SEJALLTD
Sejal Glass Limited
Sejal Glass Limited (SEJALLTD) financial statements and selected valuation metrics through 30 September 2026.
Industrials›Capital Goods›Industrial Products›Glass - Industrial
sejalglass.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sejal Glass manufactures architectural glass (tempered, insulated and laminated glass for buildings) for developers and other project customers, with plants in India and the UAE.
Company snapshot
2ndBy market cap
Ranked among 3 companies in Glass - Industrial.
What we see
- ✓Return on equity of 18.9% — the company generates strong returns on shareholders' money.
- ✗Only 35% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47 Cr | 50 Cr | 53 Cr | 62 Cr | 62 Cr | 68 Cr | 77 Cr | 104 Cr | 101 Cr | 115 Cr | 118 Cr | 138 Cr |
| Operating expenses (approx.) | 41 Cr | 44 Cr | 46 Cr | 53 Cr | 53 Cr | 58 Cr | 65 Cr | 87 Cr | 86 Cr | 96 Cr | 101 Cr | 114 Cr |
| EBITDA | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 9 Cr | 10 Cr | 12 Cr | 17 Cr | 15 Cr | 18 Cr | 17 Cr | 24 Cr |
| OPM % | 12.7% | 11.1% | 13.3% | 13.6% | 14.7% | 14.1% | 15.4% | 16.2% | 14.5% | 15.9% | 14.0% | 17.3% |
| Other income | 0.18 Cr | 0.28 Cr | 0.32 Cr | 0.31 Cr | 0.43 Cr | 0.31 Cr | 0.61 Cr | 1 Cr | 0.89 Cr | 2 Cr | 1 Cr | 2 Cr |
| Interest | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr |
| Profit before tax | 1 Cr | 0.32 Cr | 1 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 9 Cr | 6 Cr | 12 Cr | 8 Cr | 16 Cr |
| Tax % | 0.0% | 0.0% | 5.4% | 8.9% | 7.8% | 0.0% | 8.4% | 8.6% | 10.4% | 6.8% | 9.3% | 8.3% |
| Net profit | 1 Cr | 0.32 Cr | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 8 Cr | 5 Cr | 11 Cr | 7 Cr | 14 Cr |
| EPS (₹) | ₹1.00 | ₹0.31 | ₹1.37 | ₹2.40 | ₹3.34 | ₹3.75 | ₹4.33 | ₹7.95 | ₹4.86 | ₹9.94 | ₹6.27 | ₹12.53 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 4 Cr | 10 Cr | 46 Cr | 164 Cr | 244 Cr | 397 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 21 Cr | 23 Cr | 43 Cr | 143 Cr | 210 Cr | 335 Cr | Sign in free for the trailing twelve months |
| EBITDA | -17 Cr | -13 Cr | 4 Cr | 20 Cr | 34 Cr | 61 Cr | Sign in free for the trailing twelve months |
| OPM % | -456.7% | -126.5% | 7.9% | 12.4% | 13.9% | 15.5% | Sign in free for the trailing twelve months |
| Other income | 0.20 Cr | 0.19 Cr | 0.18 Cr | 0.93 Cr | 1 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 3 Cr | 2 Cr | 13 Cr | 16 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 0.89 Cr | 6 Cr | 7 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -22 Cr | -18 Cr | -1 Cr | 3 Cr | 12 Cr | 32 Cr | Sign in free for the trailing twelve months |
| Tax % | 0.0% | 0.0% | 766.0% | 0.0% | 5.2% | 8.2% | Sign in free for the trailing twelve months |
| Net profit | -22 Cr | -18 Cr | 8 Cr | 3 Cr | 11 Cr | 29 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-6.41 | ₹-5.49 | ₹7.77 | ₹3.27 | ₹10.85 | ₹27.42 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 34 Cr | 34 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr |
| Reserves | -166 Cr | -185 Cr | 4 Cr | 19 Cr | 28 Cr | 140 Cr |
| Borrowings | 22 Cr | — | 31 Cr | 140 Cr | 158 Cr | 149 Cr |
| Other liabilities | 166 Cr | 204 Cr | 5 Cr | 61 Cr | 88 Cr | 169 Cr |
| Total liabilities | 55 Cr | 53 Cr | 51 Cr | 230 Cr | 285 Cr | 470 Cr |
| Fixed assets (net) | 32 Cr | 33 Cr | 20 Cr | 90 Cr | 92 Cr | 136 Cr |
| CWIP | 3 Cr | — | 0.40 Cr | 5 Cr | 3 Cr | 9 Cr |
| Investments | 0.52 Cr | 0.52 Cr | 3 Cr | 6 Cr | 3 Cr | 32 Cr |
| Loans & advances | 3 Cr | 0 Cr | 1 Cr | 1 Cr | 3 Cr | 0.91 Cr |
| Inventories | 0.70 Cr | 1 Cr | 3 Cr | 17 Cr | 22 Cr | 42 Cr |
| Trade receivables | 4 Cr | 5 Cr | 10 Cr | 68 Cr | 101 Cr | 133 Cr |
| Cash & bank | 5 Cr | 5 Cr | 1 Cr | 2 Cr | 5 Cr | 12 Cr |
| Other assets | 6 Cr | 9 Cr | 11 Cr | 42 Cr | 55 Cr | 106 Cr |
| Total assets | 55 Cr | 53 Cr | 51 Cr | 230 Cr | 285 Cr | 470 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 7 Cr | 3 Cr | -2 Cr | -9 Cr | -6 Cr | 56 Cr |
| Cash from investing | 0.20 Cr | 0.15 Cr | 7 Cr | -41 Cr | -0.36 Cr | -96 Cr |
| Cash from financing | -2 Cr | -3 Cr | -4 Cr | 49 Cr | 9 Cr | 47 Cr |
| Net cash flow | 5 Cr | -0.55 Cr | 0.81 Cr | -1 Cr | 3 Cr | 7 Cr |
| Free cash flow (OCF − Capex) | — | 3 Cr | -2 Cr | -9 Cr | -14 Cr | -12 Cr |
Ratios
| Metric | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | — | — | 2.5% | 9.3% | 14.2% | 17.5% |
| ROE % | — | — | 56.1% | 11.3% | 28.5% | 18.9% |
| Debtor days | 416 | 179 | 81 | 152 | 151 | 122 |
| Inventory days | 93 | 53 | 35 | 57 | 56 | 65 |
| Days payable | 1735 | 0 | 28 | 99 | 124 | 107 |
| Cash conversion cycle | -1227 | 232 | 88 | 110 | 83 | 80 |
| OCF / EBITDA % | — | — | -44.5% | -45.1% | -16.8% | 90.5% |
| OCF / EBITDA % (3 years) | — | — | — | — | -28.5% | 35.2% |
| Debt / equity | — | 0.00 | 2.23 | 4.82 | 4.16 | 0.98 |
| Current ratio | 0.09 | 0.08 | 0.59 | 1.56 | 1.35 | 1.44 |
| Net debt / EBITDA | — | — | 8.17 | 6.81 | 4.53 | 2.24 |