SEMAC

Semac Construction Limited

Multi-disciplinary engineering consultancy and EPC services provider

Industrials›Construction›Construction›Civil Construction

semacconstruction.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹215.38
Market cap
67 Cr
Stock P/E
9.9
P/B
0.82
Dividend yield
2.0%
ROE (FY26)
8.2%
ROCE (FY26)
10.4%
Operating margin (FY26)
2.7%
Debt / equity (FY26)
0.31
OCF / EBITDA (FY26)
297.2%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Semac (Semac Construction, formerly Semac Consultants) is a multi-disciplinary engineering consultancy that provides engineering, procurement and construction (EPC) services, with its registered office in Coimbatore, Tamil Nadu.

Company snapshot

83rdBy market cap

Ranked among 90 companies in Civil Construction.

Segment mix

Reportable segments as of 2023-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 75.8% of revenue

SegmentRevenue shareRevenuePBTAssets
Engineering Design Services
75.8%
330 Cr29 Cr—
Manufacturing of Equipments
26.2%
114 Cr23 Cr—

Shares add up to 102% because segment revenues are before inter-segment eliminations.

What we see

Positives
  • ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
Concerns
  • ✗Net margin is very thin at 3.0% — little room for error if costs rise.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales23 Cr28 Cr25 Cr21 Cr33 Cr46 Cr73 Cr52 Cr57 Cr59 Cr75 Cr30 Cr
Operating expenses (approx.)26 Cr48 Cr37 Cr23 Cr33 Cr47 Cr74 Cr50 Cr56 Cr57 Cr71 Cr30 Cr
EBITDA-3 Cr-20 Cr-12 Cr-2 Cr-0.67 Cr-1 Cr-0.96 Cr1 Cr1 Cr2 Cr4 Cr0.68 Cr
OPM %-11.7%-73.6%-47.3%-7.4%-2.1%-2.5%-1.3%2.3%2.0%2.6%5.6%2.2%
Other income0.73 Cr0.36 Cr0.98 Cr0.68 Cr0.74 Cr0.77 Cr2 Cr2 Cr1 Cr2 Cr0.70 Cr2 Cr
Interest0.29 Cr0.59 Cr0.54 Cr1 Cr1 Cr2 Cr2 Cr1 Cr1 Cr1 Cr0.96 Cr0.95 Cr
Depreciation0.43 Cr0.49 Cr0.47 Cr0.43 Cr0.41 Cr0.42 Cr0.43 Cr0.38 Cr0.38 Cr0.39 Cr0.38 Cr0.27 Cr
Profit before tax-3 Cr-21 Cr-12 Cr-2 Cr-2 Cr-2 Cr-1 Cr1 Cr0.29 Cr1 Cr4 Cr1 Cr
Tax %-22.9%30.9%-34.8%-2.8%-77.3%46.8%169.9%21.8%69.1%-6.0%-28.6%60.3%
Net profit-3 Cr-14 Cr-16 Cr-2 Cr-3 Cr-1 Cr0.73 Cr1 Cr0.09 Cr2 Cr5 Cr0.40 Cr
EPS (₹)₹-10.62₹-46.49₹-51.46₹-7.58₹-9.53₹-3.98₹2.35₹3.46₹0.29₹5.04₹14.55₹1.29

