Saurashtra Cement Limited
Saurashtra Cement Limited (SAURASHCEM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
mehtagroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Stock price
₹55.22
Market cap
615 Cr
Stock P/E
83.2
P/B
0.64
Dividend yield
1.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 375 Cr | 447 Cr | 497 Cr | 386 Cr | 296 Cr | 377 Cr | 478 Cr | 424 Cr | 386 Cr | 410 Cr | 447 Cr | 457 Cr |
| Operating expenses (approx.) | 364 Cr | 404 Cr | 453 Cr | 363 Cr | 336 Cr | 370 Cr | 425 Cr | 389 Cr | 395 Cr | 409 Cr | 420 Cr | 436 Cr |
| EBITDA | 11 Cr | 43 Cr | 45 Cr | 23 Cr | -40 Cr | 8 Cr | 53 Cr | 35 Cr | -10 Cr | 0.94 Cr | 26 Cr | 21 Cr |
| OPM % | 2.8% | 9.7% | 9.0% | 6.0% | -13.4% | 2.1% | 11.0% | 8.2% | -2.5% | 0.2% | 5.9% | 4.5% |
| Other income | 3 Cr | 4 Cr | 25 Cr | 5 Cr | 4 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr |
| Depreciation | 10 Cr | 10 Cr | 17 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 10 Cr | 11 Cr | 12 Cr | 11 Cr |
| Profit before tax | 0.70 Cr | 20 Cr | 50 Cr | 15 Cr | -50 Cr | -3 Cr | 53 Cr | 27 Cr | -18 Cr | -15 Cr | 13 Cr | 12 Cr |
| Tax % | -4.7% | 36.8% | 38.5% | 33.1% | 37.4% | -32.8% | 37.7% | 36.6% | 37.4% | 32.4% | -47.9% | 23.7% |
| Net profit | 0.73 Cr | 13 Cr | 31 Cr | 10 Cr | -31 Cr | -4 Cr | 33 Cr | 17 Cr | -11 Cr | -10 Cr | 19 Cr | 9 Cr |
| EPS (₹) | ₹0.07 | ₹1.13 | ₹2.80 | ₹0.89 | ₹-2.83 | ₹-0.39 | ₹2.96 | ₹1.52 | ₹-0.99 | ₹-0.92 | ₹1.69 | ₹0.82 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 621 Cr | 608 Cr | 674 Cr | 761 Cr | 1,645 Cr | 1,765 Cr | 1,538 Cr | 1,666 Cr | Sign in for TTM |
| Operating expenses (approx.) | 617 Cr | 499 Cr | 559 Cr | 738 Cr | 1,639 Cr | 1,635 Cr | 1,494 Cr | 1,614 Cr | Sign in for TTM |
| EBITDA | 4 Cr | 109 Cr | 115 Cr | 24 Cr | 6 Cr | 130 Cr | 44 Cr | 52 Cr | Sign in for TTM |
| OPM % | 0.7% | 17.9% | 17.0% | 3.1% | 0.4% | 7.4% | 2.8% | 3.2% | Sign in for TTM |
| Other income | 9 Cr | 8 Cr | 12 Cr | 12 Cr | 13 Cr | 36 Cr | 17 Cr | 19 Cr | Sign in for TTM |
| Interest | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 9 Cr | 8 Cr | 14 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 18 Cr | 20 Cr | 20 Cr | 23 Cr | 39 Cr | 47 Cr | 42 Cr | 44 Cr | Sign in for TTM |
| Profit before tax | -7 Cr | 77 Cr | 102 Cr | 8 Cr | -29 Cr | 90 Cr | 14 Cr | 7 Cr | Sign in for TTM |
| Tax % | 27.4% | 26.9% | 29.4% | 48.0% | 24.5% | 37.0% | 50.4% | -119.2% | Sign in for TTM |
| Net profit | -5 Cr | 57 Cr | 72 Cr | 4 Cr | -22 Cr | 57 Cr | 7 Cr | 14 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.71 | ₹8.14 | ₹10.38 | ₹0.57 | ₹-1.99 | ₹5.11 | ₹0.63 | ₹1.30 | Sign in for TTM |
