SERVOTECH
Servotech Renewable Power System Limited
Servotech Renewable Power System Limited (SERVOTECH) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Electrical Equipment›Other Electrical Equipment
servotech.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Servotech (Servotech Renewable Power System) makes EV chargers, solar inverters and battery energy storage systems (BESS), selling through a distributor and retailer network and to government turnkey solar projects.
Company snapshot
19thBy market cap
Ranked among 32 companies in Other Electrical Equipment.
What we see
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 86 Cr | 52 Cr | 136 Cr | 112 Cr | 200 Cr | 216 Cr | 146 Cr | 137 Cr | 106 Cr | 211 Cr | 217 Cr | 216 Cr |
| Operating expenses (approx.) | 81 Cr | 49 Cr | 131 Cr | 104 Cr | 181 Cr | 200 Cr | 134 Cr | 126 Cr | 100 Cr | 183 Cr | 195 Cr | 195 Cr |
| EBITDA | 5 Cr | 3 Cr | 6 Cr | 8 Cr | 19 Cr | 16 Cr | 12 Cr | 10 Cr | 6 Cr | 28 Cr | 23 Cr | 20 Cr |
| OPM % | 6.2% | 5.8% | 4.1% | 7.4% | 9.5% | 7.5% | 8.3% | 7.6% | 5.9% | 13.3% | 10.4% | 9.5% |
| Other income | 0.66 Cr | 0.19 Cr | 0.48 Cr | 0.25 Cr | 0.40 Cr | 0.53 Cr | 1 Cr | 0.42 Cr | 1 Cr | 0.47 Cr | 2 Cr | 0.51 Cr |
| Interest | 1 Cr | 0.61 Cr | 0.55 Cr | 1 Cr | 2 Cr | 2 Cr | 0.98 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr |
| Depreciation | 0.73 Cr | 0.75 Cr | 0.86 Cr | 0.96 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 6 Cr |
| Profit before tax | 4 Cr | 2 Cr | 5 Cr | 6 Cr | 15 Cr | 13 Cr | 11 Cr | 7 Cr | 0.53 Cr | 20 Cr | 14 Cr | 11 Cr |
| Tax % | 25.1% | 40.0% | 25.7% | 26.9% | 26.7% | 28.3% | 26.5% | 30.7% | 25.4% | 24.0% | 18.6% | 24.9% |
| Net profit | 3 Cr | 1 Cr | 3 Cr | 4 Cr | 11 Cr | 9 Cr | 8 Cr | 5 Cr | 0.40 Cr | 16 Cr | 11 Cr | 8 Cr |
| EPS (₹) | ₹0.15 | ₹0.05 | ₹0.16 | ₹0.20 | ₹0.51 | ₹0.41 | ₹0.35 | ₹0.23 | ₹0.06 | ₹0.65 | ₹0.54 | ₹0.41 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 87 Cr | 144 Cr | 270 Cr | 354 Cr | 674 Cr | 672 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 82 Cr | 135 Cr | 260 Cr | 333 Cr | 619 Cr | 604 Cr | Sign in free for the trailing twelve months |
| EBITDA | 5 Cr | 9 Cr | 10 Cr | 21 Cr | 56 Cr | 67 Cr | Sign in free for the trailing twelve months |
| OPM % | 5.6% | 6.3% | 3.7% | 5.9% | 8.2% | 10.0% | Sign in free for the trailing twelve months |
| Other income | 0.91 Cr | 0.58 Cr | 9 Cr | 2 Cr | 2 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 7 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 1 Cr | 6 Cr | 14 Cr | 16 Cr | 45 Cr | 41 Cr | Sign in free for the trailing twelve months |
| Tax % | 20.2% | 27.4% | 23.4% | 27.0% | 27.2% | 23.3% | Sign in free for the trailing twelve months |
| Net profit | 0.92 Cr | 4 Cr | 11 Cr | 12 Cr | 33 Cr | 32 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.51 | ₹2.15 | ₹1.04 | ₹0.54 | ₹1.46 | ₹1.49 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 8.9% | 3.8% | 36.0% | 3.4% | 3.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 19 Cr | 21 Cr | 22 Cr | 22 Cr | 23 Cr |
| Reserves | 21 Cr | 28 Cr | 61 Cr | 120 Cr | 214 Cr | 265 Cr |
| Borrowings | 25 Cr | 19 Cr | 42 Cr | 73 Cr | 75 Cr | 209 Cr |
| Other liabilities | 34 Cr | 24 Cr | 42 Cr | 62 Cr | 97 Cr | 180 Cr |
| Total liabilities | 98 Cr | 89 Cr | 167 Cr | 277 Cr | 410 Cr | 685 Cr |
| Fixed assets (net) | 9 Cr | 9 Cr | 20 Cr | 29 Cr | 66 Cr | 153 Cr |
| CWIP | — | — | 0.02 Cr | 15 Cr | 3 Cr | 0.74 Cr |
| Investments | — | — | 2 Cr | 2 Cr | 17 Cr | 15 Cr |
| Inventories | 15 Cr | 14 Cr | 21 Cr | 39 Cr | 71 Cr | 60 Cr |
| Trade receivables | 40 Cr | 28 Cr | 86 Cr | 86 Cr | 145 Cr | 219 Cr |
| Cash & bank | 0.02 Cr | 0.14 Cr | 12 Cr | 33 Cr | 14 Cr | 2 Cr |
| Other assets | 34 Cr | 39 Cr | 26 Cr | 73 Cr | 94 Cr | 234 Cr |
| Total assets | 98 Cr | 89 Cr | 167 Cr | 277 Cr | 410 Cr | 685 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 1 Cr | 8 Cr | -24 Cr | 0.76 Cr | -55 Cr | -2 Cr |
| Cash from investing | 0.25 Cr | -2 Cr | -13 Cr | -26 Cr | -16 Cr | -114 Cr |
| Cash from financing | -1 Cr | -0.54 Cr | 45 Cr | 75 Cr | 48 Cr | 144 Cr |
| Net cash flow | 0.25 Cr | 5 Cr | 8 Cr | 50 Cr | -24 Cr | 28 Cr |
| Free cash flow (OCF − Capex) | 1 Cr | 5 Cr | -24 Cr | -25 Cr | -74 Cr | -105 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 6.3% | 12.3% | 13.5% | 9.0% | 16.7% | 10.6% |
| ROE % | 2.4% | 8.8% | 13.5% | 8.3% | 13.8% | 11.3% |
| Debtor days | 169 | 70 | 116 | 89 | 78 | 119 |
| Inventory days | 72 | 41 | 32 | 47 | 45 | 44 |
| Days payable | 51 | 33 | 36 | 48 | 34 | 103 |
| Cash conversion cycle | 189 | 77 | 111 | 89 | 89 | 59 |
| OCF / EBITDA % | 24.9% | 82.6% | -245.8% | 3.7% | -99.7% | -2.9% |
| OCF / EBITDA % (3 years) | — | — | -65.4% | -40.3% | -91.5% | -39.4% |
| Debt / equity | 0.64 | 0.41 | 0.51 | 0.51 | 0.32 | 0.73 |
| Current ratio | 1.79 | 1.74 | 1.71 | 1.88 | 2.15 | 1.46 |
| Net debt / EBITDA | 5.18 | — | 3.07 | 1.93 | 1.10 | 3.08 |