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales222 Cr162 Cr211 Cr159 Cr132 Cr181 Cr435 Cr127 Cr173 Cr243 CrSign in free for the trailing twelve months
Operating expenses (approx.)208 Cr163 Cr196 Cr140 Cr126 Cr164 Cr388 Cr162 Cr177 Cr235 CrSign in free for the trailing twelve months
EBITDA14 Cr-0.62 Cr15 Cr19 Cr6 Cr17 Cr46 Cr-35 Cr-4 Cr8 CrSign in free for the trailing twelve months
OPM %6.3%-0.4%6.9%11.7%4.4%9.4%10.7%-27.2%-2.5%3.3%Sign in free for the trailing twelve months
Other income5 Cr4 Cr4 Cr6 Cr6 Cr9 Cr9 Cr6 Cr4 Cr5 CrSign in free for the trailing twelve months
Interest7 Cr3 Cr2 Cr1.00 Cr3 Cr5 Cr5 Cr2 Cr6 Cr5 CrSign in free for the trailing twelve months
Depreciation2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr3 Cr2 Cr2 Cr2 CrSign in free for the trailing twelve months
Profit before tax10 Cr-9 Cr15 Cr21 Cr7 Cr18 Cr47 Cr-33 Cr-7 Cr7 CrSign in free for the trailing twelve months
Tax %-0.6%1.7%13.4%24.9%63.4%26.3%30.5%2.6%20.6%-8.9%Sign in free for the trailing twelve months
Net profit10 Cr-9 Cr13 Cr16 Cr3 Cr13 Cr33 Cr-32 Cr-6 Cr7 CrSign in free for the trailing twelve months
EPS (₹)₹33.33₹-30.18₹42.98₹52.54₹8.50₹42.77₹106.04₹-102.29₹-18.73₹23.34Sign in free for the trailing twelve months
Dividend payout %————98.7%0.0%0.0%——0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr
Reserves156 Cr148 Cr158 Cr172 Cr180 Cr193 Cr225 Cr76 Cr71 Cr79 Cr
Borrowings27 Cr26 Cr0.0038 Cr17 Cr34 Cr28 Cr33 Cr16 Cr39 Cr26 Cr
Other liabilities51 Cr45 Cr59 Cr50 Cr85 Cr85 Cr147 Cr99 Cr103 Cr92 Cr
Total liabilities256 Cr239 Cr240 Cr263 Cr310 Cr318 Cr418 Cr198 Cr221 Cr205 Cr
Fixed assets (net)6 Cr5 Cr6 Cr7 Cr6 Cr6 Cr6 Cr2 Cr1 Cr1 Cr
CWIP——————0.47 Cr0.87 Cr0 Cr0 Cr
Investments3 Cr0.07 Cr17 Cr45 Cr52 Cr68 Cr63 Cr18 Cr17 Cr17 Cr
Loans & advances——5 Cr11 Cr22 Cr3 Cr0.47 Cr0.04 Cr0.08 Cr8 Cr
Inventories15 Cr27 Cr13 Cr23 Cr46 Cr48 Cr59 Cr0 Cr2 Cr2 Cr
Trade receivables84 Cr59 Cr83 Cr66 Cr72 Cr40 Cr91 Cr34 Cr48 Cr37 Cr
Cash & bank19 Cr24 Cr23 Cr13 Cr8 Cr14 Cr15 Cr7 Cr8 Cr10 Cr
Other assets129 Cr125 Cr93 Cr99 Cr104 Cr139 Cr183 Cr137 Cr145 Cr130 Cr
Total assets256 Cr239 Cr240 Cr263 Cr310 Cr318 Cr418 Cr198 Cr221 Cr205 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity68 Cr-0.27 Cr20 Cr13 Cr-6 Cr47 Cr6 Cr-19 Cr-3 Cr24 Cr
Cash from investing-2 Cr10 Cr3 Cr-29 Cr-9 Cr-29 Cr-4 Cr8 Cr-13 Cr-3 Cr
Cash from financing-62 Cr-4 Cr-30 Cr11 Cr11 Cr-12 Cr-1 Cr10 Cr17 Cr-18 Cr
Net cash flow4 Cr5 Cr-7 Cr-5 Cr-4 Cr6 Cr0.66 Cr0.09 Cr0.56 Cr3 Cr
Free cash flow (OCF − Capex)66 Cr-1 Cr17 Cr11 Cr-8 Cr45 Cr4 Cr-20 Cr-3 Cr24 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %8.3%-3.1%9.4%10.5%4.4%9.9%19.1%-31.1%-1.6%10.4%
ROE %5.7%-5.2%6.4%7.6%2.7%6.2%13.1%-38.7%-7.6%8.2%
Debtor days13913214415119881769810155
Inventory days851215814628424074054
Days payable152941051242511556713511091
Cash conversion cycle721609717223016683-37-3-32
OCF / EBITDA %487.0%—137.7%71.3%-106.4%275.4%12.5%——297.2%
OCF / EBITDA % (3 years)——314.8%101.6%69.5%130.0%67.0%118.3%n.m.—
Debt / equity0.170.170.00000.090.180.140.150.200.530.31
Current ratio2.162.313.252.631.762.071.931.471.311.44
Net debt / EBITDA0.58—-1.570.214.330.830.40——1.92