SHREYANIND
Shreyans Industries Limited
Shreyans Industries Limited (SHREYANIND) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Forest Materials›Paper, Forest & Jute Products›Paper & Paper Products
shreyansgroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Shreyans Industries is a paper and paper products company, operating as a single standalone company with no subsidiaries.
Company snapshot
17thBy market cap
Ranked among 22 companies in Paper & Paper Products.
What we see
- ✓Debt-to-equity of 0.14x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 1.0% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 171 Cr | 173 Cr | 168 Cr | 136 Cr | 132 Cr | 170 Cr | 179 Cr | 154 Cr | 142 Cr | 159 Cr | 168 Cr | 160 Cr |
| Operating expenses (approx.) | 147 Cr | 155 Cr | 150 Cr | 120 Cr | 125 Cr | 154 Cr | 152 Cr | 138 Cr | 137 Cr | 163 Cr | 179 Cr | 169 Cr |
| EBITDA | 24 Cr | 17 Cr | 17 Cr | 16 Cr | 8 Cr | 16 Cr | 27 Cr | 16 Cr | 6 Cr | -4 Cr | -11 Cr | -8 Cr |
| OPM % | 13.9% | 10.1% | 10.3% | 11.6% | 5.7% | 9.4% | 15.0% | 10.3% | 4.0% | -2.5% | -6.5% | -5.3% |
| Other income | 6 Cr | 15 Cr | 6 Cr | 7 Cr | 9 Cr | 2 Cr | 3 Cr | 11 Cr | 0.50 Cr | 5 Cr | 4 Cr | 10 Cr |
| Interest | 0.91 Cr | 1 Cr | 1 Cr | 0.92 Cr | 0.96 Cr | 1 Cr | 1 Cr | 0.83 Cr | 0.91 Cr | 1 Cr | 0.94 Cr | 0.95 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 26 Cr | 28 Cr | 19 Cr | 19 Cr | 12 Cr | 13 Cr | 24 Cr | 22 Cr | 1 Cr | -4 Cr | -12 Cr | -3 Cr |
| Tax % | 23.0% | 25.4% | 20.0% | 24.6% | 22.7% | 30.1% | 24.6% | 22.5% | -68.7% | 34.4% | 12.2% | 6.0% |
| Net profit | 20 Cr | 21 Cr | 15 Cr | 14 Cr | 9 Cr | 9 Cr | 18 Cr | 17 Cr | 2 Cr | -3 Cr | -10 Cr | -3 Cr |
| EPS (₹) | ₹14.25 | ₹15.08 | ₹10.78 | ₹10.11 | ₹6.56 | ₹6.58 | ₹13.35 | ₹12.49 | ₹1.62 | ₹-1.84 | ₹-7.58 | ₹-2.34 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 446 Cr | 470 Cr | 574 Cr | 540 Cr | 366 Cr | 584 Cr | 866 Cr | 699 Cr | 617 Cr | 623 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 389 Cr | 414 Cr | 494 Cr | 499 Cr | 361 Cr | 574 Cr | 759 Cr | 602 Cr | 547 Cr | 607 Cr | Sign in free for the trailing twelve months |
| EBITDA | 57 Cr | 56 Cr | 80 Cr | 42 Cr | 5 Cr | 11 Cr | 107 Cr | 98 Cr | 70 Cr | 16 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.8% | 11.9% | 14.0% | 7.7% | 1.5% | 1.8% | 12.3% | 14.0% | 11.3% | 2.6% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 21 Cr | 20 Cr | 6 Cr | 35 Cr | 18 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 8 Cr | 9 Cr | 9 Cr | 11 Cr | 11 Cr | 13 Cr | 13 Cr | 14 Cr | 15 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 39 Cr | 46 Cr | 70 Cr | 33 Cr | 9 Cr | 12 Cr | 94 Cr | 115 Cr | 68 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.2% | 32.3% | 33.4% | 1.8% | 6.8% | 16.9% | 21.6% | 23.8% | 25.3% | 16.9% | Sign in free for the trailing twelve months |
