SETUINFRA

Setubandhan Infrastructure Limited

Civil construction and infrastructure company

Industrials›Construction›Construction›Civil Construction

prakashconstro.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹0.41
Market cap
5 Cr
Latest results
Mar 2025 — none since
ROE (FY23)
0.2%
ROCE (FY23)
0.4%
Operating margin (FY23)
0.0%
Debt / equity (FY23)
1.59
OCF / EBITDA (FY23)
-51.0%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

A civil construction contractor, formerly called Prakash Constrowell, that has been in insolvency since November 2022 and is run by a court-appointed resolution professional; its revenue fell from ₹91 crore in FY22 to ₹8 crore in FY23.

Company snapshot

90thBy market cap

Ranked among 90 companies in Civil Construction.

Segment mix

Reportable segments as of 2023-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 100.0% of revenue

SegmentRevenue shareRevenuePBTAssets
Real Estate—0 Cr0 Cr—
Works Contract
100.0%
70 Cr0.57 Cr—

What we see

Positives
  • ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
Concerns
  • ✗Net margin is very thin at 0.1% — little room for error if costs rise.
1 more signal from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricDec 2020Mar 2021Jun 2021Sept 2021Dec 2021Mar 2022Jun 2022Sept 2022Dec 2022Mar 2023Jun 2023Sept 2023
Sales8 Cr23 Cr67 Cr7 Cr12 Cr5 Cr1 Cr3 Cr4 Cr0 Cr0 Cr0 Cr
Operating expenses (approx.)8 Cr25 Cr70 Cr9 Cr12 Cr5 Cr1 Cr2 Cr4 Cr0.09 Cr0.20 Cr0.19 Cr
EBITDA0.22 Cr-2 Cr-3 Cr-2 Cr0.06 Cr0.10 Cr-0.10 Cr0.71 Cr0.40 Cr-0.09 Cr-0.20 Cr-0.19 Cr
OPM %2.7%-8.8%-4.9%-26.4%0.5%1.9%-7.5%25.6%9.1%———
Other income-0.0088 Cr0.31 Cr0.11 Cr0.06 Cr0.03 Cr0.08 Cr0.05 Cr0.41 Cr0.08 Cr0.0001 Cr0.01 Cr0.01 Cr
Interest0.0009 Cr0.10 Cr0.0018 Cr0.06 Cr0.02 Cr-0.08 Cr0.0022 Cr0.0001 Cr0.0002 Cr0.0058 Cr0 Cr0 Cr
Depreciation0.27 Cr0.34 Cr0.25 Cr0.25 Cr0.25 Cr0.29 Cr0.23 Cr0.23 Cr0.33 Cr0.20 Cr0.20 Cr0.20 Cr
Profit before tax-0.07 Cr-2 Cr-3 Cr-2 Cr-0.19 Cr-0.03 Cr-0.28 Cr0.88 Cr0.15 Cr-0.30 Cr-0.38 Cr-0.37 Cr
Tax %0.0%-12.1%-3.7%3.2%28.5%-1479.1%-38.1%12.4%67.3%-38.1%-25.7%-25.3%
Net profit-0.07 Cr-2 Cr-4 Cr-2 Cr-0.14 Cr-0.51 Cr-0.39 Cr0.77 Cr0.05 Cr-0.41 Cr-0.48 Cr-0.47 Cr
EPS (₹)₹-0.02₹-0.19₹-0.28₹-0.16₹-0.01₹-0.04₹-0.03₹0.06₹0.68₹-0.03₹0.04₹-0.04

