SESHAPAPER
Seshasayee Paper and Boards Limited
Seshasayee Paper and Boards Limited (SESHAPAPER) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Forest Materials›Paper, Forest & Jute Products›Paper & Paper Products
spbltd.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Seshasayee Paper and Boards (SPB) makes paper at its Erode and Tirunelveli mills, selling mainly in India with some exports.
Company snapshot
3rdBy market cap
Ranked among 22 companies in Paper & Paper Products.
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 43% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 362 Cr | 473 Cr | 539 Cr | 422 Cr | 398 Cr | 431 Cr | 502 Cr | 385 Cr | 346 Cr | 387 Cr | 592 Cr | 492 Cr |
| Operating expenses (approx.) | 273 Cr | 386 Cr | 472 Cr | 374 Cr | 368 Cr | 424 Cr | 477 Cr | 364 Cr | 320 Cr | 362 Cr | 568 Cr | 448 Cr |
| EBITDA | 89 Cr | 88 Cr | 68 Cr | 48 Cr | 31 Cr | 8 Cr | 25 Cr | 21 Cr | 26 Cr | 25 Cr | 24 Cr | 44 Cr |
| OPM % | 24.7% | 18.5% | 12.6% | 11.3% | 7.7% | 1.8% | 5.0% | 5.5% | 7.6% | 6.4% | 4.0% | 8.9% |
| Other income | 14 Cr | 11 Cr | 13 Cr | 15 Cr | 15 Cr | 21 Cr | 18 Cr | 14 Cr | 13 Cr | 10 Cr | 12 Cr | 12 Cr |
| Interest | 0.50 Cr | 0.50 Cr | 0.64 Cr | 1 Cr | 1 Cr | 2 Cr | 4 Cr | 1 Cr | 4 Cr | 3 Cr | 0.71 Cr | 0.41 Cr |
| Depreciation | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr |
| Profit before tax | 96 Cr | 91 Cr | 74 Cr | 50 Cr | 37 Cr | 16 Cr | 29 Cr | 21 Cr | 29 Cr | 24 Cr | 32 Cr | 43 Cr |
| Tax % | 24.0% | 24.2% | 22.7% | 26.2% | 23.1% | -4.3% | 7.9% | 28.0% | 21.9% | 23.1% | 18.7% | 26.5% |
| Net profit | 73 Cr | 69 Cr | 57 Cr | 37 Cr | 28 Cr | 17 Cr | 27 Cr | 15 Cr | 22 Cr | 19 Cr | 26 Cr | 32 Cr |
| EPS (₹) | ₹12.15 | ₹11.45 | ₹9.44 | ₹6.14 | ₹4.73 | ₹2.76 | ₹4.50 | ₹2.56 | ₹3.72 | ₹3.10 | ₹4.32 | ₹5.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,167 Cr | 1,118 Cr | 1,326 Cr | 1,184 Cr | 782 Cr | 1,355 Cr | 2,083 Cr | 1,802 Cr | 1,754 Cr | 1,710 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 953 Cr | 911 Cr | 1,030 Cr | 917 Cr | 675 Cr | 1,189 Cr | 1,549 Cr | 1,462 Cr | 1,643 Cr | 1,615 Cr | Sign in free for the trailing twelve months |
| EBITDA | 214 Cr | 207 Cr | 296 Cr | 267 Cr | 108 Cr | 166 Cr | 534 Cr | 340 Cr | 111 Cr | 96 Cr | Sign in free for the trailing twelve months |
| OPM % | 18.3% | 18.5% | 22.3% | 22.5% | 13.8% | 12.2% | 25.6% | 18.9% | 6.4% | 5.6% | Sign in free for the trailing twelve months |
| Other income | 8 Cr | 9 Cr | 23 Cr | 23 Cr | 18 Cr | 16 Cr | 29 Cr | 50 Cr | 69 Cr | 49 Cr | Sign in free for the trailing twelve months |
| Interest | 23 Cr | 14 Cr | 14 Cr | 7 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 8 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 31 Cr | 32 Cr | 34 Cr | 35 Cr | 38 Cr | 41 Cr | 45 Cr | 44 Cr | 45 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 172 Cr | 176 Cr | 273 Cr | 257 Cr | 93 Cr | 146 Cr | 525 Cr | 357 Cr | 132 Cr | 106 Cr | Sign in free for the trailing twelve months |
| Tax % | 23.2% | 29.8% | 29.8% | 28.9% | -15.0% | 24.4% | 24.7% | 24.1% | 17.6% | 22.5% | Sign in free for the trailing twelve months |