| Net profit | 25 Cr | 31 Cr | 47 Cr | 32 Cr | 9 Cr | 10 Cr | 73 Cr | 87 Cr | 51 Cr | 6 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹18.17 | ₹22.56 | ₹33.96 | ₹23.12 | ₹6.35 | ₹7.20 | ₹53.14 | ₹63.24 | ₹36.60 | ₹4.68 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 41.4% | 3.8% | 7.8% | 13.5% | 106.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 111 Cr | 141 Cr | 184 Cr | 202 Cr | 212 Cr | 218 Cr | 288 Cr | 369 Cr | 413 Cr | 413 Cr |
| Borrowings | 35 Cr | 38 Cr | 27 Cr | 21 Cr | 51 Cr | 60 Cr | 41 Cr | 32 Cr | 43 Cr | 59 Cr |
| Other liabilities | 109 Cr | 117 Cr | 119 Cr | 145 Cr | 121 Cr | 140 Cr | 140 Cr | 145 Cr | 146 Cr | 148 Cr |
| Total liabilities | 270 Cr | 310 Cr | 345 Cr | 382 Cr | 398 Cr | 431 Cr | 482 Cr | 560 Cr | 615 Cr | 634 Cr |
| Fixed assets (net) | 147 Cr | 169 Cr | 175 Cr | 173 Cr | 212 Cr | 219 Cr | 213 Cr | 217 Cr | 234 Cr | 226 Cr |
| CWIP | 3 Cr | 7 Cr | 3 Cr | 42 Cr | 16 Cr | 9 Cr | 5 Cr | 12 Cr | 10 Cr | 37 Cr |
| Investments | 43 Cr | 46 Cr | 68 Cr | 72 Cr | 85 Cr | 102 Cr | 158 Cr | 224 Cr | 240 Cr | 214 Cr |
| Loans & advances | — | — | 0.38 Cr | 2 Cr | 0.32 Cr | 0.30 Cr | 0.49 Cr | 2 Cr | 7 Cr | 3 Cr |
| Inventories | 29 Cr | 34 Cr | 42 Cr | 43 Cr | 39 Cr | 51 Cr | 50 Cr | 52 Cr | 48 Cr | 50 Cr |
| Trade receivables | 25 Cr | 40 Cr | 39 Cr | 28 Cr | 26 Cr | 32 Cr | 37 Cr | 29 Cr | 37 Cr | 42 Cr |
| Cash & bank | 0.34 Cr | 0.31 Cr | 0.16 Cr | 0.18 Cr | 0.13 Cr | 0.20 Cr | 0.22 Cr | 0.12 Cr | 0.15 Cr | 0.84 Cr |
| Other assets | 22 Cr | 14 Cr | 18 Cr | 22 Cr | 19 Cr | 19 Cr | 19 Cr | 24 Cr | 39 Cr | 61 Cr |
| Total assets | 270 Cr | 310 Cr | 345 Cr | 382 Cr | 398 Cr | 431 Cr | 482 Cr | 560 Cr | 615 Cr | 634 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 54 Cr | 33 Cr | 50 Cr | 53 Cr | 14 Cr | 20 Cr | 90 Cr | 78 Cr | 45 Cr | 14 Cr |
| Cash from investing | -34 Cr | -32 Cr | -27 Cr | -62 Cr | -16 Cr | -6 Cr | -63 Cr | -59 Cr | -45 Cr | -19 Cr |
| Cash from financing | -21 Cr | -2 Cr | -23 Cr | 9 Cr | 2 Cr | -14 Cr | -28 Cr | -19 Cr | -0.17 Cr | 5 Cr |
| Net cash flow | -0.36 Cr | -0.03 Cr | -0.15 Cr | 0.02 Cr | -0.05 Cr | 0.07 Cr | 0.02 Cr | -0.10 Cr | 0.03 Cr | 0.70 Cr |
| Free cash flow (OCF − Capex) | 37 Cr | 2 Cr | 37 Cr | 5 Cr | -7 Cr | 10 Cr | 84 Cr | 53 Cr | -1 Cr | -38 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.8% | 26.7% | 34.1% | 15.6% | 5.4% | 6.2% | 28.9% | 28.7% | 15.3% | 2.4% |
| ROE % | 20.1% | 20.2% | 23.7% | 14.8% | 3.9% | 4.3% | 24.3% | 22.8% | 11.9% | 1.5% |
| Debtor days | 20 | 31 | 25 | 19 | 26 | 20 | 15 | 15 | 22 | 24 |
| Inventory days | 50 | 53 | 59 | 60 | 79 | 58 | 43 | 62 | 65 | 59 |
| Days payable | 59 | 71 | 64 | 66 | 88 | 80 | 43 | 53 | 69 | 61 |
| Cash conversion cycle | 11 | 13 | 20 | 13 | 17 | -2 | 16 | 24 | 19 | 23 |
| OCF / EBITDA % | 95.3% | 59.6% | 61.8% | 127.2% | n.m. | n.m. | 84.6% | 80.2% | 64.7% | n.m. |
| OCF / EBITDA % (3 years) | — | — | 71.0% | 76.4% | 91.2% | 149.2% | 100.5% | 87.5% | 78.0% | 75.2% |
| Debt / equity | 0.28 | 0.25 | 0.14 | 0.10 | 0.23 | 0.26 | 0.13 | 0.08 | 0.10 | 0.14 |
| Current ratio | 1.22 | 1.35 | 1.69 | 1.47 | 1.42 | 1.29 | 1.84 | 2.46 | 2.61 | 2.26 |
| Net debt / EBITDA | 0.61 | 0.68 | 0.34 | 0.51 | 9.44 | 5.60 | 0.38 | 0.33 | 0.61 | 3.64 |