SCPL
Sheetal Cool Products Limited
Sheetal Cool Products Limited (SCPL) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Dairy Products
sheetalicecream.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sheetal Cool Products makes ice cream, milk and milk products, namkeen, bakery items and other packaged foods from its base in Amreli, Gujarat, and sells them through distributors, retailers and its own ice cream parlours.
Company snapshot
8thBy market cap
Ranked among 8 companies in Dairy Products.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 70 Cr | 63 Cr | 85 Cr | 124 Cr | 53 Cr | 51 Cr | 94 Cr | 113 Cr | 56 Cr | 64 Cr | 133 Cr | 133 Cr |
| Operating expenses (approx.) | 62 Cr | 56 Cr | 71 Cr | 111 Cr | 56 Cr | 45 Cr | 73 Cr | 102 Cr | 50 Cr | 55 Cr | 118 Cr | 119 Cr |
| EBITDA | 9 Cr | 7 Cr | 14 Cr | 13 Cr | -3 Cr | 6 Cr | 21 Cr | 10 Cr | 6 Cr | 9 Cr | 15 Cr | 14 Cr |
| OPM % | 12.2% | 10.6% | 16.1% | 10.4% | -5.6% | 11.3% | 22.0% | 9.2% | 11.1% | 14.5% | 11.5% | 10.5% |
| Other income | 0.03 Cr | 2 Cr | -0.02 Cr | 0.45 Cr | 10 Cr | 0.02 Cr | -10 Cr | 0.09 Cr | 0.09 Cr | 0.23 Cr | 0.30 Cr | 0.05 Cr |
| Interest | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 4 Cr | 4 Cr | 10 Cr | 10 Cr | 4 Cr | 2 Cr | 7 Cr | 7 Cr | 2 Cr | 6 Cr | 11 Cr | 9 Cr |
| Tax % | 16.6% | 37.3% | 25.5% | 24.6% | 41.2% | 3.2% | 28.2% | 25.6% | 26.6% | 27.5% | 26.0% | 25.2% |
| Net profit | 3 Cr | 3 Cr | 7 Cr | 7 Cr | 2 Cr | 2 Cr | 5 Cr | 5 Cr | 2 Cr | 4 Cr | 8 Cr | 7 Cr |
| EPS (₹) | ₹2.79 | ₹2.54 | ₹6.79 | ₹7.08 | ₹2.14 | ₹2.04 | ₹4.51 | ₹5.09 | ₹1.52 | ₹3.82 | ₹7.78 | ₹6.66 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 155 Cr | 207 Cr | 234 Cr | 259 Cr | 232 Cr | 327 Cr | 340 Cr | 353 Cr | 321 Cr | 366 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 147 Cr | 193 Cr | 215 Cr | 227 Cr | 209 Cr | 289 Cr | 297 Cr | 309 Cr | 285 Cr | 325 Cr | Sign in free for the trailing twelve months |
| EBITDA | 7 Cr | 14 Cr | 19 Cr | 32 Cr | 23 Cr | 37 Cr | 43 Cr | 43 Cr | 36 Cr | 41 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.8% | 6.8% | 8.0% | 12.5% | 9.9% | 11.5% | 12.7% | 12.3% | 11.3% | 11.3% | Sign in free for the trailing twelve months |
| Other income | 0.12 Cr | 0.54 Cr | 3 Cr | 1 Cr | 7 Cr | 3 Cr | 2 Cr | 3 Cr | 0.77 Cr | 0.71 Cr | Sign in free for the trailing twelve months |
| Interest | 0.51 Cr | 1 Cr | 3 Cr | 5 Cr | 6 Cr | 5 Cr | 7 Cr | 9 Cr | 7 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 7 Cr | 10 Cr | 16 Cr | 15 Cr | 11 Cr | 10 Cr | 9 Cr | 8 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 3 Cr | 6 Cr | 4 Cr | 13 Cr | 8 Cr | 25 Cr | 28 Cr | 28 Cr | 23 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.7% | 35.4% | 49.4% | 23.7% | 26.7% | 25.8% | 26.2% | 26.1% | 26.4% | 26.3% | Sign in free for the trailing twelve months |
