SHANKARA
Shankara Building Products Limited
Shankara Building Products Limited (SHANKARA) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Services›Retailing›Speciality Retail
shankarabuildpro.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Shankara Building Products (SBPL) runs the manufacturing business of the Shankara group, which now sits apart from the retail and trading business demerged into a separate company, Shankara Buildpro.
Company snapshot
16thBy market cap
Ranked among 18 companies in Speciality Retail.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 52.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Channel & Enterprise | 47.6% | 1,932 Cr | 23 Cr | — |
| Retail | 52.4% | 2,125 Cr | 118 Cr | — |
What we see
- ✓Dividend payout of 189% — the company returns a meaningful share of profits to shareholders.
- ✗Net margin is very thin at 0.3% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,142 Cr | 1,177 Cr | 1,377 Cr | 1,291 Cr | 1,329 Cr | 1,437 Cr | 1,639 Cr | 1,644 Cr | 280 Cr | 420 Cr | 341 Cr | 350 Cr |
| Operating expenses (approx.) | 1,107 Cr | 1,139 Cr | 1,334 Cr | 1,250 Cr | 1,293 Cr | 1,397 Cr | 1,588 Cr | 1,585 Cr | 280 Cr | 415 Cr | 327 Cr | 344 Cr |
| EBITDA | 36 Cr | 38 Cr | 43 Cr | 41 Cr | 37 Cr | 40 Cr | 51 Cr | 59 Cr | -0.58 Cr | 5 Cr | 13 Cr | 6 Cr |
| OPM % | 3.1% | 3.3% | 3.1% | 3.2% | 2.8% | 2.8% | 3.1% | 3.6% | -0.2% | 1.2% | 3.9% | 1.7% |
| Other income | 0.58 Cr | 2 Cr | 2 Cr | 0.53 Cr | 1 Cr | 0.63 Cr | 1 Cr | 0.39 Cr | 0.13 Cr | 3 Cr | 3 Cr | 3 Cr |
| Interest | 8 Cr | 8 Cr | 9 Cr | 16 Cr | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 24 Cr | 28 Cr | 32 Cr | 22 Cr | 20 Cr | 25 Cr | 37 Cr | 43 Cr | -6 Cr | 2 Cr | 11 Cr | 2 Cr |
| Tax % | 25.6% | 24.3% | 24.7% | 25.5% | 25.4% | 27.8% | 22.7% | 24.4% | 12.8% | 35.3% | 31.1% | 21.8% |
| Net profit | 18 Cr | 21 Cr | 24 Cr | 16 Cr | 15 Cr | 18 Cr | 28 Cr | 32 Cr | -5 Cr | 1 Cr | 7 Cr | 2 Cr |
| EPS (₹) | ₹7.97 | ₹9.06 | ₹10.01 | ₹6.62 | ₹6.27 | ₹7.29 | ₹11.73 | ₹13.36 | ₹-2.13 | ₹0.51 | ₹3.03 | ₹0.64 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,310 Cr | 2,549 Cr | 2,654 Cr | 2,640 Cr | 2,038 Cr | 2,418 Cr | 4,030 Cr | 4,828 Cr | 5,697 Cr | 1,364 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,159 Cr | 2,373 Cr | 2,535 Cr | 2,523 Cr | 1,967 Cr | 2,334 Cr | 3,912 Cr | 4,677 Cr | 5,528 Cr | 1,341 Cr | Sign in free for the trailing twelve months |
| EBITDA | 152 Cr | 175 Cr | 119 Cr | 117 Cr | 71 Cr | 85 Cr | 117 Cr | 151 Cr | 169 Cr | 23 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.6% | 6.9% | 4.5% | 4.4% | 3.5% | 3.5% | 2.9% | 3.1% | 3.0% | 1.7% | Sign in free for the trailing twelve months |
| Other income | 0.68 Cr | 0.64 Cr | 4 Cr | 5 Cr | 6 Cr | 3 Cr | 8 Cr | 5 Cr | 3 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 51 Cr | 46 Cr | 57 Cr | 43 Cr | 33 Cr | 24 Cr | 24 Cr | 32 Cr | 52 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Depreciation | 11 Cr | 14 Cr | 19 Cr | 25 Cr | 24 Cr | 17 Cr | 16 Cr | 16 Cr | 17 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 90 Cr | 116 Cr | 49 Cr | 44 Cr | 20 Cr | 46 Cr | 84 Cr | 108 Cr | 103 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.8% | 36.3% | 32.5% | 8.7% | 31.2% | 25.5% | 25.3% | 24.9% | 25.0% | 50.9% | Sign in free for the trailing twelve months |
