SCI

Shipping Corporation Of India Limited

Liner, bulk carrier and tanker shipping services

Services›Services›Transport Services›Shipping

shipindia.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹284.90
Market cap
13,267 Cr
Stock P/E
8.2
P/B
1.46
Dividend yield
4.6%
ROE (FY26)
14.9%
ROCE (FY26)
13.8%
Operating margin (FY26)
19.4%
Debt / equity (FY26)
0.27
OCF / EBITDA (FY26)
61.5%
OCF / EBITDA (3Y)
59.3%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

SCI (Shipping Corporation of India) owns and runs ships that carry crude oil, petroleum products, gas, dry bulk cargo and containers, and operates offshore support vessels.

Company snapshot

3rdBy market cap

Ranked among 6 companies in Shipping.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 62.1% of revenue

SegmentRevenue shareRevenuePBTAssets
Bulk Carrier
11.2%
147 Cr-20 Cr1,693 Cr
Liner
21.4%
281 Cr50 Cr1,299 Cr
Tanker
62.1%
817 Cr82 Cr4,799 Cr
Technical and Offshore
4.8%
64 Cr-2 Cr962 Cr
Unallocated
1.1%
14 Cr0 Cr0 Cr

What we see

Positives
  • ✓Net margin of 23.4% — the business keeps a healthy share of every rupee it earns.
2 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,093 Cr1,341 Cr1,413 Cr1,514 Cr1,451 Cr1,316 Cr1,325 Cr1,316 Cr1,339 Cr1,612 Cr1,513 Cr1,847 Cr
Operating expenses (approx.)858 Cr924 Cr1,005 Cr1,005 Cr918 Cr958 Cr961 Cr827 Cr932 Cr934 Cr901 Cr964 Cr
EBITDA236 Cr417 Cr407 Cr510 Cr533 Cr357 Cr365 Cr489 Cr406 Cr678 Cr612 Cr882 Cr
OPM %21.6%31.1%28.8%33.7%36.7%27.2%27.5%37.2%30.4%42.1%40.4%47.8%
Other income69 Cr22 Cr98 Cr44 Cr40 Cr35 Cr75 Cr146 Cr97 Cr57 Cr147 Cr110 Cr
Interest56 Cr40 Cr40 Cr40 Cr43 Cr64 Cr39 Cr31 Cr47 Cr48 Cr47 Cr37 Cr
Depreciation200 Cr251 Cr241 Cr220 Cr234 Cr255 Cr243 Cr250 Cr256 Cr271 Cr287 Cr282 Cr
Profit before tax74 Cr151 Cr239 Cr298 Cr298 Cr84 Cr171 Cr366 Cr214 Cr427 Cr416 Cr628 Cr
Tax %10.9%11.0%-28.5%2.3%2.3%9.8%-8.1%3.3%11.6%5.1%2.6%1.4%
Net profit66 Cr134 Cr307 Cr291 Cr291 Cr76 Cr185 Cr354 Cr189 Cr405 Cr405 Cr619 Cr
EPS (₹)₹1.41₹2.88₹6.60₹6.26₹6.26₹1.62₹3.97₹7.60₹4.06₹8.69₹8.69₹13.30

