SHAREINDIA
Share India Securities Limited
Capital markets services firm offering broking, algo-trading and wealth management
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
shareindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Share India (Share India Securities) is an Indian stockbroker that earns mainly from broking and trading for retail clients and its own proprietary desk, and it is adding margin funding, wealth products and lending.
Company snapshot
7thBy market cap
Ranked among 31 companies in Stockbroking & Allied.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 94.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Insurance Business | 0.7% | 3 Cr | 0.64 Cr | 11 Cr |
| Merchant Banking Business | 1.6% | 5 Cr | 3 Cr | 18 Cr |
| NBFC Business | 4.2% | 14 Cr | 4 Cr | 228 Cr |
| Share Broking/ Trading Business | 94.7% | 324 Cr | 126 Cr | 3,335 Cr |
| Technology Services | 1.0% | 3 Cr | 0.91 Cr | 41 Cr |
| Unallocated | — | 0 Cr | 0.04 Cr | 0.24 Cr |
Shares add up to 102% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 22.1% — the business keeps a healthy share of every rupee it earns.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 21 Cr | 15 Cr | 20 Cr | 31 Cr | 33 Cr | 36 Cr | 34 Cr | 34 Cr | 35 Cr | 37 Cr | 37 Cr | 43 Cr |
| Other income | 2 Cr | 2 Cr | 1 Cr | 7 Cr | 4 Cr | 7 Cr | 3 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 3 Cr |
| Net operating income | 23 Cr | 17 Cr | 21 Cr | 38 Cr | 37 Cr | 44 Cr | 38 Cr | 38 Cr | 40 Cr | 42 Cr | 42 Cr | 47 Cr |
| Employee cost | 80 Cr | 83 Cr | 114 Cr | 101 Cr | 96 Cr | 97 Cr | 80 Cr | 84 Cr | 74 Cr | 90 Cr | 112 Cr | 97 Cr |
| Other expenses | 104 Cr | 97 Cr | 149 Cr | 118 Cr | 106 Cr | 97 Cr | 94 Cr | 91 Cr | 88 Cr | 84 Cr | 92 Cr | 89 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 157 Cr | 151 Cr | 141 Cr | 131 Cr | 164 Cr | 112 Cr | 23 Cr | 111 Cr | 126 Cr | 122 Cr | 81 Cr | 164 Cr |
| Tax % | 28.4% | 23.9% | 17.9% | 21.5% | 24.4% | 26.5% | 19.3% | 23.8% | 26.3% | 27.4% | 28.3% | 24.0% |
| Net profit | 113 Cr | 115 Cr | 116 Cr | 103 Cr | 124 Cr | 82 Cr | 19 Cr | 84 Cr | 93 Cr | 89 Cr | 58 Cr | 124 Cr |
| EPS (₹) | ₹34.50 | ₹35.16 | ₹32.19 | ₹5.18 | ₹6.03 | ₹3.66 | ₹0.71 | ₹3.86 | ₹4.25 | ₹4.06 | ₹2.61 | ₹5.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | 47 Cr | 73 Cr | 135 Cr | 143 Cr | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 7 Cr | 13 Cr | 20 Cr | 6 Cr | 15 Cr | 11 Cr | 6 Cr | 21 Cr | 19 Cr | Sign in free for the trailing twelve months |
| Net operating income | 4 Cr | 7 Cr | 13 Cr | 20 Cr | 6 Cr | 15 Cr | 59 Cr | 79 Cr | 156 Cr | 162 Cr | Sign in free for the trailing twelve months |
| Employee cost | 18 Cr | 23 Cr | 31 Cr | 54 Cr | 80 Cr | 113 Cr | 150 Cr | 330 Cr | 374 Cr | 360 Cr | Sign in free for the trailing twelve months |
| Other expenses | 75 Cr | 86 Cr | 112 Cr | 152 Cr | 228 Cr | 417 Cr | 430 Cr | 445 Cr | 415 Cr | 357 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 9 Cr | 12 Cr | 14 Cr | 18 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 12 Cr | 23 Cr | 28 Cr | 51 Cr | 103 Cr | 265 Cr | 436 Cr | 558 Cr | 431 Cr | 440 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.1% | 33.4% | 31.4% | 21.1% | 22.0% | 24.0% | 24.1% | 23.7% | 23.8% | 26.3% | Sign in free for the trailing twelve months |
