SHREERAMA
Shree Rama Multi-Tech Limited
Shree Rama Multi-Tech Limited (SHREERAMA) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Packaging
srmtl.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Manufactures packaging materials, including tubes (its Lamitube line), at its plant at Moti-Bhoyan near Kalol in Gandhinagar district, Gujarat.
Company snapshot
17thBy market cap
Ranked among 33 companies in Packaging.
What we see
- ✓86% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44 Cr | 43 Cr | 47 Cr | 43 Cr | 53 Cr | 53 Cr | 58 Cr | 55 Cr | 62 Cr | 60 Cr | 62 Cr | 81 Cr |
| Operating expenses (approx.) | 40 Cr | 40 Cr | 42 Cr | 38 Cr | 45 Cr | 45 Cr | 48 Cr | 44 Cr | 52 Cr | 50 Cr | 54 Cr | 67 Cr |
| EBITDA | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 8 Cr | 10 Cr | 11 Cr | 11 Cr | 10 Cr | 9 Cr | 13 Cr |
| OPM % | 8.7% | 8.3% | 9.9% | 12.0% | 13.9% | 14.4% | 16.6% | 20.1% | 16.9% | 16.6% | 14.2% | 16.7% |
| Other income | 0.46 Cr | 0.0058 Cr | 0.39 Cr | 0.51 Cr | 0.24 Cr | 0.17 Cr | 1 Cr | 1 Cr | 2 Cr | 0.45 Cr | 0.14 Cr | 0.23 Cr |
| Interest | 0.26 Cr | 0.07 Cr | 0.15 Cr | 0.05 Cr | 0.30 Cr | 0.47 Cr | 0.54 Cr | 0.37 Cr | 0.21 Cr | 0.20 Cr | 0.26 Cr | 0.23 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 10 Cr | 10 Cr | 8 Cr | 6 Cr | 11 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -416.3% | 25.6% | 24.8% | 29.1% | 26.2% | 28.0% |
| Net profit | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 37 Cr | 7 Cr | 7 Cr | 6 Cr | 5 Cr | 8 Cr |
| EPS (₹) | ₹0.17 | ₹0.16 | ₹0.26 | ₹0.32 | ₹0.40 | ₹0.39 | ₹2.72 | ₹0.53 | ₹0.51 | ₹0.40 | ₹0.33 | ₹0.58 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 133 Cr | 125 Cr | 117 Cr | 131 Cr | 136 Cr | 150 Cr | 196 Cr | 178 Cr | 206 Cr | 240 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 119 Cr | 115 Cr | 109 Cr | 114 Cr | 124 Cr | 148 Cr | 182 Cr | 163 Cr | 177 Cr | 199 Cr | Sign in free for the trailing twelve months |
| EBITDA | 14 Cr | 11 Cr | 8 Cr | 17 Cr | 12 Cr | 2 Cr | 15 Cr | 15 Cr | 29 Cr | 40 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.5% | 8.5% | 6.9% | 13.1% | 8.7% | 1.3% | 7.4% | 8.5% | 14.3% | 16.9% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 0.71 Cr | 0.33 Cr | 0.16 Cr | 0.22 Cr | 0.42 Cr | 0.12 Cr | 1 Cr | 3 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 5 Cr | 4 Cr | 3 Cr | 0.88 Cr | 0.66 Cr | 1 Cr | 0.82 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 11 Cr | 9 Cr | 9 Cr | 8 Cr | 7 Cr | 6 Cr | 6 Cr | 9 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -4 Cr | -4 Cr | -4 Cr | 11 Cr | 3 Cr | -5 Cr | 7 Cr | 10 Cr | 22 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Tax % | 40.5% | 36.5% | 31.9% | -96.6% | 0.0% | 0.0% | 28.9% | 0.0% | -135.1% | 26.3% | Sign in free for the trailing twelve months |
| Net profit | -2 Cr | -3 Cr | -3 Cr | 21 Cr | 3 Cr | -5 Cr | 5 Cr | 10 Cr | 51 Cr | 25 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-0.33 | ₹-0.42 | ₹-0.48 | ₹3.32 | ₹0.54 | ₹-0.78 | ₹0.79 | ₹0.84 | ₹3.76 | ₹1.77 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 67 Cr | 67 Cr | 67 Cr |
