Sheela Foam Limited
Sheela Foam Limited (SFL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Furniture, Home Furnishing
sheelafoam.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 613 Cr | 879 Cr | 845 Cr | 810 Cr | 813 Cr | 967 Cr | 850 Cr | 821 Cr | 875 Cr | 1,074 Cr | 1,050 Cr | 1,032 Cr |
| Operating expenses (approx.) | 547 Cr | 803 Cr | 765 Cr | 750 Cr | 743 Cr | 879 Cr | 817 Cr | 746 Cr | 788 Cr | 960 Cr | 933 Cr | 923 Cr |
| EBITDA | 66 Cr | 76 Cr | 81 Cr | 60 Cr | 69 Cr | 88 Cr | 33 Cr | 75 Cr | 87 Cr | 114 Cr | 117 Cr | 109 Cr |
| OPM % | 10.8% | 8.7% | 9.5% | 7.4% | 8.5% | 9.1% | 3.9% | 9.2% | 10.0% | 10.6% | 11.1% | 10.6% |
| Other income | 24 Cr | 32 Cr | 37 Cr | 31 Cr | 32 Cr | 7 Cr | 61 Cr | 10 Cr | 11 Cr | 16 Cr | 18 Cr | 16 Cr |
| Interest | 9 Cr | 25 Cr | 27 Cr | 28 Cr | 28 Cr | 29 Cr | 35 Cr | 29 Cr | 28 Cr | 17 Cr | 21 Cr | 18 Cr |
| Depreciation | 22 Cr | 30 Cr | 41 Cr | 40 Cr | 48 Cr | 45 Cr | 50 Cr | 46 Cr | 50 Cr | 47 Cr | 36 Cr | 34 Cr |
| Profit before tax | 60 Cr | 46 Cr | 80 Cr | 53 Cr | 25 Cr | 22 Cr | 10 Cr | 12 Cr | 15 Cr | 69 Cr | 109 Cr | 83 Cr |
| Tax % | 26.0% | 31.7% | 18.1% | 12.5% | 62.7% | 13.5% | -128.7% | 38.4% | 31.7% | 23.5% | 15.5% | 24.6% |
| Net profit | 44 Cr | 31 Cr | 65 Cr | 47 Cr | 9 Cr | 19 Cr | 22 Cr | 7 Cr | 10 Cr | 53 Cr | 92 Cr | 62 Cr |
| EPS (₹) | ₹4.48 | ₹2.83 | ₹5.94 | ₹4.23 | ₹0.90 | ₹1.73 | ₹1.98 | ₹0.68 | ₹0.88 | ₹4.77 | ₹8.36 | ₹5.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,141 Cr | 2,174 Cr | 2,435 Cr | 2,982 Cr | 2,873 Cr | 2,982 Cr | 3,439 Cr | 3,821 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,932 Cr | 1,873 Cr | 2,073 Cr | 2,667 Cr | 2,576 Cr | 2,682 Cr | 3,189 Cr | 3,427 Cr | Sign in for TTM |
| EBITDA | 209 Cr | 300 Cr | 362 Cr | 315 Cr | 297 Cr | 301 Cr | 250 Cr | 393 Cr | Sign in for TTM |
| OPM % | 9.8% | 13.8% | 14.9% | 10.6% | 10.3% | 10.1% | 7.3% | 10.3% | Sign in for TTM |
| Other income | 29 Cr | 40 Cr | 52 Cr | 79 Cr | 87 Cr | 117 Cr | 131 Cr | 54 Cr | Sign in for TTM |
| Interest | 10 Cr | 13 Cr | 18 Cr | 17 Cr | 21 Cr | 69 Cr | 121 Cr | 95 Cr | Sign in for TTM |
| Depreciation | 40 Cr | 59 Cr | 73 Cr | 81 Cr | 90 Cr | 116 Cr | 183 Cr | 179 Cr | Sign in for TTM |
| Profit before tax | 189 Cr | 256 Cr | 324 Cr | 296 Cr | 273 Cr | 245 Cr | 109 Cr | 203 Cr | Sign in for TTM |
| Tax % | 29.4% | 24.2% | 25.8% | 26.2% | 25.6% | 25.0% | 11.6% | 20.9% | Sign in for TTM |
| Net profit | 134 Cr | 194 Cr | 240 Cr | 219 Cr | 203 Cr | 184 Cr | 97 Cr | 161 Cr | Sign in for TTM |
