Shalby Limited
Shalby Limited (SHALBY) financial statements and selected valuation metrics from NSE/BSE exchange filings through 31 March 2026.
Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023BSE balance sheet (this exchange's own filing had none for this period) | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 235 Cr | 238 Cr | 216 Cr | 244 Cr | 279 Cr | 268 Cr | 276 Cr | 265 Cr | 296 Cr | 285 Cr | 272 Cr | 287 Cr |
| Operating expenses (approx.) | 192 Cr | 185 Cr | 174 Cr | 205 Cr | 234 Cr | 235 Cr | 242 Cr | 244 Cr | 255 Cr | 244 Cr | 242 Cr | 258 Cr |
| EBITDA | 43 Cr | 53 Cr | 42 Cr | 39 Cr | 45 Cr | 33 Cr | 34 Cr | 21 Cr | 42 Cr | 42 Cr | 30 Cr | 29 Cr |
| OPM % | 18.3% | 22.2% | 19.6% | 15.9% | 16.2% | 12.2% | 12.3% | 7.9% | 14.0% | 14.6% | 11.1% | 10.2% |
| Other income | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 10 Cr | 7 Cr | 5 Cr | 5 Cr | 7 Cr | 4 Cr | 7 Cr | 8 Cr |
| Interest | 3 Cr | 3 Cr | 4 Cr | 6 Cr | 8 Cr | 9 Cr | 11 Cr | 11 Cr | 9 Cr | 10 Cr | 11 Cr | 9 Cr |
| Depreciation | 12 Cr | 12 Cr | 12 Cr | 16 Cr | 16 Cr | 17 Cr | 16 Cr | 16 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr |
| Profit before tax | 33 Cr | 43 Cr | 31 Cr | 22 Cr | 30 Cr | 14 Cr | 12 Cr | -0.74 Cr | 23 Cr | 19 Cr | 9 Cr | 10 Cr |
| Tax % | 36.9% | 35.3% | 38.1% | 26.4% | 51.5% | 82.8% | 124.2% | -1549.3% | 66.1% | 61.8% | 86.2% | -92.1% |
| Net profit | 21 Cr | 28 Cr | 19 Cr | 16 Cr | 15 Cr | 2 Cr | -3 Cr | -12 Cr | 8 Cr | 7 Cr | 1 Cr | 18 Cr |
| EPS (₹) | ₹1.94 | ₹2.57 | ₹1.78 | ₹1.49 | ₹1.37 | ₹0.22 | ₹-0.28 | ₹-1.13 | ₹0.71 | ₹0.68 | ₹0.12 | ₹1.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 461 Cr | 487 Cr | 431 Cr | 699 Cr | 805 Cr | 934 Cr | 1,087 Cr | 1,141 Cr | Sign in for TTM |
| Operating expenses (approx.) | 380 Cr | 405 Cr | 344 Cr | 579 Cr | 668 Cr | 757 Cr | 954 Cr | 999 Cr | Sign in for TTM |
| EBITDA | 81 Cr | 82 Cr | 86 Cr | 120 Cr | 137 Cr | 177 Cr | 133 Cr | 143 Cr | Sign in for TTM |
| OPM % | 17.6% | 16.8% | 20.1% | 17.2% | 17.0% | 19.0% | 12.2% | 12.5% | Sign in for TTM |
| Other income | 10 Cr | 17 Cr | 9 Cr | 12 Cr | 23 Cr | 19 Cr | 28 Cr | 27 Cr | Sign in for TTM |
| Interest | 7 Cr | 6 Cr | 4 Cr | 6 Cr | 9 Cr | 16 Cr | 39 Cr | 39 Cr | Sign in for TTM |
| Depreciation | 33 Cr | 36 Cr | 37 Cr | 43 Cr | 48 Cr | 52 Cr | 66 Cr | 70 Cr | Sign in for TTM |
| Profit before tax | 50 Cr | 57 Cr | 55 Cr | 79 Cr | 102 Cr | 128 Cr | 56 Cr | 61 Cr | Sign in for TTM |
| Tax % | 37.2% | 51.4% | 23.1% | 31.8% | 33.7% | 34.9% | 96.6% | 42.7% | Sign in for TTM |
| Net profit | 32 Cr | 28 Cr | 42 Cr | 54 Cr | 68 Cr | 83 Cr | 2 Cr | 35 Cr | Sign in for TTM |