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,447 Cr3,469 Cr3,926 Cr4,425 Cr3,703 Cr4,995 Cr5,794 Cr5,047 Cr5,606 Cr5,780 CrSign in free for the trailing twelve months
Operating expenses (approx.)2,669 Cr2,798 Cr3,315 Cr3,285 Cr2,545 Cr3,469 Cr4,238 Cr3,624 Cr3,842 Cr3,594 CrSign in free for the trailing twelve months
EBITDA779 Cr672 Cr611 Cr1,140 Cr1,158 Cr1,526 Cr1,556 Cr1,423 Cr1,764 Cr2,185 CrSign in free for the trailing twelve months
OPM %22.6%19.4%15.6%25.8%31.3%30.6%26.9%28.2%31.5%37.8%Sign in free for the trailing twelve months
Other income145 Cr148 Cr218 Cr243 Cr126 Cr104 Cr113 Cr216 Cr195 Cr447 CrSign in free for the trailing twelve months
Interest172 Cr180 Cr246 Cr364 Cr21 Cr158 Cr184 Cr171 Cr186 Cr173 CrSign in free for the trailing twelve months
Depreciation566 Cr610 Cr658 Cr671 Cr628 Cr635 Cr753 Cr889 Cr951 Cr1,064 CrSign in free for the trailing twelve months
Profit before tax226 Cr82 Cr-16 Cr382 Cr713 Cr909 Cr803 Cr645 Cr852 Cr1,423 CrSign in free for the trailing twelve months
Tax %19.3%-272.7%-303.7%11.8%2.3%4.8%-8.4%-5.2%1.0%4.9%Sign in free for the trailing twelve months
Net profit182 Cr307 Cr-63 Cr336 Cr696 Cr865 Cr870 Cr679 Cr844 Cr1,353 CrSign in free for the trailing twelve months
EPS (₹)₹3.92₹6.58₹-1.35₹7.22₹14.94₹18.57₹18.68₹14.58₹18.11₹29.05Sign in free for the trailing twelve months
Dividend payout %————5.0%1.3%1.8%3.0%2.8%45.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital466 Cr466 Cr466 Cr466 Cr466 Cr466 Cr466 Cr466 Cr466 Cr466 Cr
Reserves6,428 Cr6,768 Cr6,717 Cr7,018 Cr7,702 Cr8,631 Cr6,437 Cr7,074 Cr7,846 Cr8,630 Cr
Borrowings4,052 Cr4,581 Cr4,114 Cr3,664 Cr3,086 Cr3,177 Cr2,583 Cr2,893 Cr1,934 Cr2,477 Cr
Other liabilities3,603 Cr2,722 Cr3,053 Cr2,771 Cr2,149 Cr1,979 Cr1,958 Cr1,667 Cr1,455 Cr1,745 Cr
Total liabilities14,549 Cr14,537 Cr14,350 Cr13,919 Cr13,403 Cr14,253 Cr11,443 Cr12,100 Cr11,701 Cr13,319 Cr
Fixed assets (net)11,411 Cr11,347 Cr11,117 Cr10,652 Cr10,174 Cr7,625 Cr7,403 Cr7,003 Cr6,711 Cr7,198 Cr
CWIP27 Cr8 Cr8 Cr3 Cr33 Cr58 Cr34 Cr42 Cr4 Cr5 Cr
Investments136 Cr268 Cr279 Cr298 Cr354 Cr476 Cr611 Cr652 Cr821 Cr768 Cr
Loans & advances——224 Cr8 Cr8 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Inventories115 Cr117 Cr160 Cr131 Cr88 Cr175 Cr150 Cr174 Cr193 Cr274 Cr
Trade receivables659 Cr609 Cr599 Cr606 Cr631 Cr637 Cr1,018 Cr1,411 Cr1,193 Cr1,192 Cr
Cash & bank571 Cr261 Cr95 Cr245 Cr225 Cr137 Cr317 Cr842 Cr140 Cr115 Cr
Other assets1,629 Cr1,929 Cr1,869 Cr1,975 Cr1,891 Cr5,143 Cr1,908 Cr1,973 Cr2,638 Cr3,765 Cr
Total assets14,549 Cr14,537 Cr14,350 Cr13,919 Cr13,403 Cr14,253 Cr11,443 Cr12,100 Cr11,701 Cr13,319 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity683 Cr247 Cr713 Cr945 Cr1,340 Cr1,644 Cr1,465 Cr994 Cr850 Cr1,343 Cr
Cash from investing-86 Cr-471 Cr12 Cr319 Cr-207 Cr-1,080 Cr-519 Cr-559 Cr-316 Cr-858 Cr
Cash from financing-522 Cr-87 Cr-866 Cr-1,120 Cr-1,154 Cr-653 Cr-930 Cr103 Cr-1,236 Cr-518 Cr
Net cash flow74 Cr-311 Cr-141 Cr144 Cr-20 Cr-88 Cr34 Cr524 Cr-702 Cr-25 Cr
Free cash flow (OCF − Capex)489 Cr-401 Cr434 Cr840 Cr1,144 Cr1,151 Cr990 Cr482 Cr558 Cr-207 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %3.6%2.2%2.0%6.7%6.5%8.7%10.4%7.8%10.1%13.8%
ROE %2.6%4.2%-0.9%4.5%8.5%9.5%12.6%9.0%10.1%14.9%
Debtor days706456506246641027775
Inventory days121215119139131317
Days payable12210311879829088975276
Cash conversion cycle-40-27-48-18-11-31-14183816
OCF / EBITDA %87.7%36.8%116.6%82.9%115.7%107.7%94.2%69.9%48.2%61.5%
OCF / EBITDA % (3 years)——79.7%78.6%103.0%102.7%104.9%91.1%69.8%59.3%
Debt / equity0.590.630.570.490.380.350.370.380.230.27
Current ratio0.670.710.640.561.041.120.961.252.192.23
Net debt / EBITDA4.47—6.573.002.471.991.461.441.021.08