| EPS (₹) | ₹27.41 | ₹39.83 | ₹49.23 | ₹44.83 | ₹20.81 | ₹17.66 | ₹8.84 | ₹14.62 | Sign in for TTM |
| Dividend payout % | — | — | — | 1.7% | 1.4% | 0.5% | 0.1% | -0.2% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 49 Cr | 54 Cr | 54 Cr | 55 Cr |
| Reserves | 706 Cr | 895 Cr | 1,169 Cr | 1,368 Cr | 1,552 Cr | 2,866 Cr | 2,981 Cr | 3,197 Cr |
| Borrowings | 28 Cr | 193 Cr | 206 Cr | 338 Cr | 468 Cr | 1,281 Cr | 1,462 Cr | 908 Cr |
| Other liabilities | 403 Cr | 531 Cr | 677 Cr | 634 Cr | 635 Cr | 1,078 Cr | 909 Cr | 949 Cr |
| Total liabilities | 1,162 Cr | 1,651 Cr | 2,076 Cr | 2,372 Cr | 2,711 Cr | 5,340 Cr | 5,467 Cr | 5,117 Cr |
| Fixed assets (net) | 340 Cr | 466 Cr | 458 Cr | 435 Cr | 429 Cr | 1,160 Cr | 1,382 Cr | 1,384 Cr |
| CWIP | 0.74 Cr | 18 Cr | 5 Cr | 120 Cr | 287 Cr | 161 Cr | 131 Cr | 27 Cr |
| Investments | 381 Cr | 290 Cr | 467 Cr | 674 Cr | 822 Cr | 928 Cr | 921 Cr | 635 Cr |
| Loans & advances | 0.19 Cr | 6 Cr | 6 Cr | 6 Cr | 0.67 Cr | 1 Cr | 1 Cr | 2 Cr |
| Inventories | 187 Cr | 227 Cr | 315 Cr | 314 Cr | 331 Cr | 339 Cr | 350 Cr | 393 Cr |
| Trade receivables | 152 Cr | 216 Cr | 302 Cr | 285 Cr | 282 Cr | 364 Cr | 346 Cr | 442 Cr |
| Cash & bank | 17 Cr | 44 Cr | 57 Cr | 41 Cr | 42 Cr | 44 Cr | 41 Cr | 33 Cr |
| Other assets | 84 Cr | 384 Cr | 466 Cr | 497 Cr | 516 Cr | 2,342 Cr | 2,295 Cr | 2,202 Cr |
| Total assets | 1,162 Cr | 1,651 Cr | 2,076 Cr | 2,372 Cr | 2,711 Cr | 5,340 Cr | 5,467 Cr | 5,117 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 197 Cr | 212 Cr | 57 Cr | 252 Cr | 409 Cr |
| Cash from investing | — | — | — | -306 Cr | -268 Cr | -1,909 Cr | -29 Cr | 296 Cr |
| Cash from financing | — | — | — | 93 Cr | 56 Cr | 1,854 Cr | -226 Cr | -716 Cr |
| Net cash flow | — | — | — | -17 Cr | -0.28 Cr | 2 Cr | -3 Cr | -8 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 34 Cr | 0.39 Cr | -653 Cr | 101 Cr | 272 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 0.3% | 24.0% | 24.4% | 18.0% | 14.2% | 7.4% | 5.0% | 7.2% |
| ROE % | 20.4% | 23.7% | 23.1% | 18.3% | 12.5% | 6.1% | 3.1% | 4.9% |
| Debtor days | 2586 | 36 | 45 | 35 | 36 | 45 | 37 | 42 |
| Inventory days | 5984 | 76 | 84 | 64 | 75 | 78 | 64 | 70 |
| Days payable | 4579 | 57 | 66 | 61 | 58 | 89 | 66 | 81 |
| Cash conversion cycle | 3991 | 56 | 63 | 37 | 52 | 33 | 35 | 31 |
| Debt / equity | 0.00 | 0.21 | 0.17 | 0.24 | 0.29 | 0.44 | 0.48 | 0.28 |
| Current ratio | 2.00 | 1.97 | 1.55 | 1.47 | 2.10 | 0.77 | 0.93 | 0.83 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.43 | 4.12 | 5.69 | 2.22 |
Compare with peers
Loading peers…