SHRENIK
Shrenik Limited
Shrenik Limited (SHRENIK) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Forest Materials›Paper, Forest & Jute Products›Paper & Paper Products
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
An Ahmedabad-based paper-trading company that the National Company Law Tribunal sent into insolvency on 30 July 2026, with revenue of ₹36 crore in FY26.
Company snapshot
22ndBy market cap
Ranked among 22 companies in Paper & Paper Products.
What we see
- ✓Interest coverage of 12.3x — earnings comfortably cover interest obligations.
- ✗Net margin is very thin at 0.5% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 Cr | 10 Cr | 6 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 9 Cr | 9 Cr | 12 Cr | 6 Cr |
| Operating expenses (approx.) | -94 Cr | 10 Cr | 114 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 9 Cr | 8 Cr | 13 Cr | 7 Cr |
| EBITDA | 103 Cr | 0.16 Cr | -108 Cr | -0.30 Cr | -0.16 Cr | -0.36 Cr | -0.05 Cr | -0.46 Cr | -0.33 Cr | 1 Cr | -1 Cr | -0.63 Cr |
| OPM % | 1123.6% | 1.6% | -1808.2% | -9.2% | -3.3% | -7.7% | -1.1% | -7.9% | -3.9% | 11.7% | -9.4% | -10.1% |
| Other income | -56 Cr | 0 Cr | 0 Cr | 0.15 Cr | 0.21 Cr | 0.29 Cr | 0.13 Cr | 0.39 Cr | 0.55 Cr | 0 Cr | 0.08 Cr | 0.43 Cr |
| Interest | 0.15 Cr | 0.14 Cr | 0.0040 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.0069 Cr | 0 Cr |
| Depreciation | 0.10 Cr | 0.10 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Profit before tax | 47 Cr | -0.08 Cr | -108 Cr | -0.15 Cr | 0.05 Cr | -0.07 Cr | 0.08 Cr | -0.07 Cr | 0.22 Cr | 1 Cr | -1 Cr | -0.20 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | 47 Cr | -0.08 Cr | -108 Cr | -0.15 Cr | 0.05 Cr | -0.07 Cr | 0.08 Cr | -0.07 Cr | 0.22 Cr | 1 Cr | -1 Cr | -0.20 Cr |
| EPS (₹) | ₹0.76 | ₹0.00 | — | ₹0.00 | ₹0.00 | ₹-3.88 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.02 | ₹-0.04 | ₹0.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 428 Cr | 837 Cr | 796 Cr | 364 Cr | 64 Cr | 49 Cr | 34 Cr | 18 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 414 Cr | 808 Cr | 763 Cr | 350 Cr | 60 Cr | 130 Cr | 147 Cr | 18 Cr | 36 Cr | Sign in free for the trailing twelve months |
| EBITDA | 14 Cr | 29 Cr | 32 Cr | 13 Cr | 4 Cr | -82 Cr | -113 Cr | -0.19 Cr | 0.09 Cr | Sign in free for the trailing twelve months |
| OPM % | 3.2% | 3.5% | 4.1% | 3.6% | 5.7% | -167.9% | -331.1% | -1.1% | 0.2% | Sign in free for the trailing twelve months |
| Other income | 0.43 Cr | 2 Cr | 1 Cr | 5 Cr | 0.29 Cr | 86 Cr | 5 Cr | 0.16 Cr | 0.12 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 12 Cr | 16 Cr | 18 Cr | 18 Cr | 4 Cr | 0.45 Cr | 0.06 Cr | 0.0069 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.32 Cr | 0.77 Cr | 1 Cr | 2 Cr | 0.88 Cr | 0.54 Cr | 0.31 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 6 Cr | 17 Cr | 16 Cr | -1 Cr | -15 Cr | 0.11 Cr | -109 Cr | -0.09 Cr | 0.19 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.8% | 35.8% | 27.1% | -3.8% | 1.8% | -103.7% | 0.0% | 0.0% | 15.6% | Sign in free for the trailing twelve months |
