SHREDIGCEM
Shree Digvijay Cement Co.Ltd
Cement manufacturer with clinker and grinding capacity
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Shree Digvijay Cement makes and sells cement in Gujarat from its base at Digvijaygram, and also sells cement made at Hi-Bond Cement's plant under an exclusive long-term distribution agreement.
Company snapshot
22ndBy market cap
Ranked among 32 companies in Cement & Cement Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Cement Business | 100.0% | 509 Cr | 12 Cr | — |
| Other | 0.0% | 0.04 Cr | -0.0096 Cr | — |
What we see
- ✓Dividend payout of 89% — the company returns a meaningful share of profits to shareholders.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 183 Cr | 191 Cr | 224 Cr | 177 Cr | 145 Cr | 187 Cr | 216 Cr | 196 Cr | 161 Cr | 183 Cr | 208 Cr | 337 Cr |
| Operating expenses (approx.) | 166 Cr | 142 Cr | 176 Cr | 155 Cr | 137 Cr | 187 Cr | 189 Cr | 172 Cr | 142 Cr | 181 Cr | 184 Cr | 308 Cr |
| EBITDA | 18 Cr | 49 Cr | 48 Cr | 22 Cr | 8 Cr | -0.16 Cr | 28 Cr | 24 Cr | 19 Cr | 2 Cr | 25 Cr | 29 Cr |
| OPM % | 9.8% | 25.6% | 21.4% | 12.2% | 5.6% | -0.1% | 12.8% | 12.1% | 12.0% | 1.3% | 11.9% | 8.7% |
| Other income | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 0.85 Cr | 2 Cr | 5 Cr | 1 Cr | 1 Cr | 1 Cr | 0.21 Cr | 1 Cr |
| Interest | 0.77 Cr | 0.62 Cr | 0.06 Cr | 0.72 Cr | 0.68 Cr | 0.84 Cr | 0.52 Cr | 0.58 Cr | 0.63 Cr | 4 Cr | 5 Cr | 12 Cr |
| Depreciation | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 9 Cr | 10 Cr | 10 Cr |
| Profit before tax | 10 Cr | 42 Cr | 43 Cr | 15 Cr | 0.74 Cr | -6 Cr | 25 Cr | 19 Cr | 14 Cr | -9 Cr | 11 Cr | 9 Cr |
| Tax % | 29.2% | 25.2% | 26.1% | 25.0% | 46.9% | 25.3% | 27.3% | 25.5% | 25.1% | 23.9% | 26.4% | 25.4% |
| Net profit | 7 Cr | 31 Cr | 32 Cr | 11 Cr | 0.39 Cr | -5 Cr | 18 Cr | 14 Cr | 10 Cr | -7 Cr | 8 Cr | 7 Cr |
| EPS (₹) | ₹0.51 | ₹2.15 | ₹2.16 | ₹0.76 | ₹0.03 | ₹-0.33 | ₹1.24 | ₹0.93 | ₹0.69 | ₹-0.47 | ₹0.54 | ₹0.46 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 503 Cr | 629 Cr | 727 Cr | 792 Cr | 725 Cr | 749 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 398 Cr | 512 Cr | 626 Cr | 646 Cr | 668 Cr | 679 Cr | Sign in free for the trailing twelve months |
| EBITDA | 105 Cr | 117 Cr | 101 Cr | 146 Cr | 57 Cr | 71 Cr | Sign in free for the trailing twelve months |
| OPM % | 20.9% | 18.6% | 13.9% | 18.4% | 7.9% | 9.4% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 4 Cr | 7 Cr | 9 Cr | 10 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Depreciation | 27 Cr | 31 Cr | 35 Cr | 35 Cr | 30 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 83 Cr | 88 Cr | 71 Cr | 118 Cr | 35 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.9% | 37.3% | 18.7% | 25.8% | 27.1% | 26.1% | Sign in free for the trailing twelve months |
| Net profit | 54 Cr | 55 Cr | 58 Cr | 88 Cr | 25 Cr | 25 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.79 | ₹3.86 | — | ₹6.01 | ₹1.71 | ₹1.69 | Sign in free for the trailing twelve months |
| Dividend payout % | 39.3% | 103.5% | 86.9% | 41.2% | 174.6% | 89.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 142 Cr | 144 Cr | 145 Cr | 147 Cr | 148 Cr | 148 Cr |
| Reserves | 169 Cr | 168 Cr | 180 Cr | 234 Cr | 216 Cr | 218 Cr |
| Borrowings | — | — | — | — | 110 Cr | 513 Cr |
| Other liabilities | 121 Cr | 150 Cr | 143 Cr | 153 Cr | 221 Cr | 179 Cr |
| Total liabilities | 432 Cr | 462 Cr | 468 Cr | 535 Cr | 695 Cr | 1,058 Cr |
| Fixed assets (net) | 172 Cr | 184 Cr | 170 Cr | 159 Cr | 152 Cr | 392 Cr |
| CWIP | 9 Cr | 2 Cr | 3 Cr | 34 Cr | 211 Cr | 4 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr | 2 Cr | 2 Cr | 3 Cr |
| Loans & advances | 0.43 Cr | 0.37 Cr | 0.53 Cr | 0.57 Cr | 0.62 Cr | 0.48 Cr |
| Inventories | 75 Cr | 127 Cr | 115 Cr | 133 Cr | 110 Cr | 111 Cr |
| Trade receivables | 11 Cr | 13 Cr | 22 Cr | 32 Cr | 18 Cr | 37 Cr |
| Cash & bank | 51 Cr | 13 Cr | 13 Cr | 13 Cr | 49 Cr | 4 Cr |
| Other assets | 114 Cr | 123 Cr | 145 Cr | 160 Cr | 152 Cr | 507 Cr |
| Total assets | 432 Cr | 462 Cr | 468 Cr | 535 Cr | 695 Cr | 1,058 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 95 Cr | 57 Cr | 86 Cr | 96 Cr | 135 Cr | -411 Cr |
| Cash from investing | -24 Cr | -40 Cr | -37 Cr | -61 Cr | -164 Cr | -8 Cr |
| Cash from financing | -21 Cr | -56 Cr | -50 Cr | -34 Cr | 65 Cr | 373 Cr |
| Net cash flow | 49 Cr | -39 Cr | -0.14 Cr | 0.62 Cr | 36 Cr | -45 Cr |
| Free cash flow (OCF − Capex) | 67 Cr | 22 Cr | 66 Cr | 37 Cr | -48 Cr | -490 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 27.2% | 28.7% | 22.4% | 31.5% | 7.9% | 4.9% |
| ROE % | 17.3% | 17.7% | 17.9% | 23.0% | 6.9% | 6.8% |
| Debtor days | 8 | 8 | 11 | 15 | 9 | 18 |
| Inventory days | 246 | 379 | 324 | 317 | 281 | 223 |
| Days payable | 168 | 187 | 176 | 159 | 334 | 181 |
| Cash conversion cycle | 86 | 200 | 159 | 173 | -44 | 61 |
| OCF / EBITDA % | 90.4% | 48.9% | 85.4% | 65.7% | 235.9% | -582.6% |
| OCF / EBITDA % (3 years) | — | — | 73.8% | 65.8% | 104.3% | -65.9% |
| Debt / equity | — | — | — | — | 0.30 | 1.40 |
| Current ratio | 2.11 | 1.91 | 2.06 | 1.99 | 1.30 | 2.74 |
| Net debt / EBITDA | -0.49 | -0.11 | -0.13 | -0.09 | 1.06 | 7.22 |