| Net profit | 59 Cr | 74 Cr | 33 Cr | 40 Cr | 14 Cr | 34 Cr | 63 Cr | 81 Cr | 77 Cr | 4 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹26.87 | ₹32.29 | ₹14.33 | ₹17.45 | ₹6.06 | ₹15.02 | ₹27.59 | ₹34.67 | ₹31.92 | ₹1.58 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | -0.0% | 0.0% | 3.6% | 7.0% | 9.3% | 189.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 24 Cr | 24 Cr | 24 Cr |
| Reserves | 367 Cr | 433 Cr | 456 Cr | 485 Cr | 499 Cr | 533 Cr | 620 Cr | 773 Cr | 844 Cr | 423 Cr |
| Borrowings | 216 Cr | 243 Cr | 195 Cr | 239 Cr | 151 Cr | 122 Cr | 83 Cr | 83 Cr | 102 Cr | 192 Cr |
| Other liabilities | 336 Cr | 514 Cr | 438 Cr | 428 Cr | 253 Cr | 363 Cr | 566 Cr | 705 Cr | 832 Cr | 117 Cr |
| Total liabilities | 942 Cr | 1,213 Cr | 1,112 Cr | 1,175 Cr | 926 Cr | 1,041 Cr | 1,292 Cr | 1,586 Cr | 1,802 Cr | 757 Cr |
| Fixed assets (net) | 245 Cr | 273 Cr | 225 Cr | 223 Cr | 219 Cr | 226 Cr | 253 Cr | 269 Cr | 273 Cr | 91 Cr |
| CWIP | — | — | 4 Cr | 0.18 Cr | 2 Cr | 2 Cr | 2 Cr | 0 Cr | 2 Cr | 23 Cr |
| Investments | — | — | 7 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 8 Cr | 9 Cr | 185 Cr |
| Inventories | 279 Cr | 416 Cr | 383 Cr | 400 Cr | 316 Cr | 372 Cr | 425 Cr | 485 Cr | 578 Cr | 249 Cr |
| Trade receivables | 308 Cr | 424 Cr | 334 Cr | 428 Cr | 295 Cr | 354 Cr | 511 Cr | 686 Cr | 797 Cr | 94 Cr |
| Cash & bank | 2 Cr | 1 Cr | 9 Cr | 13 Cr | 11 Cr | 2 Cr | 6 Cr | 28 Cr | 23 Cr | 1 Cr |
| Other assets | 107 Cr | 99 Cr | 150 Cr | 100 Cr | 73 Cr | 75 Cr | 84 Cr | 110 Cr | 120 Cr | 114 Cr |
| Total assets | 942 Cr | 1,213 Cr | 1,112 Cr | 1,175 Cr | 926 Cr | 1,041 Cr | 1,292 Cr | 1,586 Cr | 1,802 Cr | 757 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 106 Cr | 41 Cr | 171 Cr | -30 Cr | 133 Cr | 70 Cr | 92 Cr | 10 Cr | 64 Cr | -101 Cr |
| Cash from investing | -37 Cr | -75 Cr | -48 Cr | 55 Cr | -8 Cr | -18 Cr | -45 Cr | -27 Cr | -26 Cr | -63 Cr |
| Cash from financing | -69 Cr | 34 Cr | -115 Cr | -21 Cr | -128 Cr | -60 Cr | -43 Cr | 40 Cr | -42 Cr | 164 Cr |
| Net cash flow | 0.45 Cr | -0.60 Cr | 8 Cr | 4 Cr | -3 Cr | -8 Cr | 3 Cr | 22 Cr | -5 Cr | 0.01 Cr |
| Free cash flow (OCF − Capex) | 69 Cr | 1 Cr | 120 Cr | -49 Cr | 116 Cr | 50 Cr | 47 Cr | -22 Cr | 36 Cr | -166 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.2% | 23.2% | 15.6% | 11.7% | 7.9% | 10.4% | 15.0% | 15.9% | 16.0% | 3.4% |
| ROE % | 15.1% | 16.2% | 6.8% | 7.9% | 2.7% | 6.2% | 9.8% | 10.2% | 8.9% | 0.9% |
| Debtor days | 49 | 61 | 46 | 59 | 53 | 53 | 46 | 52 | 51 | 25 |
| Inventory days | 98 | 121 | 102 | 232 | 254 | 238 | 256 | 184 | 157 | 78 |
| Days payable | 92 | 134 | 101 | 209 | 165 | 204 | 314 | 247 | 215 | 30 |
| Cash conversion cycle | 55 | 47 | 46 | 83 | 142 | 88 | -11 | -11 | -6 | 73 |
| OCF / EBITDA % | 69.9% | 23.3% | 143.2% | -25.5% | 187.4% | 82.3% | n.m. | 6.4% | n.m. | n.m. |
| OCF / EBITDA % (3 years) | — | — | 71.2% | 44.2% | 89.2% | 63.4% | 108.0% | 48.5% | 37.8% | n.m. |
| Debt / equity | 0.55 | 0.53 | 0.41 | 0.47 | 0.29 | 0.22 | 0.13 | 0.10 | 0.12 | 0.43 |
| Current ratio | 1.26 | 1.21 | 1.26 | 1.40 | 1.90 | 1.77 | 1.63 | 1.67 | 1.60 | 1.47 |
| Net debt / EBITDA | 1.41 | 1.38 | 1.56 | 1.93 | 1.97 | 1.41 | 0.65 | 0.36 | 0.47 | 8.13 |