SEDEMAC
SEDEMAC Mechatronics Limited
Electronic control units for two- and three-wheeler vehicles and small engines
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
sedemac.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
SEDEMAC designs and sells control units (ECUs) with in-house control technology, mainly for engine-powered and electric two- and three-wheelers and for generators; the July 2026 investor presentation says the majority of its revenue comes from ECUs incorporating novel control technologies built in-house.
Company snapshot
22ndBy market cap
Ranked among 94 companies in Auto Components & Equipments.
What we see
- ✓Revenue grew 61% in the latest year — strong top-line momentum.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2026 | Jun 2026 |
|---|---|---|
| Sales | 288 Cr | 310 Cr |
| Operating expenses (approx.) | 227 Cr | 251 Cr |
| EBITDA | 60 Cr | 59 Cr |
| OPM % | 21.0% | 19.1% |
| Other income | 0.63 Cr | 0.86 Cr |
| Interest | 1 Cr | 2 Cr |
| Depreciation | 18 Cr | 16 Cr |
| Profit before tax | 42 Cr | 41 Cr |
| Tax % | 23.5% | 19.4% |
| Net profit | 32 Cr | 33 Cr |
| EPS (₹) | ₹7.32 | ₹7.54 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 423 Cr | 531 Cr | 658 Cr | 1,058 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 376 Cr | 453 Cr | 537 Cr | 841 Cr | Sign in free for the trailing twelve months |
| EBITDA | 47 Cr | 78 Cr | 121 Cr | 217 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.2% | 14.7% | 18.4% | 20.5% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 5 Cr | 4 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Interest | 16 Cr | 38 Cr | 12 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 30 Cr | 36 Cr | 45 Cr | 63 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 8 Cr | 9 Cr | 68 Cr | 150 Cr | Sign in free for the trailing twelve months |
| Tax % | -7.1% | 33.3% | 30.5% | 31.0% | Sign in free for the trailing twelve months |
| Net profit | 9 Cr | 6 Cr | 47 Cr | 104 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.12 | ₹1.45 | ₹10.93 | ₹23.91 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0.01 Cr | 0.01 Cr | 0.03 Cr | 44 Cr |
| Reserves | 115 Cr | 124 Cr | 303 Cr | 405 Cr |
| Borrowings | 110 Cr | 151 Cr | 50 Cr | 51 Cr |
| Other liabilities | 107 Cr | 128 Cr | 138 Cr | 314 Cr |
| Total liabilities | 331 Cr | 402 Cr | 491 Cr | 814 Cr |
| Fixed assets (net) | 61 Cr | 83 Cr | 115 Cr | 166 Cr |
| CWIP | 3 Cr | 3 Cr | 4 Cr | 20 Cr |
| Investments | — | — | 19 Cr | 0 Cr |
| Inventories | 90 Cr | 118 Cr | 135 Cr | 188 Cr |
| Trade receivables | 15 Cr | 27 Cr | 44 Cr | 134 Cr |
| Cash & bank | 3 Cr | 4 Cr | 3 Cr | 7 Cr |
| Other assets | 159 Cr | 168 Cr | 171 Cr | 298 Cr |
| Total assets | 331 Cr | 402 Cr | 491 Cr | 814 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 78 Cr | 61 Cr | 91 Cr | 128 Cr |
| Cash from investing | -51 Cr | -59 Cr | -105 Cr | -148 Cr |
| Cash from financing | -24 Cr | -1 Cr | 13 Cr | 18 Cr |
| Net cash flow | 2 Cr | 0.30 Cr | -0.97 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | 22 Cr | -6 Cr | 5 Cr | -47 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 10.7% | 17.2% | 22.6% | 31.8% |
| ROE % | 7.5% | 4.7% | 15.5% | 23.1% |
| Debtor days | 13 | 19 | 24 | 46 |
| Inventory days | 108 | 117 | 119 | 104 |
| Days payable | 80 | 76 | 75 | 124 |
| Cash conversion cycle | 42 | 59 | 68 | 25 |
| OCF / EBITDA % | 163.9% | 78.0% | 75.2% | 59.0% |
| OCF / EBITDA % (3 years) | — | — | 93.2% | 67.3% |
| Debt / equity | 0.95 | 1.21 | 0.16 | 0.11 |
| Current ratio | 0.77 | 0.75 | 1.45 | 1.38 |
| Net debt / EBITDA | 2.24 | 1.89 | 0.39 | 0.20 |