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025TTM
Sales204 Cr284 Cr258 Cr130 Cr46 Cr91 Cr8 Cr0 CrSign in free for the trailing twelve months
Operating expenses (approx.)194 Cr267 Cr250 Cr172 Cr73 Cr96 Cr8 Cr0.99 CrSign in free for the trailing twelve months
EBITDA10 Cr17 Cr8 Cr-41 Cr-27 Cr-5 Cr0.93 Cr-0.99 CrSign in free for the trailing twelve months
OPM %4.7%5.9%3.1%-31.6%-58.3%-5.4%10.9%—Sign in free for the trailing twelve months
Other income6 Cr2 Cr2 Cr2 Cr0.44 Cr0.27 Cr0.54 Cr0.23 CrSign in free for the trailing twelve months
Interest6 Cr7 Cr8 Cr3 Cr0.13 Cr0.0034 Cr0.0084 Cr0 CrSign in free for the trailing twelve months
Depreciation0.95 Cr2 Cr2 Cr1 Cr1 Cr1 Cr0.99 Cr0.75 CrSign in free for the trailing twelve months
Profit before tax9 Cr10 Cr0.07 Cr-44 Cr-28 Cr-6 Cr0.46 Cr-2 CrSign in free for the trailing twelve months
Tax %25.7%31.6%-88.9%-0.6%-0.9%-8.5%92.6%-22.4%Sign in free for the trailing twelve months
Net profit6 Cr7 Cr0.13 Cr-44 Cr-28 Cr-6 Cr0.03 Cr-2 CrSign in free for the trailing twelve months
EPS (₹)₹0.51₹0.56₹0.01₹-3.48₹-2.22₹-0.49₹0.00₹-0.15Sign in free for the trailing twelve months
Dividend payout %——————0.0%—Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025
Equity capital13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr
Reserves106 Cr113 Cr114 Cr70 Cr42 Cr36 Cr36 Cr33 Cr
Borrowings35 Cr37 Cr42 Cr—71 Cr71 Cr71 Cr72 Cr
Other liabilities85 Cr81 Cr88 Cr107 Cr34 Cr53 Cr49 Cr53 Cr
Total liabilities240 Cr244 Cr257 Cr189 Cr160 Cr173 Cr169 Cr170 Cr
Fixed assets (net)17 Cr17 Cr13 Cr—30 Cr29 Cr28 Cr27 Cr
CWIP—0.67 Cr1 Cr———0 Cr0 Cr
Investments3 Cr0.64 Cr0.97 Cr—0.42 Cr0.43 Cr0.42 Cr0.42 Cr
Inventories69 Cr68 Cr55 Cr—38 Cr36 Cr36 Cr36 Cr
Trade receivables49 Cr54 Cr57 Cr—11 Cr29 Cr15 Cr15 Cr
Cash & bank4 Cr4 Cr1 Cr—0.84 Cr1 Cr0.15 Cr3 Cr
Other assets99 Cr100 Cr128 Cr189 Cr79 Cr76 Cr89 Cr88 Cr
Total assets240 Cr244 Cr257 Cr189 Cr160 Cr173 Cr169 Cr170 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2025
Cash from operating activity-7 Cr5 Cr-2 Cr-4 Cr-6 Cr0.27 Cr-0.47 Cr3 Cr
Cash from investing0.14 Cr-0.12 Cr2 Cr-19 Cr3 Cr0.02 Cr-0.49 Cr0.23 Cr
Cash from financing4 Cr-4 Cr-2 Cr23 Cr3 Cr-0.0034 Cr-0.0084 Cr0 Cr
Net cash flow-3 Cr0.06 Cr-2 Cr-0.57 Cr0.11 Cr0.28 Cr-0.97 Cr3 Cr
Free cash flow (OCF − Capex)-16 Cr2 Cr-3 Cr-27 Cr-6 Cr0.27 Cr-0.47 Cr3 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
ROCE %9.9%10.5%4.8%-25.8%-20.8%-3.8%0.4%
ROE %5.9%5.6%0.1%-52.3%-51.4%-12.4%0.2%
Debtor days8669813272112119
Inventory days1439585138308163277
Days payable6558712268136165
Cash conversion cycle16510695148312139231
OCF / EBITDA %-36.3%28.1%-31.0%———n.m.
OCF / EBITDA % (3 years)——-4.5%————
Debt / equity0.300.290.330.861.401.611.59
Current ratio1.711.961.911.170.990.950.96
Net debt / EBITDA2.781.96————61.09