%24.4%25.2%Sign in free for the trailing twelve months
Net profit139 Cr138 Cr73 Cr89 Cr164 Cr294 Cr439 Cr516 Cr561 CrSign in free for the trailing twelve months
EPS (₹)₹62.07₹61.88₹32.64₹39.67₹73.49₹133.43₹100.47₹115.02₹125.43Sign in free for the trailing twelve months
Dividend payout %———15.1%8.1%10.5%7.5%8.5%7.8%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital—22 Cr22 Cr22 Cr22 Cr22 Cr44 Cr44 Cr44 Cr
Reserves—1,004 Cr1,048 Cr1,126 Cr1,233 Cr1,505 Cr1,882 Cr2,350 Cr2,857 Cr
Borrowings—46 Cr87 Cr122 Cr132 Cr299 Cr455 Cr478 Cr1,867 Cr
Other liabilities—496 Cr401 Cr434 Cr463 Cr535 Cr663 Cr753 Cr1,268 Cr
Total liabilities—1,568 Cr1,558 Cr1,704 Cr1,850 Cr2,375 Cr3,138 Cr3,729 Cr6,153 Cr
Fixed assets (net)—584 Cr644 Cr614 Cr576 Cr543 Cr679 Cr771 Cr1,008 Cr
CWIP—16 Cr19 Cr6 Cr5 Cr5 Cr32 Cr58 Cr51 Cr
Investments—6 Cr61 Cr34 Cr32 Cr72 Cr115 Cr36 Cr135 Cr
Loans & advances—————0 Cr0 Cr3 Cr3 Cr
Inventories—347 Cr291 Cr274 Cr333 Cr339 Cr391 Cr472 Cr624 Cr
Trade receivables—356 Cr239 Cr323 Cr355 Cr397 Cr476 Cr584 Cr833 Cr
Cash & bank—2 Cr25 Cr30 Cr20 Cr31 Cr53 Cr42 Cr105 Cr
Other assets—257 Cr280 Cr423 Cr530 Cr989 Cr1,393 Cr1,763 Cr3,395 Cr
Total assets—1,568 Cr1,558 Cr1,704 Cr1,850 Cr2,375 Cr3,138 Cr3,729 Cr6,153 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity—157 Cr297 Cr190 Cr219 Cr395 Cr487 Cr434 Cr625 Cr
Cash from investing—-158 Cr-214 Cr-10 Cr-52 Cr-209 Cr-422 Cr-385 Cr-1,815 Cr
Cash from financing—-61 Cr-111 Cr-28 Cr-96 Cr53 Cr-42 Cr-61 Cr1,252 Cr
Net cash flow—-62 Cr-28 Cr152 Cr72 Cr240 Cr23 Cr-11 Cr63 Cr
Free cash flow (OCF − Capex)—-21 Cr124 Cr144 Cr156 Cr268 Cr341 Cr260 Cr434 Cr

Ratios

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—20.8%8.5%10.4%16.7%22.4%25.0%24.1%16.6%
ROE %—13.5%6.8%7.7%13.0%19.0%21.7%20.3%18.3%
Debtor days—6654746355566068
Inventory days—193217197158124122120114
Days payable—150173208145127111104125
Cash conversion cycle—10899637653677557
OCF / EBITDA %—53.4%163.1%88.1%72.0%85.8%75.8%60.0%71.4%
OCF / EBITDA % (3 years)———93.1%100.6%82.0%78.3%72.1%69.0%
Debt / equity0.00150.050.080.110.110.200.240.200.64
Current ratio—2.071.952.092.312.512.432.481.71
Net debt / EBITDA0.000.15———0.580.630.602.01