SATIA
Satia Industries Limited
Writing, printing and speciality paper, moulded tableware and cogeneration power producer
Commodities›Forest Materials›Paper, Forest & Jute Products›Paper & Paper Products
satiagroup.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Satia (Satia Industries) makes writing and printing paper at an integrated mill in Punjab and sells it across India through a network of dealers and to institutional customers.
Company snapshot
9thBy market cap
Ranked among 22 companies in Paper & Paper Products.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 99.8% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Agriculture | 0.2% | 0.58 Cr | 0.49 Cr | 67 Cr |
| Co-generation Division | 19.8% | 74 Cr | 31 Cr | 240 Cr |
| Paper | 99.8% | 375 Cr | -12 Cr | 1,181 Cr |
Shares add up to 120% because segment revenues are before inter-segment eliminations.
What we see
- ✓107% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 2.8% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 373 Cr | 436 Cr | 431 Cr | 399 Cr | 340 Cr | 376 Cr | 397 Cr | 371 Cr | 311 Cr | 380 Cr | 390 Cr | 362 Cr |
| Operating expenses (approx.) | 287 Cr | 343 Cr | 340 Cr | 289 Cr | 295 Cr | 323 Cr | 335 Cr | 308 Cr | 305 Cr | 342 Cr | 366 Cr | 311 Cr |
| EBITDA | 86 Cr | 92 Cr | 91 Cr | 111 Cr | 45 Cr | 53 Cr | 61 Cr | 63 Cr | 7 Cr | 38 Cr | 24 Cr | 51 Cr |
| OPM % | 23.1% | 21.2% | 21.1% | 27.7% | 13.2% | 14.1% | 15.5% | 17.0% | 2.1% | 10.1% | 6.0% | 14.0% |
| Other income | 6 Cr | -2 Cr | 8 Cr | 4 Cr | 2 Cr | 6 Cr | 7 Cr | 6 Cr | 9 Cr | 29 Cr | 23 Cr | 11 Cr |
| Interest | 7 Cr | 8 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 4 Cr |
| Depreciation | 33 Cr | 38 Cr | 47 Cr | 39 Cr | 40 Cr | 40 Cr | 39 Cr | 34 Cr | 35 Cr | 35 Cr | 35 Cr | 29 Cr |
| Profit before tax | 51 Cr | 44 Cr | 45 Cr | 69 Cr | 1 Cr | 13 Cr | 23 Cr | 31 Cr | -25 Cr | 26 Cr | -0.97 Cr | 29 Cr |
| Tax % | 6.7% | 9.9% | 12.0% | 26.4% | -884.9% | -55.3% | -53.0% | -2.6% | 2.4% | -6.6% | 699.4% | 158.8% |
| Net profit | 48 Cr | 40 Cr | 39 Cr | 51 Cr | 12 Cr | 20 Cr | 35 Cr | 32 Cr | -25 Cr | 28 Cr | 6 Cr | -17 Cr |
| EPS (₹) | ₹4.79 | ₹3.96 | ₹3.94 | ₹5.11 | ₹1.23 | ₹1.98 | ₹3.54 | ₹3.16 | ₹-2.45 | ₹2.80 | ₹58.00 | ₹-1.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 571 Cr | 642 Cr | 738 Cr | 809 Cr | 588 Cr | 891 Cr | 1,884 Cr | 1,721 Cr | 1,512 Cr | 1,452 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 480 Cr | 520 Cr | 574 Cr | 634 Cr | 452 Cr | 710 Cr | 1,472 Cr | 1,302 Cr | 1,242 Cr | 1,320 Cr | Sign in free for the trailing twelve months |
| EBITDA | 91 Cr | 122 Cr | 164 Cr | 175 Cr | 136 Cr | 181 Cr | 412 Cr | 419 Cr | 270 Cr | 132 Cr | Sign in free for the trailing twelve months |
| OPM % | 15.9% | 19.0% | 22.2% | 21.6% | 23.1% | 20.3% | 21.9% | 24.3% | 17.9% | 9.1% | Sign in free for the trailing twelve months |
| Other income | 21 Cr | 30 Cr | 14 Cr | 15 Cr | 7 Cr | 26 Cr | 14 Cr | 15 Cr | 19 Cr | 67 Cr | Sign in free for the trailing twelve months |
| Interest | 24 Cr | 24 Cr | 21 Cr | 20 Cr | 18 Cr | 21 Cr | 35 Cr | 30 Cr | 26 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Depreciation | 40 Cr | 45 Cr | 48 Cr | 55 Cr | 58 Cr | 64 Cr | 207 Cr | 151 Cr | 157 Cr | 139 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 48 Cr | 83 Cr | 110 Cr | 115 Cr | 67 Cr | 123 Cr | 184 Cr | 253 Cr | 107 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Tax % | 4.1% | 17.6% | 20.3% | 20.3% | 25.9% | 17.9% | -4.7% | 16.4% | -11.4% | -31.9% | Sign in free for the trailing twelve months |
