SELMC

SEL Manufacturing Company Limited

SEL Manufacturing Company Limited (SELMC) financial statements and selected valuation metrics through 30 June 2026.

Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products

selindia.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-12

Stock price
₹22.65
Market cap
75 Cr
Stock P/E
Loss (TTM EPS ₹-50.93)
ROCE (FY24)
-17.0%
Operating margin (FY24)
-40.2%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

SELMC (SEL Manufacturing Company) is a textile company whose own plants have largely been shut because of financial distress, so its main operating income now comes from job work (processing for others) at one unit.

Company snapshot

82ndBy market cap

Ranked among 100 companies in Other Textile Products.

What we see

Concerns
  • ✗Net margin is negative — the company is spending more than it earns right now.
1 more signal from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales96 Cr12 Cr28 Cr21 Cr5 Cr5 Cr3 Cr6 Cr5 Cr2 Cr2 Cr3 Cr
Operating expenses (approx.)117 Cr18 Cr32 Cr24 Cr7 Cr7 Cr5 Cr7 Cr7 Cr4 Cr4 Cr5 Cr
EBITDA-21 Cr-6 Cr-4 Cr-3 Cr-2 Cr-2 Cr-2 Cr-0.76 Cr-1 Cr-2 Cr-2 Cr-2 Cr
OPM %-22.0%-51.9%-13.5%-15.9%-41.9%-53.0%-78.7%-13.3%-23.0%-83.1%-70.3%-61.6%
Other income0.36 Cr7 Cr-3 Cr0.08 Cr0.02 Cr0.05 Cr0.12 Cr0.01 Cr0.02 Cr0.04 Cr0.14 Cr0.03 Cr
Interest15 Cr15 Cr15 Cr16 Cr17 Cr18 Cr18 Cr18 Cr21 Cr19 Cr22 Cr19 Cr
Depreciation24 Cr24 Cr23 Cr24 Cr23 Cr23 Cr23 Cr23 Cr23 Cr21 Cr21 Cr21 Cr
Profit before tax-62 Cr-28 Cr-42 Cr-32 Cr-43 Cr-16 Cr-40 Cr-41 Cr-44 Cr-41 Cr-42 Cr-42 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit-62 Cr-28 Cr-42 Cr-32 Cr-43 Cr-16 Cr-40 Cr-41 Cr-44 Cr-41 Cr-42 Cr-42 Cr
EPS (₹)₹37.16₹-8.43₹-12.53₹-9.54₹-13.00₹-4.82₹-12.09₹-12.39₹-13.34₹-12.30₹-12.63₹-12.67

