SCILAL
Shipping Corporation of India Land and Assets Limited
Land and assets holding company of Shipping Corporation of India group
Financial Services›Financial Services›Finance›Investment Company
scilal.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
SCILAL (Shipping Corporation of India Land and Assets) holds the non-core land, buildings and other assets demerged from Shipping Corporation of India (SCI), and earns from leasing property, interest and a maritime training institute in Powai, Mumbai.
Company snapshot
14thBy market cap
Ranked among 41 companies in Investment Company.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 495.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| CORP | 495.5% | 66 Cr | 53 Cr | — |
| MTI | 81.0% | 11 Cr | -5 Cr | — |
Shares add up to 576% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 123.7% — the business keeps a healthy share of every rupee it earns.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5 Cr | 4 Cr | 3 Cr | 4 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 8 Cr |
| Operating expenses (approx.) | 7 Cr | 16 Cr | 8 Cr | 7 Cr | 13 Cr | 8 Cr | 7 Cr | 21 Cr | 11 Cr | 26 Cr | 9 Cr |
| EBITDA | -3 Cr | -12 Cr | -5 Cr | -3 Cr | -7 Cr | -3 Cr | -2 Cr | -15 Cr | -5 Cr | -20 Cr | -1 Cr |
| OPM % | -54.8% | -295.2% | -133.9% | -75.4% | -113.4% | -65.2% | -27.1% | -242.6% | -88.3% | -349.6% | -13.7% |
| Other income | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 20 Cr | 20 Cr |
| Interest | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0.01 Cr | 0 Cr | 0 Cr |
| Depreciation | 0.18 Cr | 0.17 Cr | 0.18 Cr | 0.80 Cr | 0.81 Cr | 0.52 Cr | 0.20 Cr | 0.69 Cr | 0.51 Cr | 1 Cr | 0.65 Cr |
| Profit before tax | 18 Cr | 9 Cr | 16 Cr | 18 Cr | 14 Cr | 17 Cr | 19 Cr | 6 Cr | 15 Cr | -1 Cr | 18 Cr |
| Tax % | 16.4% | 8.7% | 26.4% | 26.9% | 26.7% | 1388.7% | 25.9% | 28.6% | 27.7% | 34.4% | 23.1% |
| Net profit | 15 Cr | 8 Cr | 12 Cr | 13 Cr | 10 Cr | -224 Cr | 14 Cr | 4 Cr | 11 Cr | -0.84 Cr | 14 Cr |
| EPS (₹) | ₹0.33 | ₹0.18 | ₹0.26 | ₹0.28 | ₹0.22 | ₹-4.82 | ₹0.31 | ₹0.09 | ₹0.24 | ₹-0.02 | ₹0.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 17 Cr | 18 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 43 Cr | 36 Cr | 65 Cr | Sign in free for the trailing twelve months |
| EBITDA | -26 Cr | -18 Cr | -42 Cr | Sign in free for the trailing twelve months |
| OPM % | -150.5% | -96.1% | -179.1% | Sign in free for the trailing twelve months |
| Other income | 82 Cr | 85 Cr | 83 Cr | Sign in free for the trailing twelve months |
| Interest | 0.01 Cr | 0.01 Cr | 0.01 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.69 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 55 Cr | 65 Cr | 39 Cr | Sign in free for the trailing twelve months |
| Tax % | 13.8% | 390.7% | 26.7% | Sign in free for the trailing twelve months |
| Net profit | 47 Cr | -189 Cr | 29 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.02 | ₹-4.07 | ₹0.62 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | — | 88.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 466 Cr | 466 Cr | 466 Cr |
| Reserves | 2,756 Cr | 2,536 Cr | 2,539 Cr |
| Borrowings | — | — | — |
| Other liabilities | 277 Cr | 501 Cr | 545 Cr |
| Total liabilities | 3,498 Cr | 3,502 Cr | 3,550 Cr |
| Fixed assets (net) | 2,389 Cr | 2,390 Cr | 2,389 Cr |
| CWIP | 8 Cr | 0.14 Cr | 0.13 Cr |
| Investments | 2 Cr | 14 Cr | 13 Cr |
| Trade receivables | 5 Cr | 2 Cr | 4 Cr |
| Cash & bank | 3 Cr | 3 Cr | 2 Cr |
| Other assets | 1,091 Cr | 1,094 Cr | 1,142 Cr |
| Total assets | 3,498 Cr | 3,502 Cr | 3,550 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | -379 Cr | -49 Cr | -61 Cr |
| Cash from investing | 373 Cr | 80 Cr | 85 Cr |
| Cash from financing | -0.01 Cr | -31 Cr | -26 Cr |
| Net cash flow | -7 Cr | -0.40 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | -387 Cr | -56 Cr | -62 Cr |
Ratios
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 1.7% | 2.2% | 1.3% |
| ROE % | 1.5% | -6.3% | 1.0% |
| Debtor days | 96 | 35 | 55 |
| Inventory days | 0 | 0 | 0 |
| Days payable | 348 | 12 | 282 |
| Cash conversion cycle | -252 | 23 | -226 |
| Debt / equity | 0.00 | 0.00 | — |
| Current ratio | 40.25 | 169.19 | 48.84 |
| Net debt / EBITDA | — | — | — |