| Net profit | 132 Cr | 123 Cr | 192 Cr | 183 Cr | 106 Cr | 110 Cr | 396 Cr | 271 Cr | 109 Cr | 83 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹104.89 | ₹97.74 | ₹152.26 | ₹28.97 | ₹17.66 | ₹18.27 | ₹65.72 | ₹44.96 | ₹18.13 | ₹13.70 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 23.7% | 14.3% | 4.0% | 14.0% | 28.9% | 19.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 592 Cr | 713 Cr | 881 Cr | 1,019 Cr | 1,131 Cr | 1,243 Cr | 1,623 Cr | 1,899 Cr | 1,976 Cr | 2,030 Cr |
| Borrowings | 117 Cr | 92 Cr | 51 Cr | 7 Cr | 3 Cr | 4 Cr | — | 21 Cr | 82 Cr | — |
| Other liabilities | 397 Cr | 464 Cr | 491 Cr | 422 Cr | 371 Cr | 400 Cr | 443 Cr | 459 Cr | 452 Cr | 460 Cr |
| Total liabilities | 1,118 Cr | 1,281 Cr | 1,436 Cr | 1,461 Cr | 1,517 Cr | 1,660 Cr | 2,079 Cr | 2,391 Cr | 2,522 Cr | 2,502 Cr |
| Fixed assets (net) | 636 Cr | 671 Cr | 670 Cr | 673 Cr | 733 Cr | 814 Cr | 794 Cr | 774 Cr | 755 Cr | 744 Cr |
| CWIP | 41 Cr | 27 Cr | 23 Cr | 31 Cr | 32 Cr | 14 Cr | 20 Cr | 35 Cr | 71 Cr | 93 Cr |
| Investments | 93 Cr | 108 Cr | 108 Cr | 105 Cr | 154 Cr | 179 Cr | 198 Cr | 249 Cr | 279 Cr | 306 Cr |
| Loans & advances | — | — | 0.62 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 129 Cr | 158 Cr | 135 Cr | 169 Cr | 227 Cr | 124 Cr | 241 Cr | 288 Cr | 354 Cr | 360 Cr |
| Trade receivables | 106 Cr | 107 Cr | 80 Cr | 81 Cr | 82 Cr | 101 Cr | 95 Cr | 119 Cr | 148 Cr | 190 Cr |
| Cash & bank | 19 Cr | 25 Cr | 65 Cr | 205 Cr | 114 Cr | 116 Cr | 51 Cr | 9 Cr | 13 Cr | 8 Cr |
| Other assets | 95 Cr | 186 Cr | 356 Cr | 197 Cr | 176 Cr | 311 Cr | 681 Cr | 917 Cr | 901 Cr | 801 Cr |
| Total assets | 1,118 Cr | 1,281 Cr | 1,436 Cr | 1,461 Cr | 1,517 Cr | 1,660 Cr | 2,079 Cr | 2,391 Cr | 2,522 Cr | 2,502 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 200 Cr | 227 Cr | 273 Cr | 166 Cr | -7 Cr | 274 Cr | 329 Cr | 202 Cr | -61 Cr | 92 Cr |
| Cash from investing | -36 Cr | -52 Cr | -16 Cr | -27 Cr | -82 Cr | -250 Cr | -372 Cr | -225 Cr | 42 Cr | 6 Cr |
| Cash from financing | -154 Cr | -51 Cr | -89 Cr | -124 Cr | -31 Cr | -22 Cr | -22 Cr | -19 Cr | 23 Cr | -103 Cr |
| Net cash flow | 10 Cr | 124 Cr | 168 Cr | 15 Cr | -119 Cr | 3 Cr | -66 Cr | -42 Cr | 5 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | 167 Cr | 172 Cr | 243 Cr | 121 Cr | -109 Cr | 170 Cr | 297 Cr | 162 Cr | -124 Cr | 36 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.1% | 23.2% | 30.4% | 25.4% | 8.3% | 11.8% | 32.3% | 18.6% | 6.8% | 5.6% |
| ROE % | 21.9% | 17.0% | 21.5% | 17.7% | 9.3% | 8.8% | 24.2% | 14.2% | 5.5% | 4.0% |
| Debtor days | 33 | 35 | 22 | 25 | 38 | 27 | 17 | 24 | 31 | 40 |
| Inventory days | 84 | 102 | 74 | 103 | 180 | 74 | 92 | 102 | 113 | 119 |
| Days payable | 122 | 153 | 143 | 118 | 135 | 116 | 89 | 92 | 78 | 79 |
| Cash conversion cycle | -5 | -16 | -47 | 9 | 83 | -15 | 20 | 34 | 65 | 80 |
| OCF / EBITDA % | 93.7% | 109.3% | 92.2% | 62.3% | -6.6% | 165.6% | 61.5% | 59.5% | -55.0% | 95.9% |
| OCF / EBITDA % (3 years) | — | — | 97.6% | 86.4% | 64.5% | 80.3% | 73.8% | 77.4% | 47.6% | 42.6% |
| Debt / equity | 0.19 | 0.13 | 0.06 | 0.0064 | 0.0031 | 0.0033 | 0.00 | 0.01 | 0.04 | 0.00 |
| Current ratio | 1.06 | 1.31 | 1.76 | 2.57 | 2.59 | 2.42 | 3.03 | 3.34 | 3.41 | 2.41 |
| Net debt / EBITDA | 0.46 | — | -0.04 | -0.74 | -1.02 | -0.68 | -0.09 | 0.04 | 0.62 | -0.08 |