| Net profit | 4 Cr | 11 Cr | 12 Cr | -1 Cr | -14 Cr | 0.23 Cr | -109 Cr | -0.09 Cr | 0.16 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.79 | ₹1.09 | ₹1.14 | ₹-0.02 | ₹-0.23 | ₹0.00 | — | ₹0.00 | ₹0.00 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 20 Cr | 20 Cr | 61 Cr | 61 Cr | 61 Cr | 61 Cr | 61 Cr | 61 Cr |
| Reserves | 13 Cr | 43 Cr | 54 Cr | 12 Cr | -2 Cr | -2 Cr | -237 Cr | -237 Cr | -237 Cr |
| Borrowings | 87 Cr | 160 Cr | 173 Cr | 174 Cr | 197 Cr | 146 Cr | 124 Cr | 123 Cr | 125 Cr |
| Other liabilities | 29 Cr | 74 Cr | 85 Cr | 106 Cr | 102 Cr | 58 Cr | 54 Cr | 54 Cr | 57 Cr |
| Total liabilities | 145 Cr | 297 Cr | 332 Cr | 354 Cr | 359 Cr | 264 Cr | 3 Cr | 2 Cr | 6 Cr |
| Fixed assets (net) | 3 Cr | 7 Cr | 12 Cr | 10 Cr | 3 Cr | 2 Cr | 0.0081 Cr | 0.0081 Cr | 0.0081 Cr |
| CWIP | — | 5 Cr | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 0.52 Cr | 0.0004 Cr | 0.0004 Cr | 0.0004 Cr | 0.0004 Cr | 0.0004 Cr | 0.0004 Cr | 0.0004 Cr | 0 Cr |
| Inventories | 76 Cr | 149 Cr | 180 Cr | 192 Cr | 193 Cr | 109 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 49 Cr | 121 Cr | 129 Cr | 143 Cr | 154 Cr | 136 Cr | 0.31 Cr | 0.11 Cr | 4 Cr |
| Cash & bank | 2 Cr | 1 Cr | 4 Cr | 2 Cr | 0.03 Cr | 0.01 Cr | 1 Cr | 0.10 Cr | 0.10 Cr |
| Other assets | 14 Cr | 14 Cr | 7 Cr | 7 Cr | 10 Cr | 16 Cr | 1 Cr | 1 Cr | 1 Cr |
| Total assets | 145 Cr | 297 Cr | 332 Cr | 354 Cr | 359 Cr | 264 Cr | 3 Cr | 2 Cr | 6 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -19 Cr | -18 Cr | 5 Cr | 27 Cr | -8 Cr | 47 Cr | 125 Cr | -0.79 Cr | -44 Cr |
| Cash from investing | -0.65 Cr | -8 Cr | 3 Cr | 3 Cr | 7 Cr | 2 Cr | -125 Cr | 0.04 Cr | 0.12 Cr |
| Cash from financing | 19 Cr | 27 Cr | -5 Cr | -32 Cr | -0.49 Cr | -49 Cr | -1 Cr | -0.15 Cr | 44 Cr |
| Net cash flow | -1 Cr | 1 Cr | 2 Cr | -2 Cr | -2 Cr | -0.01 Cr | -1 Cr | -0.90 Cr | -0.0004 Cr |
| Free cash flow (OCF − Capex) | -20 Cr | -25 Cr | 3 Cr | 27 Cr | -8 Cr | 47 Cr | 125 Cr | -0.79 Cr | -44 Cr |
Ratios
| Metric | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.1% | 13.3% | 13.1% | 6.6% | 1.2% | 1.8% | — | — | — |
| ROE % | 15.1% | 17.5% | 15.6% | -2.0% | -24.3% | 0.4% | — | — | — |
| Debtor days | 41 | 53 | 59 | 144 | 877 | 1018 | 3 | 2 | 41 |
| Inventory days | 65 | 67 | 83 | 192 | 1099 | 819 | 0 | 0 | 0 |
| Days payable | 13 | 23 | 31 | 98 | 542 | 380 | 530 | 1004 | 85 |
| Cash conversion cycle | 94 | 97 | 111 | 238 | 1434 | 1458 | -527 | -1002 | -44 |
| OCF / EBITDA % | -138.6% | -62.4% | 14.1% | 203.8% | -208.7% | — | — | — | n.m. |
| OCF / EBITDA % (3 years) | — | — | — | 17.9% | 48.4% | — | — | — | — |
| Debt / equity | 3.14 | 2.52 | 2.31 | 2.36 | 3.33 | 2.45 | — | — | — |
| Current ratio | 1.70 | — | — | — | — | 1.31 | 0.01 | 0.0016 | 0.05 |
| Net debt / EBITDA | 6.22 | 5.48 | — | — | — | — | — | — | 1462.90 |