| Net profit | 3 Cr | 4 Cr | 2 Cr | 10 Cr | 6 Cr | 18 Cr | 20 Cr | 21 Cr | 17 Cr | 19 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.36 | ₹3.91 | ₹1.97 | ₹9.34 | ₹5.81 | ₹17.55 | ₹19.48 | ₹19.85 | ₹15.78 | ₹18.21 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 4 Cr | 26 Cr | 28 Cr | 38 Cr | 44 Cr | 63 Cr | 83 Cr | 104 Cr | 121 Cr | 146 Cr |
| Borrowings | 14 Cr | 17 Cr | 40 Cr | 42 Cr | 71 Cr | 74 Cr | 86 Cr | 84 Cr | 75 Cr | 50 Cr |
| Other liabilities | 23 Cr | 44 Cr | 62 Cr | 82 Cr | 50 Cr | 48 Cr | 47 Cr | 37 Cr | 45 Cr | 58 Cr |
| Total liabilities | 46 Cr | 98 Cr | 141 Cr | 173 Cr | 176 Cr | 196 Cr | 227 Cr | 235 Cr | 251 Cr | 265 Cr |
| Fixed assets (net) | 30 Cr | 46 Cr | 82 Cr | 92 Cr | 65 Cr | 53 Cr | 49 Cr | 44 Cr | 39 Cr | 48 Cr |
| CWIP | — | 3 Cr | — | — | — | — | 0 Cr | — | — | 0 Cr |
| Investments | — | — | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | — | — | — | — | 0.07 Cr | 0.08 Cr | 0.09 Cr | 0.10 Cr |
| Inventories | 10 Cr | 37 Cr | 39 Cr | 51 Cr | 97 Cr | 117 Cr | 168 Cr | 130 Cr | 148 Cr | 152 Cr |
| Trade receivables | 2 Cr | 3 Cr | 10 Cr | 25 Cr | 6 Cr | 21 Cr | 3 Cr | 50 Cr | 46 Cr | 36 Cr |
| Cash & bank | 1 Cr | 0.84 Cr | 3 Cr | 0.56 Cr | 4 Cr | 0.94 Cr | 2 Cr | 5 Cr | 10 Cr | 0.52 Cr |
| Other assets | 2 Cr | 9 Cr | 7 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 8 Cr | 29 Cr |
| Total assets | 46 Cr | 98 Cr | 141 Cr | 173 Cr | 176 Cr | 196 Cr | 227 Cr | 235 Cr | 251 Cr | 265 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 14 Cr | 0.09 Cr | 19 Cr | 21 Cr | 6 Cr | 6 Cr | 18 Cr | 30 Cr | 38 Cr | 34 Cr |
| Cash from investing | -20 Cr | -26 Cr | -42 Cr | -25 Cr | -16 Cr | -7 Cr | -21 Cr | -16 Cr | -18 Cr | -18 Cr |
| Cash from financing | 7 Cr | 23 Cr | 26 Cr | 1 Cr | 13 Cr | -2 Cr | 4 Cr | -11 Cr | -15 Cr | 36 Cr |
| Net cash flow | 0.99 Cr | -3 Cr | 2 Cr | -2 Cr | 4 Cr | -3 Cr | 1.00 Cr | 3 Cr | 5 Cr | 52 Cr |
| Free cash flow (OCF − Capex) | -6 Cr | -26 Cr | -38 Cr | -6 Cr | -10 Cr | -0.67 Cr | -3 Cr | 14 Cr | 20 Cr | 6 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.4% | 14.2% | 8.4% | 19.3% | 11.6% | 20.2% | 19.6% | 18.7% | 14.1% | 16.0% |
| ROE % | 28.9% | 11.2% | 5.3% | 20.1% | 11.1% | 25.2% | 21.8% | 18.2% | 12.6% | 12.2% |
| Debtor days | 6 | 5 | 15 | 36 | 9 | 23 | 3 | 52 | 52 | 35 |
| Inventory days | 29 | 78 | 86 | 97 | 162 | 170 | 220 | 224 | 275 | 184 |
| Days payable | 41 | 61 | 67 | 67 | 55 | 39 | 32 | 33 | 46 | 34 |
| Cash conversion cycle | -7 | 22 | 34 | 65 | 115 | 154 | 191 | 243 | 281 | 186 |
| OCF / EBITDA % | 186.8% | 0.6% | 99.0% | 65.9% | 28.4% | 15.6% | 40.9% | 68.8% | 105.1% | 83.2% |
| OCF / EBITDA % (3 years) | — | — | 80.9% | 61.3% | 62.7% | 36.3% | 29.0% | 43.1% | 69.7% | 84.6% |
| Debt / equity | 1.57 | 0.47 | 1.03 | 0.87 | 1.30 | 1.01 | 0.92 | 0.73 | 0.57 | 0.32 |
| Current ratio | 0.83 | 1.41 | 1.37 | 1.37 | 1.49 | 1.76 | 1.77 | 1.95 | 1.97 | 2.65 |
| Net debt / EBITDA | 1.66 | 1.17 | 1.98 | 1.29 | 2.94 | 1.96 | 1.95 | 1.81 | 1.80 | 1.20 |