| Reserves | -23 Cr | -25 Cr | -28 Cr | -7 Cr | -3 Cr | -8 Cr | -2 Cr | 36 Cr | 86 Cr | 111 Cr |
| Borrowings | 112 Cr | 96 Cr | 93 Cr | 68 Cr | 70 Cr | 79 Cr | 82 Cr | 12 Cr | 39 Cr | 22 Cr |
| Other liabilities | 41 Cr | 38 Cr | 48 Cr | 28 Cr | 18 Cr | 22 Cr | 21 Cr | 24 Cr | 22 Cr | 28 Cr |
| Total liabilities | 161 Cr | 140 Cr | 145 Cr | 121 Cr | 116 Cr | 124 Cr | 133 Cr | 138 Cr | 214 Cr | 228 Cr |
| Fixed assets (net) | 89 Cr | 78 Cr | 75 Cr | 67 Cr | 60 Cr | 54 Cr | 50 Cr | 47 Cr | 71 Cr | 82 Cr |
| CWIP | 0.51 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.26 Cr | 2 Cr | 17 Cr | 0.92 Cr |
| Investments | 0.0051 Cr | 0.0058 Cr | 0.0037 Cr | 0.0015 Cr | 0.0031 Cr | 0.0034 Cr | 0.0036 Cr | 0.0065 Cr | 0.0062 Cr | 0 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0.02 Cr | 0.02 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 20 Cr | 21 Cr | 26 Cr | 25 Cr | 21 Cr | 32 Cr | 35 Cr | 29 Cr | 32 Cr | 42 Cr |
| Trade receivables | 26 Cr | 26 Cr | 23 Cr | 19 Cr | 23 Cr | 28 Cr | 38 Cr | 42 Cr | 51 Cr | 58 Cr |
| Cash & bank | 1 Cr | 0.18 Cr | 0.03 Cr | 0.15 Cr | 0.03 Cr | 0.13 Cr | 0.79 Cr | 2 Cr | 0.63 Cr | 9 Cr |
| Other assets | 24 Cr | 15 Cr | 20 Cr | 10 Cr | 11 Cr | 10 Cr | 10 Cr | 16 Cr | 43 Cr | 36 Cr |
| Total assets | 161 Cr | 140 Cr | 145 Cr | 121 Cr | 116 Cr | 124 Cr | 133 Cr | 138 Cr | 214 Cr | 228 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 17 Cr | 20 Cr | 13 Cr | 15 Cr | 0.78 Cr | -11 Cr | 3 Cr | 21 Cr | 20 Cr | 32 Cr |
| Cash from investing | -0.72 Cr | -0.41 Cr | -7 Cr | 13 Cr | -1 Cr | 2 Cr | -4 Cr | -11 Cr | -47 Cr | -7 Cr |
| Cash from financing | -16 Cr | -20 Cr | -6 Cr | -28 Cr | 0.24 Cr | 9 Cr | 2 Cr | -8 Cr | 25 Cr | -18 Cr |
| Net cash flow | 0.18 Cr | -1 Cr | -0.15 Cr | 0.12 Cr | -0.12 Cr | 0.10 Cr | 0.66 Cr | 2 Cr | -2 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | 14 Cr | 19 Cr | -2 Cr | 14 Cr | -0.36 Cr | -11 Cr | -0.90 Cr | 9 Cr | -19 Cr | 16 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.7% | 0.5% | -0.6% | 14.7% | 4.4% | -4.2% | 7.6% | 9.4% | 12.1% | 17.4% |
| ROE % | -23.4% | -40.0% | -88.8% | 85.4% | 12.1% | -20.9% | 17.0% | 9.7% | 33.5% | 13.9% |
| Debtor days | 71 | 76 | 72 | 52 | 62 | 68 | 70 | 87 | 89 | 89 |
| Inventory days | 116 | 110 | 143 | 138 | 105 | 111 | 103 | 103 | 96 | 112 |
| Days payable | 59 | 49 | 77 | 65 | 59 | 44 | 41 | 55 | 51 | 54 |
| Cash conversion cycle | 128 | 137 | 137 | 124 | 109 | 134 | 131 | 135 | 134 | 146 |
| OCF / EBITDA % | 118.9% | 184.4% | 160.0% | 86.6% | 6.6% | n.m. | 18.4% | 137.7% | 67.4% | 80.2% |
| OCF / EBITDA % (3 years) | — | — | 150.4% | 132.3% | 77.2% | 15.6% | -26.1% | 40.2% | 73.3% | 86.0% |
| Debt / equity | 12.26 | 14.94 | 27.41 | 2.78 | 2.46 | 3.37 | 2.77 | 0.12 | 0.25 | 0.12 |
| Current ratio | — | — | 1.21 | 1.93 | 3.06 | 2.15 | 2.38 | 2.89 | 2.43 | 3.29 |
| Net debt / EBITDA | 7.92 | — | 11.55 | 3.98 | 5.91 | 40.30 | 5.61 | 0.64 | 1.30 | 0.33 |