SARVESHWAR
Sarveshwar Foods Limited
Branded and unbranded basmati and non-basmati rice products
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Other Agricultural Products
sarveshwarfoods.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Sarveshwar Foods processes and trades rice for domestic and export customers, and also sells organic and natural food products under its Nimbark brand through its own stores and online.
Company snapshot
17thBy market cap
Ranked among 23 companies in Other Agricultural Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 82.2% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Domestice | 82.2% | 232 Cr | 232 Cr | 0 Cr |
| Export | 18.1% | 51 Cr | 51 Cr | 0 Cr |
What we see
- ✗Net margin is very thin at 2.4% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 205 Cr | 229 Cr | 247 Cr | 233 Cr | 271 Cr | 282 Cr | 350 Cr | 301 Cr | 335 Cr | 327 Cr | 383 Cr | 358 Cr |
| Operating expenses (approx.) | 191 Cr | 213 Cr | 233 Cr | 220 Cr | 250 Cr | 261 Cr | 333 Cr | 285 Cr | 317 Cr | 310 Cr | 368 Cr | 343 Cr |
| EBITDA | 14 Cr | 16 Cr | 14 Cr | 13 Cr | 21 Cr | 21 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 15 Cr | 15 Cr |
| OPM % | 6.9% | 7.1% | 5.7% | 5.7% | 7.7% | 7.4% | 4.8% | 5.6% | 5.2% | 5.2% | 3.9% | 4.3% |
| Other income | 2 Cr | 1 Cr | 3 Cr | 0.75 Cr | 1 Cr | 0.94 Cr | 3 Cr | 0.36 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Interest | 9 Cr | 10 Cr | 11 Cr | 9 Cr | 11 Cr | 12 Cr | 8 Cr | 8 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 0.29 Cr | 0.26 Cr | 0.27 Cr | 0.29 Cr | 0.30 Cr | 0.30 Cr | 0.28 Cr | 0.29 Cr | 0.29 Cr | 0.29 Cr | 0.58 Cr | 0.40 Cr |
| Profit before tax | 6 Cr | 7 Cr | 5 Cr | 4 Cr | 11 Cr | 9 Cr | 11 Cr | 9 Cr | 11 Cr | 12 Cr | 10 Cr | 11 Cr |
| Tax % | 21.5% | 28.6% | 15.1% | 30.1% | 26.2% | 25.0% | 25.1% | 24.8% | 24.4% | 26.2% | 29.4% | 24.0% |
| Net profit | 5 Cr | 5 Cr | 4 Cr | 3 Cr | 8 Cr | 7 Cr | 9 Cr | 7 Cr | 8 Cr | 9 Cr | 7 Cr | 8 Cr |
| EPS (₹) | ₹0.05 | ₹0.05 | ₹0.04 | ₹0.03 | ₹0.33 | ₹0.07 | ₹0.09 | ₹0.07 | ₹0.34 | ₹0.08 | ₹0.06 | ₹0.07 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 689 Cr | 870 Cr | 1,136 Cr | 1,346 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 657 Cr | 814 Cr | 1,064 Cr | 1,280 Cr | Sign in free for the trailing twelve months |
| EBITDA | 32 Cr | 56 Cr | 72 Cr | 66 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.7% | 6.4% | 6.3% | 4.9% | Sign in free for the trailing twelve months |
| Other income | 8 Cr | 7 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Interest | 27 Cr | 39 Cr | 40 Cr | 27 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 11 Cr | 22 Cr | 36 Cr | 43 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.7% | 23.5% | 26.0% | 26.2% | Sign in free for the trailing twelve months |
| Net profit | 8 Cr | 17 Cr | 27 Cr | 32 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.08 | ₹0.23 | ₹0.28 | ₹0.29 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 29 Cr | 98 Cr | 98 Cr | 123 Cr |
| Reserves | 185 Cr | 155 Cr | 206 Cr | 354 Cr |
| Borrowings | 287 Cr | 297 Cr | 303 Cr | 251 Cr |
| Other liabilities | 60 Cr | 241 Cr | 299 Cr | 361 Cr |
| Total liabilities | 560 Cr | 791 Cr | 906 Cr | 1,089 Cr |
| Fixed assets (net) | 16 Cr | 16 Cr | 16 Cr | 7 Cr |
| CWIP | — | — | — | — |
| Investments | 1 Cr | 0.66 Cr | 0 Cr | 0 Cr |
| Loans & advances | 10 Cr | 5 Cr | 8 Cr | 0 Cr |
| Inventories | 273 Cr | 359 Cr | 507 Cr | 545 Cr |
| Trade receivables | 176 Cr | 188 Cr | 247 Cr | 336 Cr |
| Cash & bank | 0.19 Cr | 0.26 Cr | 1 Cr | 5 Cr |
| Other assets | 83 Cr | 224 Cr | 127 Cr | 196 Cr |
| Total assets | 560 Cr | 791 Cr | 906 Cr | 1,089 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | -36 Cr | -9 Cr | 15 Cr | -61 Cr |
| Cash from investing | -6 Cr | 16 Cr | -4 Cr | -3 Cr |
| Cash from financing | 38 Cr | -6 Cr | -10 Cr | 66 Cr |
| Net cash flow | -0.23 Cr | 0.06 Cr | 1 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | -36 Cr | -10 Cr | 13 Cr | -62 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 7.5% | 11.2% | 12.5% | 9.6% |
| ROE % | 3.6% | 6.6% | 8.9% | 6.7% |
| Debtor days | 93 | 79 | 79 | 91 |
| Inventory days | 250 | 506 | 403 | 390 |
| Days payable | 27 | 214 | 185 | 231 |
| Cash conversion cycle | 316 | 370 | 298 | 250 |
| OCF / EBITDA % | -110.2% | -16.5% | 20.5% | -92.5% |
| OCF / EBITDA % (3 years) | — | — | -18.9% | -28.7% |
| Debt / equity | 1.34 | 1.18 | 0.99 | 0.53 |
| Current ratio | 1.80 | 1.74 | 1.51 | 1.78 |
| Net debt / EBITDA | 8.84 | 5.32 | 4.20 | 3.72 |