| EPS (₹) | ₹2.93 | ₹2.55 | ₹3.92 | ₹5.00 | ₹6.31 | ₹7.78 | ₹0.18 | ₹3.23 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.0% | 16.0% | 15.5% | 675.1% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 108 Cr | 108 Cr | 108 Cr | 108 Cr | 107 Cr | 107 Cr | 107 Cr | 108 Cr |
| Reserves | 672 Cr | 691 Cr | 727 Cr | 768 Cr | 820 Cr | 893 Cr | 885 Cr | 898 Cr |
| Borrowings | 57 Cr | 49 Cr | 36 Cr | 174 Cr | 181 Cr | 314 Cr | 427 Cr | 540 Cr |
| Other liabilities | 102 Cr | 119 Cr | 126 Cr | 143 Cr | 173 Cr | 286 Cr | 282 Cr | 294 Cr |
| Total liabilities | 939 Cr | 967 Cr | 997 Cr | 1,194 Cr | 1,281 Cr | 1,608 Cr | 1,704 Cr | 1,839 Cr |
| Fixed assets (net) | 681 Cr | 662 Cr | 646 Cr | 656 Cr | 668 Cr | 840 Cr | 848 Cr | 922 Cr |
| CWIP | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 15 Cr | 8 Cr | 0.39 Cr |
| Investments | 11 Cr | 28 Cr | 16 Cr | 25 Cr | 146 Cr | 81 Cr | 95 Cr | 62 Cr |
| Loans & advances | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 11 Cr | 0 Cr | 0 Cr |
| Inventories | 13 Cr | 15 Cr | 23 Cr | 121 Cr | 185 Cr | 235 Cr | 319 Cr | 376 Cr |
| Trade receivables | 81 Cr | 95 Cr | 88 Cr | 101 Cr | 106 Cr | 145 Cr | 175 Cr | 228 Cr |
| Cash & bank | 5 Cr | 8 Cr | 6 Cr | 56 Cr | 12 Cr | 27 Cr | 35 Cr | 22 Cr |
| Other assets | 146 Cr | 155 Cr | 214 Cr | 231 Cr | 157 Cr | 254 Cr | 224 Cr | 227 Cr |
| Total assets | 939 Cr | 967 Cr | 997 Cr | 1,194 Cr | 1,281 Cr | 1,608 Cr | 1,704 Cr | 1,839 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 19 Cr | 68 Cr | 20 Cr | -4 Cr | -0.0080 Cr |
| Cash from investing | — | — | — | -60 Cr | -61 Cr | 38 Cr | -36 Cr | -97 Cr |
| Cash from financing | — | — | — | 90 Cr | -50 Cr | -151 Cr | 48 Cr | 84 Cr |
| Net cash flow | — | — | — | 49 Cr | -43 Cr | -93 Cr | 8 Cr | -13 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -56 Cr | 49 Cr | -28 Cr | -76 Cr | -149 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.9% | 7.9% | 6.7% | 9.7% | 10.0% | 10.9% | 6.6% | 6.4% |
| ROE % | 4.1% | 3.5% | 5.1% | 6.2% | 7.3% | 8.3% | 0.6% | 3.7% |
| Debtor days | 64 | 71 | 74 | 53 | 48 | 57 | 59 | 73 |
| Inventory days | 66 | 77 | 122 | 332 | 397 | 2685 | 1254 | 2114 |
| Days payable | 288 | 305 | 304 | 194 | 188 | 1479 | 465 | 722 |
| Cash conversion cycle | -158 | -156 | -108 | 191 | 257 | 1262 | 847 | 1465 |
| Debt / equity | 0.07 | 0.06 | 0.04 | 0.20 | 0.19 | 0.31 | 0.43 | 0.54 |
| Current ratio | 2.21 | 2.73 | 3.24 | 2.58 | 2.80 | 1.71 | 1.45 | 1.25 |
| Net debt / EBITDA | 0.64 | 0.00 | 0.34 | 0.00 | 1.23 | 1.62 | 2.96 | 3.63 |
Compare with peers
Loading peers…