SHREEPUSHK
Shree Pushkar Chemicals & Fertilisers Limited
Shree Pushkar Chemicals & Fertilisers Limited (SHREEPUSHK) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Dyes And Pigments
shreepushkar.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Shree Pushkar makes dyes, dye intermediates and industrial chemicals such as sulphuric acid, and also sells fertilisers through a dealer network.
Company snapshot
4thBy market cap
Ranked among 11 companies in Dyes And Pigments.
What we see
- ✓Debt-to-equity of 0.21x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 185 Cr | 175 Cr | 191 Cr | 194 Cr | 176 Cr | 217 Cr | 219 Cr | 255 Cr | 255 Cr | 249 Cr | 218 Cr | 280 Cr |
| Operating expenses (approx.) | 171 Cr | 161 Cr | 172 Cr | 177 Cr | 157 Cr | 195 Cr | 195 Cr | 225 Cr | 229 Cr | 227 Cr | 196 Cr | 248 Cr |
| EBITDA | 14 Cr | 14 Cr | 19 Cr | 18 Cr | 19 Cr | 22 Cr | 25 Cr | 29 Cr | 26 Cr | 22 Cr | 22 Cr | 32 Cr |
| OPM % | 7.5% | 8.0% | 9.8% | 9.1% | 10.9% | 10.3% | 11.3% | 11.4% | 10.3% | 8.9% | 10.1% | 11.4% |
| Other income | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 5 Cr | 2 Cr | 5 Cr |
| Interest | 0.23 Cr | 0.61 Cr | 0.22 Cr | 0.41 Cr | 0.35 Cr | 0.53 Cr | 0.99 Cr | 1 Cr | 2 Cr | 0.72 Cr | 0.87 Cr | 3 Cr |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Profit before tax | 11 Cr | 11 Cr | 16 Cr | 15 Cr | 16 Cr | 18 Cr | 20 Cr | 26 Cr | 22 Cr | 20 Cr | 17 Cr | 28 Cr |
| Tax % | 24.2% | 31.8% | 17.5% | 14.9% | 16.4% | 13.2% | 18.8% | 18.8% | 16.8% | 9.4% | 26.2% | 17.6% |
| Net profit | 8 Cr | 8 Cr | 13 Cr | 13 Cr | 13 Cr | 16 Cr | 17 Cr | 21 Cr | 18 Cr | 18 Cr | 13 Cr | 23 Cr |
| EPS (₹) | ₹2.68 | ₹2.41 | ₹4.14 | ₹4.06 | ₹4.14 | ₹4.93 | ₹5.12 | ₹6.48 | ₹5.63 | ₹5.59 | ₹3.98 | ₹7.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 306 Cr | 395 Cr | 452 Cr | 346 Cr | 355 Cr | 584 Cr | 684 Cr | 726 Cr | 806 Cr | 977 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 254 Cr | 334 Cr | 385 Cr | 296 Cr | 312 Cr | 504 Cr | 616 Cr | 665 Cr | 722 Cr | 877 Cr | Sign in free for the trailing twelve months |
| EBITDA | 52 Cr | 61 Cr | 67 Cr | 50 Cr | 43 Cr | 80 Cr | 68 Cr | 61 Cr | 84 Cr | 100 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.0% | 15.4% | 14.8% | 14.5% | 12.2% | 13.6% | 10.0% | 8.4% | 10.4% | 10.2% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 7 Cr | 7 Cr | 8 Cr | 11 Cr | 11 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 3 Cr | 4 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 8 Cr | 10 Cr | 11 Cr | 13 Cr | 14 Cr | 19 Cr | 22 Cr | 23 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 46 Cr | 52 Cr | 56 Cr | 40 Cr | 36 Cr | 71 Cr | 56 Cr | 48 Cr | 70 Cr | 85 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.3% | 30.0% | 26.8% | 10.7% | 20.4% | 21.5% | 33.0% | 23.2% | 15.9% | 17.6% | Sign in free for the trailing twelve months |
| Net profit | 30 Cr | 37 Cr | 41 Cr | 36 Cr | 29 Cr | 56 Cr | 37 Cr | 37 Cr | 59 Cr | 70 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹10.00 | ₹12.09 | ₹13.32 | ₹11.60 | ₹9.25 | ₹18.01 | ₹11.83 | ₹11.72 | ₹18.25 | ₹21.68 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 5.6% | 17.0% | 12.8% | 8.1% | 9.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 Cr | 30 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr |
| Reserves | 163 Cr | 207 Cr | 254 Cr | 275 Cr | 308 Cr | 365 Cr | 406 Cr | 442 Cr | 507 Cr | 578 Cr |
| Borrowings | 15 Cr | 65 Cr | 47 Cr | 49 Cr | 54 Cr | 88 Cr | 65 Cr | 108 Cr | 99 Cr | 127 Cr |
| Other liabilities | 52 Cr | 78 Cr | 77 Cr | 82 Cr | 93 Cr | 140 Cr | 154 Cr | 128 Cr | 229 Cr | 233 Cr |
| Total liabilities | 260 Cr | 380 Cr | 408 Cr | 437 Cr | 486 Cr | 624 Cr | 657 Cr | 710 Cr | 867 Cr | 970 Cr |
| Fixed assets (net) | 123 Cr | 161 Cr | 167 Cr | 159 Cr | 170 Cr | 190 Cr | 308 Cr | 290 Cr | 303 Cr | 301 Cr |
| CWIP | — | 3 Cr | 10 Cr | 52 Cr | 81 Cr | 110 Cr | 0.01 Cr | 42 Cr | 54 Cr | 149 Cr |
| Investments | 0.05 Cr | 0.48 Cr | 0.05 Cr | 59 Cr | 65 Cr | 77 Cr | 95 Cr | 118 Cr | 94 Cr | 141 Cr |
| Loans & advances | — | — | — | 0.41 Cr | 0.26 Cr | 0.34 Cr | 0.29 Cr | 0.28 Cr | 0.20 Cr | 0.21 Cr |
| Inventories | 32 Cr | 82 Cr | 62 Cr | 62 Cr | 55 Cr | 92 Cr | 83 Cr | 63 Cr | 160 Cr | 136 Cr |
| Trade receivables | 61 Cr | 86 Cr | 98 Cr | 77 Cr | 77 Cr | 95 Cr | 128 Cr | 159 Cr | 174 Cr | 179 Cr |
| Cash & bank | 0.41 Cr | 0.40 Cr | 0.51 Cr | 0.90 Cr | 3 Cr | 13 Cr | 4 Cr | 0.43 Cr | 3 Cr | 0.67 Cr |
| Other assets | 43 Cr | 46 Cr | 69 Cr | 28 Cr | 35 Cr | 48 Cr | 40 Cr | 37 Cr | 78 Cr | 63 Cr |
| Total assets | 260 Cr | 380 Cr | 408 Cr | 437 Cr | 486 Cr | 624 Cr | 657 Cr | 710 Cr | 867 Cr | 970 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 17 Cr | -5 Cr | 56 Cr | 76 Cr | 41 Cr | 42 Cr | 50 Cr | 16 Cr | 38 Cr | 102 Cr |
| Cash from investing | -12 Cr | -50 Cr | -40 Cr | -61 Cr | -33 Cr | -63 Cr | -38 Cr | -58 Cr | -35 Cr | -128 Cr |
| Cash from financing | -5 Cr | 55 Cr | -15 Cr | -14 Cr | -7 Cr | 31 Cr | -22 Cr | 38 Cr | -0.41 Cr | 25 Cr |
| Net cash flow | 0.10 Cr | -0.01 Cr | 0.11 Cr | 0.39 Cr | 2 Cr | 10 Cr | -9 Cr | -3 Cr | 2 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | -16 Cr | -54 Cr | 33 Cr | 33 Cr | 8 Cr | -16 Cr | 24 Cr | -30 Cr | -9 Cr | -14 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.4% | 18.3% | 18.0% | 11.9% | 9.5% | 15.0% | 11.5% | 8.6% | 11.3% | 12.2% |
| ROE % | 15.7% | 15.4% | 14.4% | 11.7% | 8.4% | 14.0% | 8.5% | 7.8% | 10.9% | 11.5% |
| Debtor days | 73 | 79 | 79 | 81 | 79 | 59 | 68 | 80 | 79 | 67 |
| Inventory days | 53 | 101 | 78 | 108 | 101 | 89 | 70 | 49 | 105 | 79 |
| Days payable | 38 | 62 | 56 | 95 | 91 | 83 | 81 | 58 | 103 | 93 |
| Cash conversion cycle | 88 | 118 | 101 | 94 | 89 | 65 | 57 | 71 | 81 | 53 |
| OCF / EBITDA % | 33.7% | -7.8% | 83.2% | 150.4% | 95.3% | 53.0% | 73.7% | 26.6% | 44.7% | 102.3% |
| OCF / EBITDA % (3 years) | — | — | 38.1% | 71.0% | 107.5% | 91.8% | 70.0% | 52.1% | 48.9% | 63.7% |
| Debt / equity | 0.08 | 0.27 | 0.16 | 0.16 | 0.16 | 0.22 | 0.15 | 0.23 | 0.18 | 0.21 |
| Current ratio | 2.22 | 1.59 | 2.21 | 1.43 | 1.36 | 1.56 | 1.83 | 1.80 | 1.67 | 1.68 |
| Net debt / EBITDA | 0.28 | — | — | 0.96 | 1.18 | 0.94 | 0.90 | 1.77 | 1.15 | 1.27 |