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,713 Cr989 Cr459 Cr291 Cr190 Cr420 Cr554 Cr374 Cr33 Cr15 CrSign in free for the trailing twelve months
Operating expenses (approx.)2,194 Cr1,261 Cr489 Cr359 Cr332 Cr426 Cr626 Cr429 Cr43 Cr21 CrSign in free for the trailing twelve months
EBITDA-481 Cr-272 Cr-30 Cr-68 Cr-142 Cr-6 Cr-71 Cr-55 Cr-10 Cr-5 CrSign in free for the trailing twelve months
OPM %-28.1%-27.5%-6.5%-23.5%-74.5%-1.4%-12.9%-14.7%-29.7%-34.5%Sign in free for the trailing twelve months
Other income90 Cr49 Cr75 Cr77 Cr2 Cr7 Cr20 Cr5 Cr0.28 Cr0.22 CrSign in free for the trailing twelve months
Interest123 Cr8 Cr3 Cr1 Cr2 Cr30 Cr43 Cr60 Cr70 Cr80 CrSign in free for the trailing twelve months
Depreciation114 Cr112 Cr109 Cr108 Cr107 Cr106 Cr102 Cr95 Cr94 Cr88 CrSign in free for the trailing twelve months
Profit before tax-854 Cr-1,667 Cr-236 Cr-2,541 Cr5,104 Cr-131 Cr-186 Cr-193 Cr-131 Cr-168 CrSign in free for the trailing twelve months
Tax %34.7%-33.3%———0.0%0.0%0.0%0.0%0.0%Sign in free for the trailing twelve months
Net profit-558 Cr-2,222 Cr-236 Cr-2,541 Cr5,104 Cr-131 Cr-186 Cr-193 Cr-131 Cr-168 CrSign in free for the trailing twelve months
EPS (₹)₹-16.83₹-67.05₹-7.12₹-76.69₹161.19₹-39.60₹-56.11₹-58.23₹-39.45₹-50.66Sign in free for the trailing twelve months
Dividend payout %——————————Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital331 Cr331 Cr331 Cr331 Cr33 Cr33 Cr33 Cr33 Cr33 Cr33 Cr
Reserves-129 Cr-2,365 Cr-2,601 Cr-5,149 Cr383 Cr231 Cr115 Cr-90 Cr-242 Cr-433 Cr
Borrowings3,649 Cr5,349 Cr5,008 Cr4,608 Cr958 Cr1,016 Cr932 Cr940 Cr962 Cr985 Cr
Other liabilities894 Cr1,059 Cr1,389 Cr1,805 Cr118 Cr105 Cr144 Cr172 Cr196 Cr274 Cr
Total liabilities4,745 Cr4,374 Cr4,127 Cr1,595 Cr1,492 Cr1,385 Cr1,225 Cr1,055 Cr948 Cr859 Cr
Fixed assets (net)1,756 Cr1,615 Cr1,506 Cr1,399 Cr1,281 Cr1,176 Cr1,073 Cr977 Cr883 Cr795 Cr
CWIP163 Cr170 Cr169 Cr42 Cr42 Cr42 Cr42 Cr42 Cr42 Cr42 Cr
Investments9 Cr2,021 Cr2,022 Cr1 Cr2 Cr0.81 Cr0.88 Cr1 Cr0.06 Cr0.01 Cr
Inventories844 Cr68 Cr59 Cr27 Cr23 Cr36 Cr53 Cr17 Cr9 Cr9 Cr
Trade receivables1,000 Cr136 Cr43 Cr71 Cr63 Cr57 Cr6 Cr0.81 Cr0.87 Cr0.55 Cr
Cash & bank8 Cr3 Cr5 Cr2 Cr7 Cr3 Cr3 Cr3 Cr3 Cr2 Cr
Other assets965 Cr362 Cr322 Cr52 Cr74 Cr70 Cr47 Cr13 Cr10 Cr10 Cr
Total assets4,745 Cr4,374 Cr4,127 Cr1,595 Cr1,492 Cr1,385 Cr1,225 Cr1,055 Cr948 Cr859 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity344 Cr253 Cr366 Cr-4 Cr891 Cr36 Cr44 Cr37 Cr67 Cr78 Cr
Cash from investing-8 Cr-1,954 Cr1 Cr3 Cr-8 Cr3 Cr16 Cr15 Cr2 Cr-0.26 Cr
Cash from financing-347 Cr1,695 Cr-366 Cr-2 Cr-878 Cr-43 Cr-60 Cr-52 Cr-70 Cr-78 Cr
Net cash flow-11 Cr-6 Cr2 Cr-3 Cr5 Cr-4 Cr0.10 Cr0.03 Cr-0.41 Cr-0.37 Cr
Free cash flow (OCF − Capex)334 Cr246 Cr366 Cr-4 Cr890 Cr36 Cr44 Cr37 Cr67 Cr78 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
ROCE %-14.4%———182.6%-8.0%-13.2%-17.0%
ROE %-480.0%———602.4%-49.8%-125.3%—
Debtor days2016135771204941
Inventory days235541362253791064121
Days payable44532256412157166116
Cash conversion cycle39361-54-34028384-21-95
Debt / equity40.86———2.303.856.28—
Current ratio0.830.230.140.052.021.280.490.10
Net debt / EBITDA————————