Key metrics

Price as of 2026-07-20

Stock price
₹17.65
Market cap
59 Cr
P/B
3.53

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only consolidated filings are available for this company — standalone cannot be selected.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales99 Cr193 Cr281 Cr340 Cr47 Cr91 Cr41 Cr36 Cr11 Cr34 Cr10 Cr9 Cr
Operating expenses (approx.)106 Cr207 Cr299 Cr403 Cr55 Cr103 Cr45 Cr41 Cr149 Cr45 Cr10 Cr14 Cr
EBITDA-7 Cr-14 Cr-19 Cr-62 Cr-8 Cr-13 Cr-4 Cr-5 Cr-138 Cr-12 Cr-0.71 Cr-5 Cr
OPM %-7.4%-7.5%-6.6%-18.3%-16.8%-13.9%-10.1%-13.0%-1252.9%-34.4%-7.4%-61.5%
Other income0.27 Cr0.50 Cr0.80 Cr2 Cr0.0030 Cr0.17 Cr1 Cr1 Cr0.22 Cr7 Cr0.46 Cr-1 Cr
Interest3 Cr9 Cr13 Cr15 Cr4 Cr8 Cr2 Cr6 Cr2 Cr2 Cr1 Cr2 Cr
Depreciation5 Cr9 Cr14 Cr17 Cr2 Cr4 Cr2 Cr2 Cr0.33 Cr0.62 Cr0.36 Cr0.36 Cr
Profit before tax-15 Cr-32 Cr-45 Cr-95 Cr-14 Cr-25 Cr-9 Cr-12 Cr-140 Cr-14 Cr-2 Cr-8 Cr
Tax %-3.9%-2.3%-2.8%-0.7%-0.1%-0.4%-3.7%0.2%-0.0%-7.3%2.3%5.9%
Net profit-16 Cr-33 Cr-46 Cr-96 Cr-14 Cr-25 Cr-9 Cr-12 Cr-140 Cr-15 Cr-2 Cr-7 Cr
EPS (₹)₹-2.22₹-4.02₹-5.68₹-10.86₹-1.91₹-2.02₹-2.88₹0.81₹-41.94₹-2.35₹-0.64₹-1.60

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2025Mar 2026TTM
Sales382 Cr351 Cr379 Cr168 Cr37 CrSign in for TTM
Operating expenses (approx.)1,031 Cr319 Cr461 Cr189 Cr169 CrSign in for TTM
EBITDA-649 Cr32 Cr-82 Cr-21 Cr-132 CrSign in for TTM
OPM %-169.9%9.1%-21.6%-12.8%-352.1%Sign in for TTM
Other income4 Cr-0.94 Cr1 Cr3 Cr2 CrSign in for TTM
Interest13 Cr12 Cr12 Cr16 Cr7 CrSign in for TTM
Depreciation10 Cr18 Cr11 Cr8 Cr1 CrSign in for TTM
Profit before tax-672 Cr2 Cr-105 Cr-45 Cr-140 CrSign in for TTM
Tax %-0.4%22.9%7.0%-0.9%-0.4%Sign in for TTM
Net profit-675 Cr1 Cr-98 Cr-46 Cr-141 CrSign in for TTM
EPS (₹)₹-164.42₹0.52₹-21.37₹-4.10₹-40.04Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Equity capital15 Cr15 Cr16 Cr17 Cr17 Cr
Reserves16 Cr26 Cr91 Cr59 Cr-95 Cr
Borrowings67 Cr24 Cr
Other liabilities92 Cr72 Cr
Total liabilities236 Cr18 Cr
Fixed assets (net)2 Cr2 Cr
CWIP0.0000 Cr0.0000 Cr
Investments0.0000 Cr0.0000 Cr
Other assets92 Cr15 Cr
Total assets236 Cr18 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Cash from operating activity-68 Cr-49 Cr51 Cr
Cash from investing-37 Cr-0.53 Cr-0.09 Cr
Cash from financing73 Cr100 Cr-49 Cr
Net cash flow-33 Cr51 Cr2 Cr
Free cash flow (OCF − Capex)-71 Cr-49 Cr51 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2025Mar 2026
ROCE %-2107.1%33.0%-86.9%-20.5%
ROE %-1605.2%3.9%-61.8%-18.3%
Debtor days
Inventory days00
Days payable
Cash conversion cycle00
Debt / equity0.89
Current ratio0.780.24
Net debt / EBITDA0.00

Compare with peers

Loading peers…