Shoppers Stop Limited

Shoppers Stop Limited (SHOPERSTOP) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Consumer Services›Retailing›Diversified Retail

shoppersstop.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-02

Stock price
₹381.25
Market cap
4,211 Cr
Stock P/E
2568.0
P/B
14.38

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,039 Cr1,238 Cr1,046 Cr1,069 Cr1,115 Cr1,379 Cr1,064 Cr1,161 Cr1,257 Cr1,416 Cr1,210 Cr1,291 Cr
Operating expenses (approx.)878 Cr1,020 Cr880 Cr926 Cr965 Cr1,134 Cr894 Cr990 Cr1,086 Cr1,198 Cr1,026 Cr1,104 Cr
EBITDA161 Cr217 Cr167 Cr143 Cr150 Cr246 Cr170 Cr172 Cr170 Cr218 Cr184 Cr187 Cr
OPM %15.5%17.6%15.9%13.4%13.4%17.8%16.0%14.8%13.6%15.4%15.2%14.5%
Other income11 Cr3 Cr35 Cr4 Cr10 Cr23 Cr18 Cr10 Cr10 Cr24 Cr9 Cr5 Cr
Interest55 Cr59 Cr58 Cr61 Cr65 Cr65 Cr70 Cr73 Cr73 Cr72 Cr72 Cr74 Cr
Depreciation108 Cr111 Cr112 Cr117 Cr122 Cr130 Cr125 Cr129 Cr134 Cr133 Cr144 Cr138 Cr
Profit before tax3 Cr51 Cr30 Cr-32 Cr-29 Cr73 Cr-5 Cr-21 Cr-27 Cr20 Cr-25 Cr-19 Cr
Tax %21.8%27.6%22.9%28.2%28.4%28.3%136.6%24.7%25.1%18.1%34.3%25.1%
Net profit3 Cr37 Cr23 Cr-23 Cr-21 Cr52 Cr2 Cr-16 Cr-20 Cr16 Cr-16 Cr-14 Cr
EPS (₹)₹0.25₹3.36₹2.11₹-2.07₹-1.87₹4.75₹0.18₹-1.43₹-1.83₹1.46₹-1.49₹-1.29

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,578 Cr3,464 Cr1,749 Cr2,519 Cr4,022 Cr4,317 Cr4,628 Cr5,043 CrSign in for TTM
Operating expenses (approx.)3,332 Cr2,912 Cr1,705 Cr2,249 Cr3,327 Cr3,600 Cr3,919 Cr4,299 CrSign in for TTM
EBITDA246 Cr551 Cr44 Cr269 Cr695 Cr717 Cr708 Cr744 CrSign in for TTM
OPM %6.9%15.9%2.5%10.7%17.3%16.6%15.3%14.8%Sign in for TTM
Other income19 Cr34 Cr224 Cr168 Cr57 Cr56 Cr54 Cr52 CrSign in for TTM
Interest14 Cr197 Cr223 Cr207 Cr209 Cr225 Cr261 Cr289 CrSign in for TTM
Depreciation141 Cr450 Cr392 Cr355 Cr382 Cr437 Cr494 Cr541 CrSign in for TTM
Profit before tax110 Cr-72 Cr-347 Cr-99 Cr159 Cr104 Cr7 Cr-53 CrSign in for TTM
Tax %40.9%-98.3%23.0%52.6%27.1%26.0%-55.3%31.9%Sign in for TTM
Net profit65 Cr-142 Cr-267 Cr-47 Cr116 Cr77 Cr11 Cr-36 CrSign in for TTM
EPS (₹)₹7.38₹-16.14₹-28.38₹-4.29₹10.59₹7.03₹0.99₹-3.28Sign in for TTM
Dividend payout %————0.0%0.0%0.0%—Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital44 Cr44 Cr55 Cr55 Cr55 Cr55 Cr55 Cr55 Cr
Reserves871 Cr23 Cr65 Cr21 Cr151 Cr246 Cr266 Cr236 Cr
Borrowings32 Cr155 Cr129 Cr216 Cr126 Cr174 Cr340 Cr236 Cr
Other liabilities1,529 Cr3,859 Cr3,324 Cr3,491 Cr4,271 Cr4,819 Cr5,433 Cr5,764 Cr
Total liabilities2,476 Cr4,081 Cr3,572 Cr3,783 Cr4,603 Cr5,294 Cr6,095 Cr6,291 Cr
Fixed assets (net)545 Cr506 Cr422 Cr379 Cr413 Cr504 Cr540 Cr521 Cr
CWIP31 Cr10 Cr3 Cr14 Cr30 Cr17 Cr5 Cr4 Cr
Investments258 Cr191 Cr128 Cr146 Cr48 Cr4 Cr3 Cr0.01 Cr
Loans & advances0 Cr0 Cr0 Cr13 Cr0 Cr4 Cr0.02 Cr0.02 Cr
Inventories1,072 Cr1,239 Cr856 Cr1,008 Cr1,500 Cr1,687 Cr2,041 Cr2,100 Cr
Trade receivables47 Cr34 Cr31 Cr32 Cr29 Cr82 Cr65 Cr87 Cr
Cash & bank17 Cr4 Cr13 Cr13 Cr10 Cr11 Cr14 Cr13 Cr
Other assets506 Cr2,096 Cr2,120 Cr2,179 Cr2,574 Cr2,985 Cr3,426 Cr3,567 Cr
Total assets2,476 Cr4,081 Cr3,572 Cr3,783 Cr4,603 Cr5,294 Cr6,095 Cr6,291 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———383 Cr543 Cr561 Cr549 Cr838 Cr
Cash from investing———-102 Cr-29 Cr-111 Cr-169 Cr-129 Cr
Cash from financing———-270 Cr-537 Cr-479 Cr-409 Cr-675 Cr
Net cash flow———11 Cr-23 Cr-29 Cr-29 Cr34 Cr
Free cash flow (OCF − Capex)———275 Cr397 Cr385 Cr366 Cr699 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %13.5%188.6%-103.5%36.8%110.9%69.3%40.6%44.9%
ROE %7.1%-213.1%-223.1%-61.9%56.3%25.6%3.4%-12.4%
Debtor days54653756
Inventory days109131178146136143161152
Days payable130162240208165167178177
Cash conversion cycle-16-27-55-58-27-17-13-19
Debt / equity0.042.330.002.840.610.581.060.81
Current ratio0.900.860.810.770.800.810.850.85
Net debt / EBITDA0.000.000.000.000.170.230.460.30

Compare with peers

Loading peers…