| Net profit | 8 Cr | 15 Cr | 19 Cr | 40 Cr | 81 Cr | 202 Cr | 331 Cr | 426 Cr | 328 Cr | 324 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.31 | ₹7.15 | ₹7.96 | ₹12.54 | ₹25.31 | ₹63.26 | ₹102.68 | ₹127.03 | ₹15.58 | ₹14.79 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 5.9% | 7.1% | 5.8% | 9.7% | 8.4% | 9.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 24 Cr | 24 Cr | 32 Cr | 32 Cr | 32 Cr | 33 Cr | 38 Cr | 44 Cr | 44 Cr |
| Reserves | 29 Cr | 49 Cr | 68 Cr | 161 Cr | 248 Cr | 415 Cr | 973 Cr | 1,708 Cr | 2,290 Cr | 2,591 Cr |
| Borrowings | 31 Cr | 31 Cr | 99 Cr | 126 Cr | 119 Cr | 188 Cr | 202 Cr | 387 Cr | 486 Cr | 671 Cr |
| Other liabilities | 40 Cr | 55 Cr | 71 Cr | 142 Cr | 462 Cr | 825 Cr | 619 Cr | 720 Cr | 945 Cr | 1,264 Cr |
| Total liabilities | 104 Cr | 160 Cr | 262 Cr | 460 Cr | 861 Cr | 1,472 Cr | 1,839 Cr | 2,868 Cr | 3,780 Cr | 4,590 Cr |
| Fixed assets (net) | 8 Cr | 8 Cr | 9 Cr | 33 Cr | 38 Cr | 42 Cr | 48 Cr | 69 Cr | 66 Cr | 59 Cr |
| CWIP | — | — | — | 0 Cr | — | 10 Cr | 0 Cr | 0 Cr | 3 Cr | 0.39 Cr |
| Investments | 25 Cr | 39 Cr | 34 Cr | 36 Cr | 67 Cr | 26 Cr | 9 Cr | 152 Cr | 357 Cr | 231 Cr |
| Loans & advances | — | — | — | 0 Cr | 1 Cr | — | 165 Cr | 342 Cr | 526 Cr | 712 Cr |
| Inventories | 4 Cr | 8 Cr | 14 Cr | 16 Cr | 65 Cr | 27 Cr | 1 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 16 Cr | 20 Cr | 12 Cr | 9 Cr | 2 Cr | 6 Cr | 32 Cr | 12 Cr | 26 Cr | 33 Cr |
| Cash & bank | 33 Cr | 54 Cr | 132 Cr | 48 Cr | 104 Cr | 452 Cr | 441 Cr | 457 Cr | 545 Cr | 523 Cr |
| Other assets | 19 Cr | 31 Cr | 61 Cr | 318 Cr | 584 Cr | 910 Cr | 1,142 Cr | 1,836 Cr | 2,257 Cr | 3,032 Cr |
| Total assets | 104 Cr | 160 Cr | 262 Cr | 460 Cr | 861 Cr | 1,472 Cr | 1,839 Cr | 2,868 Cr | 3,780 Cr | 4,590 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 14 Cr | 22 Cr | 38 Cr | 68 Cr | 97 Cr | 344 Cr | -263 Cr | -310 Cr | 6 Cr | -182 Cr |
| Cash from investing | -20 Cr | -43 Cr | -71 Cr | -68 Cr | -7 Cr | -29 Cr | 79 Cr | -49 Cr | -192 Cr | 106 Cr |
| Cash from financing | 7 Cr | 20 Cr | 59 Cr | 18 Cr | -33 Cr | 32 Cr | 174 Cr | 376 Cr | 274 Cr | 54 Cr |
| Net cash flow | 2 Cr | 0.02 Cr | 26 Cr | 18 Cr | 56 Cr | 347 Cr | -10 Cr | 16 Cr | 88 Cr | -22 Cr |
| Free cash flow (OCF − Capex) | 12 Cr | 20 Cr | 34 Cr | 64 Cr | 88 Cr | 320 Cr | -275 Cr | -329 Cr | -8 Cr | -187 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.3% | 27.3% | 19.5% | 21.5% | 32.2% | 46.0% | 40.4% | 30.2% | 18.3% | 17.2% |
| ROE % | 23.9% | 21.0% | 21.1% | 20.7% | 28.8% | 44.1% | 32.3% | 24.2% | 13.9% | 12.2% |
| Debtor days | 54 | 54 | 26 | 12 | 2 | 2 | 11 | 3 | 7 | 8 |
| Inventory days | 14 | 22 | 31 | 23 | 52 | 12 | 0 | 0 | 0 | 0 |
| Days payable | 80 | 102 | 106 | 139 | 261 | 273 | — | — | — | — |
| Cash conversion cycle | -12 | -27 | -50 | -104 | -206 | -259 | 11 | 3 | 7 | 8 |
| Debt / equity | 0.91 | 0.43 | 1.07 | 0.65 | 0.42 | 0.42 | 0.20 | 0.22 | 0.21 | 0.25 |
| Current ratio | — | — | — | 1.19 | 1.03 | 1.23 | — | — | — | — |
| Net debt / EBITDA | -0.19 | -0.98 | -1.23 | 1.46 | 0.11 | — | -0.49 | -0.11 | -0.11 | 0.26 |