| Dividend payout % | — | — | — | 132.4% | — | 19.6% | 158.9% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 69 Cr | 70 Cr | 70 Cr | 70 Cr | 111 Cr | 111 Cr | 111 Cr | 111 Cr |
| Reserves | 339 Cr | 381 Cr | 453 Cr | 453 Cr | 771 Cr | 817 Cr | 836 Cr | 850 Cr |
| Borrowings | 30 Cr | 25 Cr | 17 Cr | 61 Cr | 63 Cr | 84 Cr | 135 Cr | 106 Cr |
| Other liabilities | 159 Cr | 188 Cr | 185 Cr | 197 Cr | 412 Cr | 559 Cr | 521 Cr | 520 Cr |
| Total liabilities | 597 Cr | 664 Cr | 726 Cr | 781 Cr | 1,357 Cr | 1,571 Cr | 1,603 Cr | 1,588 Cr |
| Fixed assets (net) | 348 Cr | 351 Cr | 345 Cr | 377 Cr | 799 Cr | 844 Cr | 903 Cr | 882 Cr |
| CWIP | 37 Cr | 38 Cr | 60 Cr | 68 Cr | 50 Cr | 30 Cr | 30 Cr | 37 Cr |
| Investments | 5 Cr | 4 Cr | 8 Cr | 9 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Loans & advances | 0.12 Cr | 0.08 Cr | 0.05 Cr | 0.06 Cr | 0.11 Cr | 0.27 Cr | 0.18 Cr | 0.22 Cr |
| Inventories | 78 Cr | 100 Cr | 56 Cr | 96 Cr | 180 Cr | 263 Cr | 251 Cr | 248 Cr |
| Trade receivables | 16 Cr | 34 Cr | 29 Cr | 35 Cr | 78 Cr | 88 Cr | 101 Cr | 101 Cr |
| Cash & bank | 8 Cr | 8 Cr | 4 Cr | 0.96 Cr | 8 Cr | 9 Cr | 60 Cr | 79 Cr |
| Other assets | 104 Cr | 129 Cr | 224 Cr | 195 Cr | 242 Cr | 337 Cr | 257 Cr | 241 Cr |
| Total assets | 597 Cr | 664 Cr | 726 Cr | 781 Cr | 1,357 Cr | 1,571 Cr | 1,603 Cr | 1,588 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -8 Cr | 21 Cr | 155 Cr | 30 Cr | 36 Cr |
| Cash from investing | — | — | — | -25 Cr | 32 Cr | -157 Cr | -5 Cr | 19 Cr |
| Cash from financing | — | — | — | 30 Cr | -49 Cr | 3 Cr | 27 Cr | -37 Cr |
| Net cash flow | — | — | — | -3 Cr | 5 Cr | 0.62 Cr | 52 Cr | 18 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -44 Cr | -17 Cr | 87 Cr | -56 Cr | 7 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -0.5% | 17.2% | 19.8% | 2.1% | -2.1% | 9.7% | 2.6% | 1.6% |
| ROE % | 0.0% | 12.5% | 13.8% | 0.0% | -2.5% | 6.1% | 0.7% | 1.5% |
| Debtor days | 9 | 21 | 16 | 17 | 17 | 18 | 24 | 22 |
| Inventory days | 454 | 596 | 263 | 300 | 274 | 355 | 343 | 283 |
| Days payable | 368 | 326 | 174 | 150 | 164 | 277 | 275 | 230 |
| Cash conversion cycle | 96 | 290 | 105 | 167 | 128 | 97 | 93 | 75 |
| Debt / equity | 0.07 | 0.05 | 0.03 | 0.12 | 0.07 | 0.09 | 0.14 | 0.11 |
| Current ratio | 1.05 | 1.31 | 1.71 | 1.22 | 0.93 | 1.20 | 1.16 | 1.18 |
| Net debt / EBITDA | 5.31 | 0.15 | 0.12 | 2.53 | 9.21 | 0.58 | 1.69 | 0.52 |
Compare with peers
Loading peers…