| Net profit | 46 Cr | 69 Cr | 88 Cr | 92 Cr | 50 Cr | 101 Cr | 192 Cr | 211 Cr | 119 Cr | 41 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹45.55 | ₹68.67 | ₹87.77 | ₹9.18 | ₹4.95 | ₹10.07 | ₹19.22 | ₹21.12 | ₹11.86 | ₹4.09 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 1.0% | 2.1% | 5.7% | 1.7% | 4.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 148 Cr | 213 Cr | 298 Cr | 385 Cr | 435 Cr | 535 Cr | 723 Cr | 922 Cr | 1,039 Cr | 1,078 Cr |
| Borrowings | 165 Cr | 159 Cr | 159 Cr | 218 Cr | 295 Cr | 308 Cr | 419 Cr | 305 Cr | 231 Cr | 298 Cr |
| Other liabilities | 172 Cr | 201 Cr | 194 Cr | 231 Cr | 261 Cr | 384 Cr | 220 Cr | 167 Cr | 165 Cr | 172 Cr |
| Total liabilities | 496 Cr | 582 Cr | 660 Cr | 845 Cr | 1,001 Cr | 1,237 Cr | 1,372 Cr | 1,404 Cr | 1,445 Cr | 1,558 Cr |
| Fixed assets (net) | 291 Cr | 312 Cr | 383 Cr | 371 Cr | 432 Cr | 800 Cr | 689 Cr | 837 Cr | 734 Cr | 659 Cr |
| CWIP | 10 Cr | 29 Cr | 56 Cr | 215 Cr | 318 Cr | 87 Cr | 137 Cr | 16 Cr | 99 Cr | 257 Cr |
| Investments | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 7 Cr | 19 Cr | 17 Cr | 58 Cr | 125 Cr |
| Inventories | 28 Cr | 53 Cr | 90 Cr | 81 Cr | 122 Cr | 184 Cr | 204 Cr | 222 Cr | 205 Cr | 221 Cr |
| Trade receivables | 105 Cr | 118 Cr | 106 Cr | 132 Cr | 91 Cr | 106 Cr | 190 Cr | 163 Cr | 121 Cr | 129 Cr |
| Cash & bank | 0.30 Cr | 1 Cr | 0.47 Cr | 2 Cr | 0.68 Cr | 1 Cr | 0.41 Cr | 0.27 Cr | 4 Cr | 4 Cr |
| Other assets | 59 Cr | 66 Cr | 22 Cr | 41 Cr | 35 Cr | 51 Cr | 131 Cr | 150 Cr | 224 Cr | 163 Cr |
| Total assets | 496 Cr | 582 Cr | 660 Cr | 845 Cr | 1,001 Cr | 1,237 Cr | 1,372 Cr | 1,404 Cr | 1,445 Cr | 1,558 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 112 Cr | 120 Cr | 167 Cr | 150 Cr | 154 Cr | 160 Cr | 282 Cr | 362 Cr | 285 Cr | 233 Cr |
| Cash from investing | -60 Cr | -84 Cr | -145 Cr | -206 Cr | -224 Cr | -206 Cr | -194 Cr | -171 Cr | -172 Cr | -255 Cr |
| Cash from financing | -53 Cr | -34 Cr | -23 Cr | 57 Cr | 69 Cr | 46 Cr | -88 Cr | -192 Cr | -109 Cr | 22 Cr |
| Net cash flow | 0.19 Cr | 1 Cr | -0.88 Cr | 1 Cr | -1 Cr | 0.38 Cr | -0.58 Cr | -0.48 Cr | 4 Cr | 0.39 Cr |
| Free cash flow (OCF − Capex) | 48 Cr | 33 Cr | 21 Cr | -52 Cr | -69 Cr | -58 Cr | 79 Cr | 182 Cr | 149 Cr | 20 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.2% | 28.1% | 28.0% | 22.1% | 11.4% | 16.8% | 19.0% | 22.8% | 10.3% | 3.8% |
| ROE % | 28.8% | 30.8% | 28.5% | 23.2% | 11.1% | 18.5% | 26.2% | 22.7% | 11.3% | 3.8% |
| Debtor days | 67 | 67 | 52 | 60 | 56 | 43 | 37 | 35 | 29 | 32 |
| Inventory days | 45 | 86 | 118 | 88 | 186 | 171 | 85 | 113 | 106 | 109 |
| Days payable | 48 | 73 | 59 | 58 | 77 | 103 | 46 | 33 | 39 | 31 |
| Cash conversion cycle | 64 | 80 | 111 | 90 | 165 | 112 | 76 | 115 | 96 | 110 |
| OCF / EBITDA % | 123.5% | 98.2% | 101.8% | 85.6% | 112.9% | 88.4% | 68.5% | 86.5% | 105.6% | 177.1% |
| OCF / EBITDA % (3 years) | — | — | 105.9% | 94.7% | 99.0% | 94.2% | 81.7% | 79.5% | 84.5% | 107.3% |
| Debt / equity | 1.04 | 0.71 | 0.52 | 0.55 | 0.66 | 0.57 | 0.57 | 0.33 | 0.22 | 0.27 |
| Current ratio | 1.17 | 1.28 | 1.34 | 1.30 | 1.25 | 1.24 | 1.47 | 1.73 | 2.16 | 1.71 |
| Net debt / EBITDA | 1.82 | 1.29 | 0.97 | 1.24 | 2.16 | 1.69 | 1.02 | 0.73 | 0.84 | 2.23 |